Home > United Heritage Bank > Income and Expense

United Heritage Bank, Income and Expense

2007-03-31 (YTD Data)Rank
Total interest income$12,693,000821
Total interest expense$6,547,000746
Net interest income$6,146,000910
Provision for loan and lease losses$-15,0008,450
Total noninterest income$382,0002,645
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$222,0001,888
Trading account gains and fees$0195
Additional Noninterest Income$160,0002,899
Total noninterest expense$3,641,0001,282
Salaries and employee benefits$1,819,0001,420
Premises and equipment expense$839,000803
Additional noninterest expense$983,0001,356
Pre-tax net operating income$2,902,000822
Securities gains (losses)$01,187
Applicable income taxes$963,000757
Income before extraordinary items$1,939,000912
Extraordinary gains, net$022
Net income$1,939,000911
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$29,0002,225
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$63,000442
Net operating income$1,939,000901
2006-12-31 (YTD Data)Rank
Total interest income$45,887,000839
Total interest expense$21,214,000792
Net interest income$24,673,000895
Provision for loan and lease losses$974,0001,059
Total noninterest income$1,086,0003,354
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$740,0002,265
Trading account gains and fees$0130
Additional Noninterest Income$346,0004,017
Total noninterest expense$13,174,0001,355
Salaries and employee benefits$6,964,0001,409
Premises and equipment expense$2,703,000925
Additional noninterest expense$3,507,0001,506
Pre-tax net operating income$11,611,000857
Securities gains (losses)$01,687
Applicable income taxes$4,070,000745
Income before extraordinary items$7,541,000989
Extraordinary gains, net$051
Net income$7,541,000989
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-3,0007,669
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$285,000693
Net operating income$7,541,000981
2006-09-30 (YTD Data)Rank
Total interest income$33,548,000867
Total interest expense$15,030,000821
Net interest income$18,518,000918
Provision for loan and lease losses$619,0001,184
Total noninterest income$755,0003,535
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$540,0002,326
Trading account gains and fees$0126
Additional Noninterest Income$215,0004,387
Total noninterest expense$9,556,0001,409
Salaries and employee benefits$5,041,0001,475
Premises and equipment expense$1,968,000962
Additional noninterest expense$2,547,0001,551
Pre-tax net operating income$9,098,000859
Securities gains (losses)$01,388
Applicable income taxes$3,249,000739
Income before extraordinary items$5,849,000988
Extraordinary gains, net$045
Net income$5,849,000987
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-2,0007,298
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$210,000587
Net operating income$5,849,000974
2006-06-30 (YTD Data)Rank
Total interest income$21,609,000882
Total interest expense$9,420,000826
Net interest income$12,189,000927
Provision for loan and lease losses$395,0001,186
Total noninterest income$491,0003,571
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$355,0002,324
Trading account gains and fees$0126
Additional Noninterest Income$136,0004,497
Total noninterest expense$6,344,0001,422
Salaries and employee benefits$3,370,0001,471
Premises and equipment expense$1,300,000969
Additional noninterest expense$1,674,0001,574
Pre-tax net operating income$5,941,000873
Securities gains (losses)$01,185
Applicable income taxes$2,148,000753
Income before extraordinary items$3,793,0001,016
Extraordinary gains, net$039
Net income$3,793,0001,017
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$135,000490
Net operating income$3,793,0001,002
2006-03-31 (YTD Data)Rank
Total interest income$10,322,000895
Total interest expense$4,356,000848
Net interest income$5,966,000947
Provision for loan and lease losses$299,000813
Total noninterest income$241,0003,563
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$178,0002,245
Trading account gains and fees$0115
Additional Noninterest Income$63,0004,642
Total noninterest expense$3,148,0001,440
Salaries and employee benefits$1,666,0001,490
Premises and equipment expense$649,000973
Additional noninterest expense$833,0001,567
Pre-tax net operating income$2,760,000920
Securities gains (losses)$0955
Applicable income taxes$1,005,000785
Income before extraordinary items$1,755,0001,069
Extraordinary gains, net$021
Net income$1,755,0001,068
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0004,110
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$68,000366
Net operating income$1,755,0001,054
2005-12-31 (YTD Data)Rank
Total interest income$29,283,0001,124
Total interest expense$12,206,000914
Net interest income$17,077,0001,273
Provision for loan and lease losses$1,540,000696
Total noninterest income$801,0004,043
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$558,0002,818
Trading account gains and fees$0138
Additional Noninterest Income$243,0004,794
Total noninterest expense$10,834,0001,585
Salaries and employee benefits$5,750,0001,627
Premises and equipment expense$2,175,0001,117
Additional noninterest expense$2,909,0001,739
Pre-tax net operating income$5,504,0001,695
Securities gains (losses)$02,296
Applicable income taxes$2,019,0001,354
Income before extraordinary items$3,485,0001,966
Extraordinary gains, net$046
Net income$3,485,0001,965
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0004,650
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$0934
Net operating income$3,485,0001,946
2005-09-30 (YTD Data)Rank
Total interest income$19,871,0001,220
Total interest expense$8,270,000955
Net interest income$11,601,0001,387
Provision for loan and lease losses$1,162,000662
Total noninterest income$581,0004,138
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$459,0002,618
Trading account gains and fees$0126
Additional Noninterest Income$122,0005,575
Total noninterest expense$7,817,0001,619
Salaries and employee benefits$4,172,0001,660
Premises and equipment expense$1,579,0001,151
Additional noninterest expense$2,066,0001,812
Pre-tax net operating income$3,203,0002,122
Securities gains (losses)$02,317
Applicable income taxes$1,206,0001,645
Income before extraordinary items$1,997,0002,491
Extraordinary gains, net$035
Net income$1,997,0002,491
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0003,883
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$1,997,0002,461
2005-06-30 (YTD Data)Rank
Total interest income$11,804,0001,334
Total interest expense$4,827,0001,030
Net interest income$6,977,0001,536
Provision for loan and lease losses$677,000745
Total noninterest income$362,0004,292
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$287,0002,705
Trading account gains and fees$0116
Additional Noninterest Income$75,0005,733
Total noninterest expense$4,949,0001,688
Salaries and employee benefits$2,654,0001,739
Premises and equipment expense$1,005,0001,200
Additional noninterest expense$1,290,0001,905
Pre-tax net operating income$1,713,0002,460
Securities gains (losses)$02,146
Applicable income taxes$655,0001,880
Income before extraordinary items$1,058,0002,961
Extraordinary gains, net$030
Net income$1,058,0002,961
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0004,392
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$1,058,0002,924
2005-03-31 (YTD Data)Rank
Total interest income$5,307,0001,451
Total interest expense$2,086,0001,126
Net interest income$3,221,0001,661
Provision for loan and lease losses$186,0001,193
Total noninterest income$157,0004,590
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$136,0002,758
Trading account gains and fees$0115
Additional Noninterest Income$21,0006,763
Total noninterest expense$2,280,0001,832
Salaries and employee benefits$1,209,0001,898
Premises and equipment expense$470,0001,277
Additional noninterest expense$601,0002,038
Pre-tax net operating income$912,0002,330
Securities gains (losses)$01,685
Applicable income taxes$352,0001,763
Income before extraordinary items$560,0002,765
Extraordinary gains, net$024
Net income$560,0002,765
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0003,216
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$560,0002,716
2004-12-31 (YTD Data)Rank
Total interest income$16,655,0001,719
Total interest expense$5,913,0001,394
Net interest income$10,742,0001,885
Provision for loan and lease losses$618,0001,606
Total noninterest income$548,0005,043
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$463,0003,313
Trading account gains and fees$0138
Additional Noninterest Income$85,0006,680
Total noninterest expense$7,149,0002,229
Salaries and employee benefits$3,499,0002,487
Premises and equipment expense$1,406,0001,658
Additional noninterest expense$2,244,0002,175
Pre-tax net operating income$3,523,0002,262
Securities gains (losses)$03,819
Applicable income taxes$1,359,0001,739
Income before extraordinary items$2,164,0002,728
Extraordinary gains, net$034
Net income$2,164,0002,731
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$67,0004,233
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$2,164,0002,672
2004-09-30 (YTD Data)Rank
Total interest income$11,986,0001,768
Total interest expense$4,238,0001,421
Net interest income$7,748,0001,945
Provision for loan and lease losses$492,0001,478
Total noninterest income$388,0005,205
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$337,0003,399
Trading account gains and fees$0134
Additional Noninterest Income$51,0007,030
Total noninterest expense$5,143,0002,319
Salaries and employee benefits$2,580,0002,500
Premises and equipment expense$967,0001,794
Additional noninterest expense$1,596,0002,267
Pre-tax net operating income$2,501,0002,390
Securities gains (losses)$03,710
Applicable income taxes$965,0001,834
Income before extraordinary items$1,536,0002,893
Extraordinary gains, net$026
Net income$1,536,0002,894
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$67,0003,410
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$1,536,0002,827
2004-06-30 (YTD Data)Rank
Total interest income$7,722,0001,819
Total interest expense$2,720,0001,461
Net interest income$5,002,0001,990
Provision for loan and lease losses$386,0001,272
Total noninterest income$249,0005,299
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$216,0003,468
Trading account gains and fees$0130
Additional Noninterest Income$33,0007,099
Total noninterest expense$3,359,0002,362
Salaries and employee benefits$1,628,0002,634
Premises and equipment expense$627,0001,832
Additional noninterest expense$1,104,0002,193
Pre-tax net operating income$1,506,0002,576
Securities gains (losses)$03,413
Applicable income taxes$582,0001,977
Income before extraordinary items$924,0003,137
Extraordinary gains, net$021
Net income$924,0003,138
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$43,0003,218
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$924,0003,049
2004-03-31 (YTD Data)Rank
Total interest income$3,824,0001,839
Total interest expense$1,319,0001,512
Net interest income$2,505,0001,989
Provision for loan and lease losses$160,0001,360
Total noninterest income$127,0005,178
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$112,0003,310
Trading account gains and fees$0121
Additional Noninterest Income$15,0007,252
Total noninterest expense$1,767,0002,252
Salaries and employee benefits$792,0002,713
Premises and equipment expense$346,0001,691
Additional noninterest expense$629,0001,871
Pre-tax net operating income$705,0002,687
Securities gains (losses)$02,934
Applicable income taxes$274,0002,061
Income before extraordinary items$431,0003,312
Extraordinary gains, net$016
Net income$431,0003,312
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$64,0001,730
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$431,0003,196
2003-12-31 (YTD Data)Rank
Total interest income$7,228,0003,713
Total interest expense$2,995,0002,869
Net interest income$4,233,0004,183
Provision for loan and lease losses$349,0002,873
Total noninterest income$356,0006,226
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$282,0004,460
Trading account gains and fees$0160
Additional Noninterest Income$74,0006,997
Total noninterest expense$3,776,0003,867
Salaries and employee benefits$1,995,0003,933
Premises and equipment expense$677,0003,171
Additional noninterest expense$1,104,0003,969
Pre-tax net operating income$464,0006,789
Securities gains (losses)$04,500
Applicable income taxes$206,0004,884
Income before extraordinary items$258,0007,480
Extraordinary gains, net$054
Net income$258,0007,483
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0008,260
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$258,0007,338
2003-09-30 (YTD Data)Rank
Total interest income$5,230,0003,878
Total interest expense$2,272,0002,929
Net interest income$2,958,0004,426
Provision for loan and lease losses$190,0003,426
Total noninterest income$269,0006,241
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$209,0004,495
Trading account gains and fees$0153
Additional Noninterest Income$60,0006,950
Total noninterest expense$2,779,0003,911
Salaries and employee benefits$1,485,0003,950
Premises and equipment expense$505,0003,198
Additional noninterest expense$789,0004,098
Pre-tax net operating income$258,0007,399
Securities gains (losses)$04,204
Applicable income taxes$118,0005,387
Income before extraordinary items$140,0007,975
Extraordinary gains, net$040
Net income$140,0007,976
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0007,999
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$140,0007,830
2003-06-30 (YTD Data)Rank
Total interest income$3,429,0003,968
Total interest expense$1,516,0003,015
Net interest income$1,913,0004,528
Provision for loan and lease losses$62,0004,661
Total noninterest income$179,0006,241
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$133,0004,584
Trading account gains and fees$0150
Additional Noninterest Income$46,0006,714
Total noninterest expense$1,851,0003,913
Salaries and employee benefits$990,0003,950
Premises and equipment expense$331,0003,233
Additional noninterest expense$530,0004,050
Pre-tax net operating income$179,0007,390
Securities gains (losses)$03,782
Applicable income taxes$83,0005,372
Income before extraordinary items$96,0007,995
Extraordinary gains, net$030
Net income$96,0007,996
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0007,782
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$96,0007,827
2003-03-31 (YTD Data)Rank
Total interest income$1,703,0004,014
Total interest expense$733,0003,189
Net interest income$970,0004,488
Provision for loan and lease losses$37,0004,214
Total noninterest income$83,0006,334
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$63,0004,635
Trading account gains and fees$0134
Additional Noninterest Income$20,0006,924
Total noninterest expense$933,0003,877
Salaries and employee benefits$505,0003,867
Premises and equipment expense$165,0003,224
Additional noninterest expense$263,0004,055
Pre-tax net operating income$83,0007,472
Securities gains (losses)$02,891
Applicable income taxes$38,0005,468
Income before extraordinary items$45,0007,996
Extraordinary gains, net$021
Net income$45,0007,995
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0007,386
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$45,0007,844
2002-12-31 (YTD Data)Rank
Total interest income$5,762,0004,687
Total interest expense$2,321,0004,336
Net interest income$3,441,0004,810
Provision for loan and lease losses$542,0002,254
Total noninterest income$238,0006,964
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$151,0005,822
Trading account gains and fees$0153
Additional Noninterest Income$87,0006,718
Total noninterest expense$3,258,0004,181
Salaries and employee benefits$1,774,0004,139
Premises and equipment expense$553,0003,651
Additional noninterest expense$931,0004,424
Pre-tax net operating income$-121,0008,779
Securities gains (losses)$33,0002,759
Applicable income taxes$2,0007,560
Income before extraordinary items$-90,0008,828
Extraordinary gains, net$070
Net income$-90,0008,827
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$21,0006,276
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-123,0008,797
2001-12-31 (YTD Data)Rank
Total interest income$2,555,0007,685
Total interest expense$816,0008,399
Net interest income$1,739,0006,910
Provision for loan and lease losses$493,0002,240
Total noninterest income$76,0008,831
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$70,0007,167
Trading account gains and fees$0177
Additional Noninterest Income$6,0009,281
Total noninterest expense$2,406,0005,097
Salaries and employee benefits$1,346,0004,907
Premises and equipment expense$239,0006,220
Additional noninterest expense$821,0004,704
Pre-tax net operating income$-1,084,0009,375
Securities gains (losses)$21,0003,115
Applicable income taxes$-460,0009,494
Income before extraordinary items$-603,0009,279
Extraordinary gains, net$0105
Net income$-603,0009,280
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,777
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$19,817,00037
Net operating income$-616,4409,252

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.