Home > United Heritage Bank > Income and Expense

United Heritage Bank, Income and Expense

2006-12-31 (YTD Data)Rank
Total interest income$3,321,0006,549
Total interest expense$1,826,0005,650
Net interest income$1,495,0007,179
Provision for loan and lease losses$24,0006,182
Total noninterest income$175,0007,121
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$25,0007,222
Trading account gains and fees$0130
Additional Noninterest Income$150,0005,614
Total noninterest expense$1,744,0006,523
Salaries and employee benefits$916,0006,613
Premises and equipment expense$288,0005,838
Additional noninterest expense$540,0006,352
Pre-tax net operating income$-98,0008,047
Securities gains (losses)$01,687
Applicable income taxes$06,600
Income before extraordinary items$-98,0008,078
Extraordinary gains, net$051
Net income$-98,0008,080
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$01,251
Net operating income$-98,0008,068
2006-09-30 (YTD Data)Rank
Total interest income$2,414,0006,641
Total interest expense$1,279,0005,757
Net interest income$1,135,0007,238
Provision for loan and lease losses$18,0006,058
Total noninterest income$135,0007,117
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$18,0007,310
Trading account gains and fees$0126
Additional Noninterest Income$117,0005,568
Total noninterest expense$1,341,0006,466
Salaries and employee benefits$682,0006,633
Premises and equipment expense$214,0005,883
Additional noninterest expense$445,0006,097
Pre-tax net operating income$-89,0008,212
Securities gains (losses)$01,388
Applicable income taxes$06,687
Income before extraordinary items$-89,0008,236
Extraordinary gains, net$045
Net income$-89,0008,238
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$01,045
Net operating income$-89,0008,228
2006-06-30 (YTD Data)Rank
Total interest income$1,529,0006,767
Total interest expense$777,0005,882
Net interest income$752,0007,290
Provision for loan and lease losses$12,0005,878
Total noninterest income$102,0006,949
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$12,0007,358
Trading account gains and fees$0126
Additional Noninterest Income$90,0005,350
Total noninterest expense$909,0006,438
Salaries and employee benefits$452,0006,675
Premises and equipment expense$149,0005,798
Additional noninterest expense$308,0006,003
Pre-tax net operating income$-67,0008,307
Securities gains (losses)$01,185
Applicable income taxes$06,706
Income before extraordinary items$-67,0008,305
Extraordinary gains, net$039
Net income$-67,0008,306
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$0887
Net operating income$-67,0008,302
2006-03-31 (YTD Data)Rank
Total interest income$738,0006,822
Total interest expense$354,0006,008
Net interest income$384,0007,277
Provision for loan and lease losses$6,0005,562
Total noninterest income$52,0006,877
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$6,0007,374
Trading account gains and fees$0115
Additional Noninterest Income$46,0005,273
Total noninterest expense$454,0006,453
Salaries and employee benefits$229,0006,668
Premises and equipment expense$73,0005,861
Additional noninterest expense$152,0006,015
Pre-tax net operating income$-24,0008,299
Securities gains (losses)$0955
Applicable income taxes$06,588
Income before extraordinary items$-24,0008,311
Extraordinary gains, net$021
Net income$-24,0008,311
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,399
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$0648
Net operating income$-24,0008,296
2005-12-31 (YTD Data)Rank
Total interest income$2,614,0006,915
Total interest expense$1,069,0006,115
Net interest income$1,545,0007,233
Provision for loan and lease losses$24,0006,374
Total noninterest income$79,0008,154
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$39,0007,245
Trading account gains and fees$0138
Additional Noninterest Income$40,0007,623
Total noninterest expense$1,858,0006,341
Salaries and employee benefits$824,0006,853
Premises and equipment expense$285,0005,874
Additional noninterest expense$749,0005,385
Pre-tax net operating income$-258,0008,412
Securities gains (losses)$02,296
Applicable income taxes$06,964
Income before extraordinary items$-258,0008,446
Extraordinary gains, net$046
Net income$-258,0008,445
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-7,0007,996
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$1,661,000419
Net operating income$-258,0008,427
2005-09-30 (YTD Data)Rank
Total interest income$1,926,0006,967
Total interest expense$766,0006,127
Net interest income$1,160,0007,276
Provision for loan and lease losses$18,0006,207
Total noninterest income$52,0008,290
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$28,0007,312
Trading account gains and fees$0126
Additional Noninterest Income$24,0007,836
Total noninterest expense$1,377,0006,340
Salaries and employee benefits$607,0006,894
Premises and equipment expense$215,0005,855
Additional noninterest expense$555,0005,376
Pre-tax net operating income$-183,0008,482
Securities gains (losses)$02,317
Applicable income taxes$06,976
Income before extraordinary items$-183,0008,512
Extraordinary gains, net$035
Net income$-183,0008,512
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0005,742
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$1,665,000309
Net operating income$-183,0008,483
2005-06-30 (YTD Data)Rank
Total interest income$1,266,0006,955
Total interest expense$483,0006,125
Net interest income$783,0007,245
Provision for loan and lease losses$12,0005,987
Total noninterest income$34,0008,314
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$18,0007,341
Trading account gains and fees$0116
Additional Noninterest Income$16,0007,844
Total noninterest expense$915,0006,349
Salaries and employee benefits$394,0006,958
Premises and equipment expense$141,0005,896
Additional noninterest expense$380,0005,263
Pre-tax net operating income$-110,0008,498
Securities gains (losses)$02,146
Applicable income taxes$06,961
Income before extraordinary items$-110,0008,523
Extraordinary gains, net$030
Net income$-110,0008,523
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-18,0008,091
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$-110,0008,498
2005-03-31 (YTD Data)Rank
Total interest income$619,0007,034
Total interest expense$225,0006,232
Net interest income$394,0007,282
Provision for loan and lease losses$6,0005,706
Total noninterest income$18,0008,309
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$9,0007,376
Trading account gains and fees$0115
Additional Noninterest Income$9,0007,829
Total noninterest expense$449,0006,438
Salaries and employee benefits$203,0006,938
Premises and equipment expense$72,0005,866
Additional noninterest expense$174,0005,522
Pre-tax net operating income$-43,0008,560
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$-43,0008,581
Extraordinary gains, net$024
Net income$-43,0008,581
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-18,0008,262
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$-43,0008,557
2004-12-31 (YTD Data)Rank
Total interest income$2,101,0007,279
Total interest expense$939,0005,839
Net interest income$1,162,0007,800
Provision for loan and lease losses$33,0006,366
Total noninterest income$89,0008,205
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$50,0007,294
Trading account gains and fees$0138
Additional Noninterest Income$39,0007,709
Total noninterest expense$2,012,0005,983
Salaries and employee benefits$908,0006,579
Premises and equipment expense$281,0005,870
Additional noninterest expense$823,0004,995
Pre-tax net operating income$-794,0008,754
Securities gains (losses)$03,819
Applicable income taxes$07,185
Income before extraordinary items$-794,0008,791
Extraordinary gains, net$034
Net income$-794,0008,792
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$26,0005,425
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$-794,0008,769
2004-09-30 (YTD Data)Rank
Total interest income$1,489,0007,419
Total interest expense$702,0005,816
Net interest income$787,0007,981
Provision for loan and lease losses$27,0006,080
Total noninterest income$70,0008,209
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$38,0007,324
Trading account gains and fees$0134
Additional Noninterest Income$32,0007,635
Total noninterest expense$1,537,0005,881
Salaries and employee benefits$695,0006,488
Premises and equipment expense$212,0005,809
Additional noninterest expense$630,0004,889
Pre-tax net operating income$-707,0008,834
Securities gains (losses)$03,710
Applicable income taxes$07,220
Income before extraordinary items$-707,0008,876
Extraordinary gains, net$026
Net income$-707,0008,876
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,496
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$-707,0008,856
2004-06-30 (YTD Data)Rank
Total interest income$924,0007,605
Total interest expense$460,0005,886
Net interest income$464,0008,224
Provision for loan and lease losses$21,0005,806
Total noninterest income$49,0008,203
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$25,0007,362
Trading account gains and fees$0130
Additional Noninterest Income$24,0007,531
Total noninterest expense$1,073,0005,777
Salaries and employee benefits$476,0006,457
Premises and equipment expense$142,0005,829
Additional noninterest expense$455,0004,644
Pre-tax net operating income$-581,0008,930
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$-581,0008,954
Extraordinary gains, net$021
Net income$-581,0008,955
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,017
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$-581,0008,937
2004-03-31 (YTD Data)Rank
Total interest income$439,0007,753
Total interest expense$217,0006,120
Net interest income$222,0008,313
Provision for loan and lease losses$15,0005,048
Total noninterest income$25,0008,175
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$12,0007,382
Trading account gains and fees$0121
Additional Noninterest Income$13,0007,451
Total noninterest expense$526,0005,881
Salaries and employee benefits$231,0006,590
Premises and equipment expense$71,0005,842
Additional noninterest expense$224,0004,663
Pre-tax net operating income$-294,0008,960
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$-294,0008,991
Extraordinary gains, net$016
Net income$-294,0008,991
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0004,263
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$-294,0008,966
2003-12-31 (YTD Data)Rank
Total interest income$1,714,0007,856
Total interest expense$814,0006,662
Net interest income$900,0008,261
Provision for loan and lease losses$60,0005,969
Total noninterest income$113,0008,175
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$64,0007,203
Trading account gains and fees$0160
Additional Noninterest Income$49,0007,593
Total noninterest expense$1,903,0006,150
Salaries and employee benefits$661,0007,459
Premises and equipment expense$247,0006,209
Additional noninterest expense$995,0004,293
Pre-tax net operating income$-950,0008,963
Securities gains (losses)$04,500
Applicable income taxes$07,459
Income before extraordinary items$-950,0009,029
Extraordinary gains, net$054
Net income$-950,0009,029
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,416
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-950,0008,980
2003-09-30 (YTD Data)Rank
Total interest income$1,319,0007,906
Total interest expense$632,0006,728
Net interest income$687,0008,312
Provision for loan and lease losses$45,0005,860
Total noninterest income$83,0008,262
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$47,0007,276
Trading account gains and fees$0153
Additional Noninterest Income$36,0007,634
Total noninterest expense$1,256,0006,563
Salaries and employee benefits$453,0007,645
Premises and equipment expense$127,0007,158
Additional noninterest expense$676,0004,580
Pre-tax net operating income$-531,0008,973
Securities gains (losses)$04,204
Applicable income taxes$07,524
Income before extraordinary items$-531,0009,034
Extraordinary gains, net$040
Net income$-531,0009,032
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,967
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-531,0008,981
2003-06-30 (YTD Data)Rank
Total interest income$902,0007,906
Total interest expense$434,0006,776
Net interest income$468,0008,308
Provision for loan and lease losses$30,0005,740
Total noninterest income$57,0008,206
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$31,0007,289
Trading account gains and fees$0150
Additional Noninterest Income$26,0007,515
Total noninterest expense$789,0006,755
Salaries and employee benefits$288,0007,788
Premises and equipment expense$86,0007,125
Additional noninterest expense$415,0004,872
Pre-tax net operating income$-294,0008,983
Securities gains (losses)$03,782
Applicable income taxes$07,529
Income before extraordinary items$-294,0009,062
Extraordinary gains, net$030
Net income$-294,0009,061
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,535
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-294,0008,992
2003-03-31 (YTD Data)Rank
Total interest income$469,0007,878
Total interest expense$231,0006,695
Net interest income$238,0008,320
Provision for loan and lease losses$15,0005,504
Total noninterest income$29,0008,205
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$17,0007,137
Trading account gains and fees$0134
Additional Noninterest Income$12,0007,671
Total noninterest expense$368,0006,973
Salaries and employee benefits$150,0007,715
Premises and equipment expense$45,0007,066
Additional noninterest expense$173,0005,493
Pre-tax net operating income$-116,0008,989
Securities gains (losses)$1,0002,714
Applicable income taxes$07,403
Income before extraordinary items$-115,0009,052
Extraordinary gains, net$021
Net income$-115,0009,049
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,539
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-116,0008,985
2002-12-31 (YTD Data)Rank
Total interest income$2,149,0007,687
Total interest expense$957,0007,047
Net interest income$1,192,0007,953
Provision for loan and lease losses$60,0006,444
Total noninterest income$171,0007,604
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$83,0006,881
Trading account gains and fees$0153
Additional Noninterest Income$88,0006,695
Total noninterest expense$1,490,0006,867
Salaries and employee benefits$597,0007,719
Premises and equipment expense$163,0007,269
Additional noninterest expense$730,0005,268
Pre-tax net operating income$-187,0008,828
Securities gains (losses)$04,537
Applicable income taxes$07,681
Income before extraordinary items$-187,0008,898
Extraordinary gains, net$070
Net income$-187,0008,897
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$43,0005,476
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-187,0008,846
2001-12-31 (YTD Data)Rank
Total interest income$1,996,0008,217
Total interest expense$868,0008,289
Net interest income$1,128,0008,034
Provision for loan and lease losses$60,0006,353
Total noninterest income$108,0008,399
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$81,0006,961
Trading account gains and fees$0177
Additional Noninterest Income$27,0008,456
Total noninterest expense$1,474,0006,852
Salaries and employee benefits$476,0008,281
Premises and equipment expense$196,0006,849
Additional noninterest expense$802,0004,771
Pre-tax net operating income$-298,0009,029
Securities gains (losses)$04,612
Applicable income taxes$07,903
Income before extraordinary items$-298,0009,123
Extraordinary gains, net$0105
Net income$-298,0009,124
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,291
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$-298,0009,067
2000-12-31 (YTD Data)Rank
Total interest income$2,355,0008,062
Total interest expense$935,0008,369
Net interest income$1,420,0007,612
Provision for loan and lease losses$55,0006,399
Total noninterest income$105,0008,528
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$75,0007,101
Trading account gains and feesNANA
Additional Noninterest Income$30,0008,541
Total noninterest expense$1,317,0007,200
Salaries and employee benefits$553,0007,954
Premises and equipment expense$113,0008,218
Additional noninterest expense$651,0005,464
Pre-tax net operating income$153,0008,581
Securities gains (losses)$01,956
Applicable income taxes$08,362
Income before extraordinary items$153,0008,403
Extraordinary gains, net$038
Net income$153,0008,402
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0007,220
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$153,0008,403
1999-12-31 (YTD Data)Rank
Total interest income$2,064,0008,426
Total interest expense$836,0008,598
Net interest income$1,228,0008,139
Provision for loan and lease losses$75,0005,766
Total noninterest income$145,0008,163
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$99,0006,727
Trading account gains and feesNANA
Additional Noninterest Income$46,0008,198
Total noninterest expense$1,159,0007,675
Salaries and employee benefits$508,0008,302
Premises and equipment expense$110,0008,434
Additional noninterest expense$541,0006,213
Pre-tax net operating income$139,0008,870
Securities gains (losses)$03,155
Applicable income taxes$08,765
Income before extraordinary items$139,0008,720
Extraordinary gains, net$035
Net income$139,0008,717
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0006,444
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$139,0008,677
1998-12-31 (YTD Data)Rank
Total interest income$1,236,0009,613
Total interest expense$454,0009,794
Net interest income$782,0009,305
Provision for loan and lease losses$180,0003,728
Total noninterest income$65,0009,598
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$48,0008,089
Trading account gains and feesNANA
Additional Noninterest Income$17,0009,614
Total noninterest expense$1,280,0007,314
Salaries and employee benefits$633,0007,572
Premises and equipment expense$179,0007,070
Additional noninterest expense$468,0006,666
Pre-tax net operating income$-613,00010,236
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$-613,00010,278
Extraordinary gains, net$032
Net income$-613,00010,275
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$60,0004,589
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$-613,00010,251
1997-12-31 (YTD Data)Rank
Total interest income$128,00010,862
Total interest expense$28,00010,851
Net interest income$100,00010,856
Provision for loan and lease losses$15,0008,110
Total noninterest income$5,00010,835
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$1,0009,453
Trading account gains and feesNANA
Additional Noninterest Income$4,00010,710
Total noninterest expense$939,0008,557
Salaries and employee benefits$250,00010,274
Premises and equipment expense$47,00010,270
Additional noninterest expense$642,0005,550
Pre-tax net operating income$-849,00010,826
Securities gains (losses)$03,944
Applicable income taxes$010,065
Income before extraordinary items$-849,00010,837
Extraordinary gains, net$044
Net income$-849,00010,836
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$08,513
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$7,228,000130
Net operating income$-849,00010,824

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.