Home > Valrico State Bank > Performance and Condition Ratios

Valrico State Bank, Performance and Condition Ratios

2012-03-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets4.6565%3,231
Cost of funding earning assets0.5888%5,221
Net interest margin4.0676%2,219
Noninterest income to average assets0.8129%2,103
Noninterest expense to average assets2.6771%4,520
Loan and lease loss provision to assets0.0000%5,254
Net operating income to assets0.8466%3,179
Return on assets (ROA)0.8466%3,418
Pretax return on assets1.3006%2,535
Return on Equity (ROE)3.8392%5,361
Retained earnings to average equity (ytd only)3.8392%4,285
Net charge-offs to loans0.1391%3,267
Credit loss provision to net charge-offs0.0000%3,998
Earnings coverage of net charge-offs (x)17.1111%1,320
Efficiency ratio64.4374%4,844
Assets per employee ($millions)3.6379%4,793
Cash dividends to net income (ytd only)*0.0000%2,732
Condition Ratios (%)
Loss allowance to loans2.4911%1,373
Loan loss allowance to noncurrent loans53.9530%4,845
Noncurrent assets plus other real estate owned to assets2.8743%2,025
Noncurrent loans to loans4.6171%1,243
Net loans and leases to total assets51.2611%5,110
Net loans and leases to deposits66.1679%4,352
Net loans and leases to core deposits67.7853%4,705
Total domestic deposits to total assets77.4712%6,343
Equity capital to assets21.7939%148
Core capital (leverage) ratio13.1315%1,076
Tier 1 risk-based capital ratio17.6339%2,433
Total risk-based capital ratio18.8932%2,398
Memoranda:
Average total assets$189,456,5003,239
Average earning assets$147,408,0003,672
Average equity$41,779,0001,659
Average total loans$103,544,0003,512
2011-12-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.0334%2,743
Cost of funding earning assets0.8133%4,762
Net interest margin4.2201%1,995
Noninterest income to average assets0.8981%1,678
Noninterest expense to average assets3.8502%1,259
Loan and lease loss provision to assets0.8007%1,228
Net operating income to assets-0.2774%6,323
Return on assets (ROA)-0.2774%6,381
Pretax return on assets-0.5106%6,502
Return on Equity (ROE)-1.2435%6,268
Retained earnings to average equity (ytd only)-4.0043%6,370
Net charge-offs to loans3.0109%324
Credit loss provision to net charge-offs44.9468%5,534
Earnings coverage of net charge-offs (x)0.1628%5,716
Efficiency ratio90.2479%1,165
Assets per employee ($millions)3.4463%5,141
Cash dividends to net income (ytd only)*-222.0114%7,335
Condition Ratios (%)
Loss allowance to loans2.4223%1,420
Loan loss allowance to noncurrent loans41.0219%5,539
Noncurrent assets plus other real estate owned to assets4.1886%1,348
Noncurrent loans to loans5.9049%852
Net loans and leases to total assets55.4347%4,805
Net loans and leases to deposits72.0305%3,785
Net loans and leases to core deposits74.1373%4,221
Total domestic deposits to total assets76.9599%6,348
Equity capital to assets22.3195%147
Core capital (leverage) ratio12.8312%1,207
Tier 1 risk-based capital ratio16.6064%2,773
Total risk-based capital ratio17.8651%2,736
Memoranda:
Average total assets$189,964,8003,185
Average earning assets$145,945,6003,637
Average equity$42,379,0001,586
Average total loans$112,390,0003,325
2011-09-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.0441%2,869
Cost of funding earning assets0.8326%4,924
Net interest margin4.2114%2,051
Noninterest income to average assets0.8366%1,896
Noninterest expense to average assets3.8750%1,194
Loan and lease loss provision to assets0.8631%1,056
Net operating income to assets-0.3520%6,545
Return on assets (ROA)-0.3520%6,599
Pretax return on assets-0.6697%6,722
Return on Equity (ROE)-1.5778%6,435
Retained earnings to average equity (ytd only)-1.5778%6,239
Net charge-offs to loans3.3725%245
Credit loss provision to net charge-offs42.8423%5,186
Earnings coverage of net charge-offs (x)0.0960%5,528
Efficiency ratio92.4648%1,000
Assets per employee ($millions)3.5972%4,767
Cash dividends to net income (ytd only)*0.0000%3,512
Condition Ratios (%)
Loss allowance to loans2.6021%1,261
Loan loss allowance to noncurrent loans41.7771%5,516
Noncurrent assets plus other real estate owned to assets4.5366%1,319
Noncurrent loans to loans6.2286%875
Net loans and leases to total assets54.4616%5,096
Net loans and leases to deposits73.2055%3,777
Net loans and leases to core deposits75.3666%4,271
Total domestic deposits to total assets74.3955%6,713
Equity capital to assets22.4673%156
Core capital (leverage) ratio13.8252%948
Tier 1 risk-based capital ratio17.9919%2,260
Total risk-based capital ratio19.2519%2,215
Memoranda:
Average total assets$190,930,5003,189
Average earning assets$146,518,7503,654
Average equity$42,589,5001,585
Average total loans$114,056,0003,321
2011-06-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.0374%2,981
Cost of funding earning assets0.8542%5,031
Net interest margin4.1833%2,107
Noninterest income to average assets0.7057%2,519
Noninterest expense to average assets3.9618%1,105
Loan and lease loss provision to assets1.1098%733
Net operating income to assets-0.6816%6,805
Return on assets (ROA)-0.6816%6,811
Pretax return on assets-1.1611%6,951
Return on Equity (ROE)-3.0630%6,593
Retained earnings to average equity (ytd only)-3.0630%6,377
Net charge-offs to loans3.3087%284
Credit loss provision to net charge-offs54.9793%4,457
Earnings coverage of net charge-offs (x)-0.0254%5,300
Efficiency ratio98.4203%780
Assets per employee ($millions)3.4934%4,961
Cash dividends to net income (ytd only)*0.0000%3,290
Condition Ratios (%)
Loss allowance to loans3.1941%768
Loan loss allowance to noncurrent loans46.4767%5,228
Noncurrent assets plus other real estate owned to assets5.0429%1,211
Noncurrent loans to loans6.8725%764
Net loans and leases to total assets57.1151%4,803
Net loans and leases to deposits76.9829%3,292
Net loans and leases to core deposits79.1361%3,909
Total domestic deposits to total assets74.1919%6,818
Equity capital to assets22.4934%165
Core capital (leverage) ratio13.1444%1,101
Tier 1 risk-based capital ratio16.9296%2,554
Total risk-based capital ratio18.1972%2,518
Memoranda:
Average total assets$191,024,0003,210
Average earning assets$146,344,0003,682
Average equity$42,508,0001,571
Average total loans$116,539,6703,308
2011-03-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets4.6984%4,533
Cost of funding earning assets0.8750%5,093
Net interest margin3.8234%3,495
Noninterest income to average assets0.4911%3,959
Noninterest expense to average assets3.9019%1,172
Loan and lease loss provision to assets1.8896%298
Net operating income to assets-1.4380%7,177
Return on assets (ROA)-1.4380%7,182
Pretax return on assets-2.3723%7,306
Return on Equity (ROE)-6.4965%6,896
Retained earnings to average equity (ytd only)-6.4965%6,638
Net charge-offs to loans0.6412%1,924
Credit loss provision to net charge-offs475.3927%746
Earnings coverage of net charge-offs (x)-1.2147%4,917
Efficiency ratio110.7730%485
Assets per employee ($millions)3.2985%5,481
Cash dividends to net income (ytd only)*0.0000%2,514
Condition Ratios (%)
Loss allowance to loans4.2936%351
Loan loss allowance to noncurrent loans53.5249%4,804
Noncurrent assets plus other real estate owned to assets6.3144%894
Noncurrent loans to loans8.0218%623
Net loans and leases to total assets60.9377%4,090
Net loans and leases to deposits81.9267%2,378
Net loans and leases to core deposits83.8213%3,189
Total domestic deposits to total assets74.3808%6,869
Equity capital to assets22.4711%157
Core capital (leverage) ratio12.9773%1,127
Tier 1 risk-based capital ratio16.0263%2,889
Total risk-based capital ratio17.3056%2,857
Memoranda:
Average total assets$192,215,0003,218
Average earning assets$147,200,0003,690
Average equity$42,546,0001,561
Average total loans$119,160,5003,276
2010-12-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.7066%1,546
Cost of funding earning assets1.0838%5,231
Net interest margin4.6227%961
Noninterest income to average assets1.3448%812
Noninterest expense to average assets3.3206%2,666
Loan and lease loss provision to assets1.1375%1,402
Net operating income to assets0.3543%4,727
Return on assets (ROA)0.5075%4,221
Pretax return on assets0.7510%3,796
Return on Equity (ROE)2.3884%5,227
Retained earnings to average equity (ytd only)2.3884%4,204
Net charge-offs to loans0.8039%2,624
Credit loss provision to net charge-offs234.4581%1,250
Earnings coverage of net charge-offs (x)3.4284%3,365
Efficiency ratio64.2580%5,301
Assets per employee ($millions)3.5712%4,774
Cash dividends to net income (ytd only)*0.0000%3,950
Condition Ratios (%)
Loss allowance to loans3.7291%507
Loan loss allowance to noncurrent loans46.9832%5,186
Noncurrent assets plus other real estate owned to assets6.3605%897
Noncurrent loans to loans7.9370%659
Net loans and leases to total assets58.1351%5,006
Net loans and leases to deposits80.7368%3,039
Net loans and leases to core deposits83.3578%3,693
Total domestic deposits to total assets72.0057%7,079
Equity capital to assets21.8125%187
Core capital (leverage) ratio12.7357%1,225
Tier 1 risk-based capital ratio13.8876%3,933
Total risk-based capital ratio15.1558%3,900
Memoranda:
Average total assets$201,589,4003,080
Average earning assets$158,694,0003,471
Average equity$42,832,0001,551
Average total loans$121,656,4003,283
2010-09-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.7218%1,636
Cost of funding earning assets1.1153%5,346
Net interest margin4.6065%1,030
Noninterest income to average assets1.3006%815
Noninterest expense to average assets3.3779%2,363
Loan and lease loss provision to assets0.5750%2,640
Net operating income to assets0.6489%3,650
Return on assets (ROA)0.6848%3,648
Pretax return on assets1.0535%2,985
Return on Equity (ROE)3.2438%5,121
Retained earnings to average equity (ytd only)3.2438%4,158
Net charge-offs to loans0.5097%3,250
Credit loss provision to net charge-offs186.9658%1,929
Earnings coverage of net charge-offs (x)5.1154%2,845
Efficiency ratio65.8083%4,905
Assets per employee ($millions)3.5690%4,807
Cash dividends to net income (ytd only)*0.0000%3,526
Condition Ratios (%)
Loss allowance to loans2.9613%853
Loan loss allowance to noncurrent loans38.5730%5,740
Noncurrent assets plus other real estate owned to assets5.2706%1,185
Noncurrent loans to loans7.6771%697
Net loans and leases to total assets57.6144%5,315
Net loans and leases to deposits80.0416%3,442
Net loans and leases to core deposits82.5248%4,161
Total domestic deposits to total assets71.9806%7,135
Equity capital to assets21.7067%204
Core capital (leverage) ratio12.6254%1,361
Tier 1 risk-based capital ratio16.2265%2,658
Total risk-based capital ratio17.4912%2,608
Memoranda:
Average total assets$202,883,0003,102
Average earning assets$160,784,2503,482
Average equity$42,829,2501,553
Average total loans$122,418,2503,320
2010-06-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.7277%1,662
Cost of funding earning assets1.1347%5,490
Net interest margin4.5930%1,019
Noninterest income to average assets1.3674%674
Noninterest expense to average assets3.2390%2,765
Loan and lease loss provision to assets0.5542%2,558
Net operating income to assets0.7879%3,027
Return on assets (ROA)0.8407%2,934
Pretax return on assets1.3135%2,051
Return on Equity (ROE)4.0193%4,767
Retained earnings to average equity (ytd only)4.0193%3,523
Net charge-offs to loans0.3137%3,754
Credit loss provision to net charge-offs291.2371%1,277
Earnings coverage of net charge-offs (x)9.3814%2,025
Efficiency ratio62.0461%5,682
Assets per employee ($millions)3.6535%4,582
Cash dividends to net income (ytd only)*0.0000%3,319
Condition Ratios (%)
Loss allowance to loans2.8748%935
Loan loss allowance to noncurrent loans37.9845%5,815
Noncurrent assets plus other real estate owned to assets4.7601%1,365
Noncurrent loans to loans7.5684%707
Net loans and leases to total assets56.4401%5,636
Net loans and leases to deposits78.5701%3,873
Net loans and leases to core deposits80.8565%4,569
Total domestic deposits to total assets71.8340%7,191
Equity capital to assets20.7327%249
Core capital (leverage) ratio12.2620%1,511
Tier 1 risk-based capital ratio15.8104%2,756
Total risk-based capital ratio17.0742%2,711
Memoranda:
Average total assets$203,889,0003,112
Average earning assets$162,333,6703,475
Average equity$42,644,3301,558
Average total loans$123,669,3303,329
2010-03-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.7645%1,579
Cost of funding earning assets1.1814%5,503
Net interest margin4.5831%987
Noninterest income to average assets1.3227%690
Noninterest expense to average assets3.4228%2,172
Loan and lease loss provision to assets0.5156%2,436
Net operating income to assets0.6465%3,681
Return on assets (ROA)0.6465%3,799
Pretax return on assets1.0233%2,997
Return on Equity (ROE)3.0770%5,304
Retained earnings to average equity (ytd only)3.0770%4,293
Net charge-offs to loans0.6400%2,219
Credit loss provision to net charge-offs130.0000%2,718
Earnings coverage of net charge-offs (x)3.8800%2,757
Efficiency ratio66.4668%5,016
Assets per employee ($millions)3.4757%5,085
Cash dividends to net income (ytd only)*0.0000%2,528
Condition Ratios (%)
Loss allowance to loans2.5704%1,214
Loan loss allowance to noncurrent loans42.5749%5,513
Noncurrent assets plus other real estate owned to assets4.0651%1,682
Noncurrent loans to loans6.0373%1,087
Net loans and leases to total assets59.5673%5,191
Net loans and leases to deposits83.3533%3,050
Net loans and leases to core deposits86.2783%3,855
Total domestic deposits to total assets71.4636%7,316
Equity capital to assets21.1080%240
Core capital (leverage) ratio12.3131%1,484
Tier 1 risk-based capital ratio15.3521%2,944
Total risk-based capital ratio16.6133%2,888
Memoranda:
Average total assets$201,708,0003,197
Average earning assets$160,153,0003,566
Average equity$42,378,5001,581
Average total loans$124,996,0003,366
2009-12-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets6.0128%1,817
Cost of funding earning assets1.6179%4,949
Net interest margin4.3948%1,444
Noninterest income to average assets0.8298%2,272
Noninterest expense to average assets3.1468%3,561
Loan and lease loss provision to assets0.7880%2,771
Net operating income to assets0.2783%4,616
Return on assets (ROA)0.3284%4,509
Pretax return on assets0.4742%4,266
Return on Equity (ROE)1.5618%5,062
Retained earnings to average equity (ytd only)1.5618%3,984
Net charge-offs to loans0.2380%5,135
Credit loss provision to net charge-offs531.2925%569
Earnings coverage of net charge-offs (x)8.0204%2,019
Efficiency ratio69.3113%4,770
Assets per employee ($millions)3.4207%5,206
Cash dividends to net income (ytd only)*0.0000%4,015
Condition Ratios (%)
Loss allowance to loans2.4522%1,288
Loan loss allowance to noncurrent loans48.9449%5,123
Noncurrent assets plus other real estate owned to assets3.5694%1,874
Noncurrent loans to loans5.0102%1,353
Net loans and leases to total assets61.2578%5,148
Net loans and leases to deposits86.1272%2,893
Net loans and leases to core deposits105.2026%3,433
Total domestic deposits to total assets71.1248%7,326
Equity capital to assets20.9118%253
Core capital (leverage) ratio11.9021%1,705
Tier 1 risk-based capital ratio15.0586%2,911
Total risk-based capital ratio16.3263%2,851
Memoranda:
Average total assets$198,232,2003,203
Average earning assets$158,163,4003,552
Average equity$41,683,6001,602
Average total loans$123,516,2003,412
2009-09-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets5.9732%2,141
Cost of funding earning assets1.6886%4,957
Net interest margin4.2845%1,770
Noninterest income to average assets0.7013%3,009
Noninterest expense to average assets3.1986%3,301
Loan and lease loss provision to assets0.5250%3,285
Net operating income to assets0.2815%4,856
Return on assets (ROA)0.3486%4,699
Pretax return on assets0.5020%4,515
Return on Equity (ROE)1.6557%5,282
Retained earnings to average equity (ytd only)1.6557%4,387
Net charge-offs to loans0.3053%4,123
Credit loss provision to net charge-offs276.5125%1,524
Earnings coverage of net charge-offs (x)4.8968%2,977
Efficiency ratio73.9771%3,866
Assets per employee ($millions)3.5477%4,815
Cash dividends to net income (ytd only)*0.0000%3,688
Condition Ratios (%)
Loss allowance to loans1.8213%2,218
Loan loss allowance to noncurrent loans69.4411%3,845
Noncurrent assets plus other real estate owned to assets2.0499%3,284
Noncurrent loans to loans2.6228%2,884
Net loans and leases to total assets61.1982%5,383
Net loans and leases to deposits85.5509%3,405
Net loans and leases to core deposits105.4922%3,758
Total domestic deposits to total assets71.5342%7,275
Equity capital to assets20.4553%311
Core capital (leverage) ratio11.7184%1,960
Tier 1 risk-based capital ratio12.9368%4,238
Total risk-based capital ratio14.1880%4,163
Memoranda:
Average total assets$197,334,2503,229
Average earning assets$157,835,2503,582
Average equity$41,553,2501,629
Average total loans$122,710,0003,454
2009-06-30Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets6.0017%2,174
Cost of funding earning assets1.7691%4,911
Net interest margin4.2326%1,872
Noninterest income to average assets0.6303%3,467
Noninterest expense to average assets3.2171%3,284
Loan and lease loss provision to assets0.2087%4,955
Net operating income to assets0.3989%4,515
Return on assets (ROA)0.4966%4,226
Pretax return on assets0.7495%3,831
Return on Equity (ROE)2.3348%5,165
Retained earnings to average equity (ytd only)2.3348%4,036
Net charge-offs to loans0.0000%6,628
Credit loss provision to net charge-offsNANA
Earnings coverage of net charge-offs (x)NANA
Efficiency ratio76.1552%3,661
Assets per employee ($millions)3.4794%4,864
Cash dividends to net income (ytd only)*0.0000%3,532
Condition Ratios (%)
Loss allowance to loans1.6536%2,512
Loan loss allowance to noncurrent loans75.7228%3,677
Noncurrent assets plus other real estate owned to assets1.3369%4,278
Noncurrent loans to loans2.1838%3,276
Net loans and leases to total assets60.2097%5,642
Net loans and leases to deposits84.5282%3,791
Net loans and leases to core deposits104.2666%4,036
Total domestic deposits to total assets71.2304%7,336
Equity capital to assets20.6464%345
Core capital (leverage) ratio11.9704%1,843
Tier 1 risk-based capital ratio15.2985%2,885
Total risk-based capital ratio16.5574%2,819
Memoranda:
Average total assets$194,523,6703,285
Average earning assets$156,123,0003,630
Average equity$41,374,3301,639
Average total loans$120,859,6703,519
2009-03-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets6.2138%1,557
Cost of funding earning assets1.8875%4,701
Net interest margin4.3263%1,530
Noninterest income to average assets0.5344%4,029
Noninterest expense to average assets3.1831%3,062
Loan and lease loss provision to assets0.0042%6,729
Net operating income to assets0.5313%4,291
Return on assets (ROA)0.7334%3,605
Pretax return on assets1.1022%2,979
Return on Equity (ROE)3.3957%5,211
Retained earnings to average equity (ytd only)3.3957%3,996
Net charge-offs to loans0.0000%5,728
Credit loss provision to net charge-offsNANA
Earnings coverage of net charge-offs (x)NANA
Efficiency ratio75.9327%3,504
Assets per employee ($millions)3.5027%4,818
Cash dividends to net income (ytd only)*0.0000%2,832
Condition Ratios (%)
Loss allowance to loans1.5274%2,829
Loan loss allowance to noncurrent loans70.8734%4,053
Noncurrent assets plus other real estate owned to assets1.3017%4,076
Noncurrent loans to loans2.1551%3,045
Net loans and leases to total assets59.4796%5,737
Net loans and leases to deposits84.5339%3,890
Net loans and leases to core deposits107.2649%3,768
Total domestic deposits to total assets70.3619%7,393
Equity capital to assets20.7498%373
Core capital (leverage) ratio12.1901%1,822
Tier 1 risk-based capital ratio15.3999%2,891
Total risk-based capital ratio16.6580%2,822
Memoranda:
Average total assets$190,884,0003,348
Average earning assets$152,371,5003,707
Average equity$41,229,0001,648
Average total loans$119,515,5003,573
2008-12-31Rank
Percentage of unprofitable institutionsNANA
Percentage of insitutions with earnings gainsNANA
Performance Ratios (%, annualized)
Yield on earning assets6.8900%1,425
Cost of funding earning assets2.2820%5,238
Net interest margin4.6081%1,158
Noninterest income to average assets0.5440%4,277
Noninterest expense to average assets3.1003%3,691
Loan and lease loss provision to assets0.0022%7,320
Net operating income to assets0.6806%3,983
Return on assets (ROA)0.7008%3,725
Pretax return on assets1.0602%3,181
Return on Equity (ROE)3.1816%5,163
Retained earnings to average equity (ytd only)3.1816%3,169
Net charge-offs to loans0.0000%7,039
Credit loss provision to net charge-offsNANA
Earnings coverage of net charge-offs (x)NANA
Efficiency ratio70.6675%4,206
Assets per employee ($millions)3.0867%5,816
Cash dividends to net income (ytd only)*0.0000%4,825
Condition Ratios (%)
Loss allowance to loans1.5536%2,434
Loan loss allowance to noncurrent loans92.2306%3,682
Noncurrent assets plus other real estate owned to assets1.0955%4,094
Noncurrent loans to loans1.6845%3,242
Net loans and leases to total assets64.0234%5,268
Net loans and leases to deposits90.5409%3,355
Net loans and leases to core deposits114.1432%3,329
Total domestic deposits to total assets70.7121%7,202
Equity capital to assets22.5300%330
Core capital (leverage) ratio13.0834%1,521
Tier 1 risk-based capital ratio15.5012%2,846
Total risk-based capital ratio16.7598%2,779
Memoranda:
Average total assets$183,080,6003,370
Average earning assets$142,553,4003,797
Average equity$40,326,2001,665
Average total loans$119,653,2003,466