The Whaples and Farmers State Bank, Income and Expense

2004-06-30 (YTD Data)Rank
Total interest income$213,0008,921
Total interest expense$77,0008,715
Net interest income$136,0008,943
Provision for loan and lease losses$2,0006,819
Total noninterest income$16,0008,821
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$11,0007,732
Trading account gains and fees$0130
Additional Noninterest Income$5,0008,618
Total noninterest expense$153,0008,971
Salaries and employee benefits$102,0008,905
Premises and equipment expense$13,0008,924
Additional noninterest expense$38,0008,975
Pre-tax net operating income$-3,0008,533
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$-3,0008,581
Extraordinary gains, net$021
Net income$-3,0008,582
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,017
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$-3,0008,533
2004-03-31 (YTD Data)Rank
Total interest income$108,0008,970
Total interest expense$39,0008,754
Net interest income$69,0008,996
Provision for loan and lease losses$1,0006,438
Total noninterest income$7,0008,881
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$5,0007,776
Trading account gains and fees$0121
Additional Noninterest Income$2,0008,709
Total noninterest expense$84,0008,982
Salaries and employee benefits$51,0008,948
Premises and equipment expense$8,0008,874
Additional noninterest expense$25,0008,937
Pre-tax net operating income$-9,0008,600
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$-9,0008,648
Extraordinary gains, net$016
Net income$-9,0008,648
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0004,804
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$-9,0008,591
2003-12-31 (YTD Data)Rank
Total interest income$474,0008,966
Total interest expense$184,0008,785
Net interest income$290,0008,997
Provision for loan and lease losses$3,0007,580
Total noninterest income$34,0008,904
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$26,0007,765
Trading account gains and fees$0160
Additional Noninterest Income$8,0008,827
Total noninterest expense$293,0009,076
Salaries and employee benefits$193,0009,012
Premises and equipment expense$19,0009,075
Additional noninterest expense$81,0009,057
Pre-tax net operating income$28,0008,449
Securities gains (losses)$04,500
Applicable income taxes$9,0007,067
Income before extraordinary items$19,0008,570
Extraordinary gains, net$054
Net income$19,0008,573
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0006,342
Cash dividends$24,0006,130
Sale, conversion, retirement of capital stock, net$0868
Net operating income$19,0008,479
2003-09-30 (YTD Data)Rank
Total interest income$365,0009,040
Total interest expense$141,0008,876
Net interest income$224,0009,071
Provision for loan and lease losses$3,0007,400
Total noninterest income$25,0008,985
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$20,0007,825
Trading account gains and fees$0153
Additional Noninterest Income$5,0008,924
Total noninterest expense$219,0009,137
Salaries and employee benefits$146,0009,060
Premises and equipment expense$13,0009,141
Additional noninterest expense$60,0009,107
Pre-tax net operating income$27,0008,539
Securities gains (losses)$04,204
Applicable income taxes$9,0007,107
Income before extraordinary items$18,0008,665
Extraordinary gains, net$040
Net income$18,0008,666
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0006,378
Cash dividends$21,0005,350
Sale, conversion, retirement of capital stock, net$0722
Net operating income$18,0008,566
2003-06-30 (YTD Data)Rank
Total interest income$249,0009,078
Total interest expense$96,0008,926
Net interest income$153,0009,106
Provision for loan and lease losses$2,0007,249
Total noninterest income$17,0009,018
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$14,0007,828
Trading account gains and fees$0150
Additional Noninterest Income$3,0008,960
Total noninterest expense$146,0009,168
Salaries and employee benefits$97,0009,095
Premises and equipment expense$9,0009,155
Additional noninterest expense$40,0009,131
Pre-tax net operating income$22,0008,550
Securities gains (losses)$03,782
Applicable income taxes$7,0007,084
Income before extraordinary items$15,0008,677
Extraordinary gains, net$030
Net income$15,0008,678
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0005,737
Cash dividends$17,0005,080
Sale, conversion, retirement of capital stock, net$0589
Net operating income$15,0008,557
2003-03-31 (YTD Data)Rank
Total interest income$129,0009,125
Total interest expense$49,0008,981
Net interest income$80,0009,148
Provision for loan and lease losses$1,0006,877
Total noninterest income$8,0009,052
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$7,0007,830
Trading account gains and fees$0134
Additional Noninterest Income$1,0009,034
Total noninterest expense$72,0009,216
Salaries and employee benefits$48,0009,146
Premises and equipment expense$5,0009,168
Additional noninterest expense$19,0009,199
Pre-tax net operating income$15,0008,517
Securities gains (losses)$02,891
Applicable income taxes$5,0006,893
Income before extraordinary items$10,0008,634
Extraordinary gains, net$021
Net income$10,0008,631
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0004,508
Cash dividends$10,0003,831
Sale, conversion, retirement of capital stock, net$0419
Net operating income$10,0008,528
2002-12-31 (YTD Data)Rank
Total interest income$582,0009,122
Total interest expense$238,0009,006
Net interest income$344,0009,145
Provision for loan and lease losses$4,0008,000
Total noninterest income$40,0009,038
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$32,0007,826
Trading account gains and fees$0153
Additional Noninterest Income$8,0008,967
Total noninterest expense$283,0009,251
Salaries and employee benefits$185,0009,188
Premises and equipment expense$17,0009,257
Additional noninterest expense$81,0009,229
Pre-tax net operating income$97,0008,324
Securities gains (losses)$04,537
Applicable income taxes$30,0006,839
Income before extraordinary items$67,0008,479
Extraordinary gains, net$070
Net income$67,0008,479
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-2,0008,528
Cash dividends$53,0005,934
Sale, conversion, retirement of capital stock, net$0862
Net operating income$67,0008,389
2001-12-31 (YTD Data)Rank
Total interest income$664,0009,343
Total interest expense$308,0009,282
Net interest income$356,0009,358
Provision for loan and lease losses$4,0008,142
Total noninterest income$40,0009,271
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$33,0007,927
Trading account gains and fees$0177
Additional Noninterest Income$7,0009,251
Total noninterest expense$288,0009,495
Salaries and employee benefits$189,0009,428
Premises and equipment expense$16,0009,525
Additional noninterest expense$83,0009,462
Pre-tax net operating income$104,0008,312
Securities gains (losses)$04,612
Applicable income taxes$35,0006,977
Income before extraordinary items$69,0008,506
Extraordinary gains, net$0105
Net income$69,0008,505
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0007,531
Cash dividends$61,0006,051
Sale, conversion, retirement of capital stock, net$0922
Net operating income$69,0008,405
2000-12-31 (YTD Data)Rank
Total interest income$676,0009,604
Total interest expense$287,0009,550
Net interest income$389,0009,597
Provision for loan and lease losses$4,0008,198
Total noninterest income$44,0009,411
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$37,0007,929
Trading account gains and feesNANA
Additional Noninterest Income$7,0009,569
Total noninterest expense$279,0009,780
Salaries and employee benefits$182,0009,671
Premises and equipment expense$11,0009,829
Additional noninterest expense$86,0009,712
Pre-tax net operating income$150,0008,592
Securities gains (losses)$01,956
Applicable income taxes$50,0007,236
Income before extraordinary items$100,0008,711
Extraordinary gains, net$038
Net income$100,0008,711
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0007,122
Cash dividends$74,0006,212
Sale, conversion, retirement of capital stock, net$0969
Net operating income$100,0008,698
1999-12-31 (YTD Data)Rank
Total interest income$652,0009,878
Total interest expense$298,0009,802
Net interest income$354,0009,889
Provision for loan and lease losses$4,0008,376
Total noninterest income$37,0009,769
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$30,0008,296
Trading account gains and feesNANA
Additional Noninterest Income$7,0009,868
Total noninterest expense$262,00010,102
Salaries and employee benefits$173,0009,994
Premises and equipment expense$9,00010,159
Additional noninterest expense$80,00010,047
Pre-tax net operating income$125,0008,953
Securities gains (losses)$03,155
Applicable income taxes$41,0007,793
Income before extraordinary items$84,0009,072
Extraordinary gains, net$035
Net income$84,0009,070
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,765
Cash dividends$61,0006,481
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$84,0009,041
1998-12-31 (YTD Data)Rank
Total interest income$655,00010,125
Total interest expense$306,00010,041
Net interest income$349,00010,145
Provision for loan and lease losses$08,652
Total noninterest income$34,00010,048
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$27,0008,571
Trading account gains and feesNANA
Additional Noninterest Income$7,00010,104
Total noninterest expense$253,00010,330
Salaries and employee benefits$166,00010,227
Premises and equipment expense$11,00010,387
Additional noninterest expense$76,00010,283
Pre-tax net operating income$130,0009,281
Securities gains (losses)$04,449
Applicable income taxes$43,0008,450
Income before extraordinary items$87,0009,424
Extraordinary gains, net$032
Net income$87,0009,425
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,0007,204
Cash dividends$67,0006,672
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$87,0009,360
1997-12-31 (YTD Data)Rank
Total interest income$662,00010,604
Total interest expense$301,00010,510
Net interest income$361,00010,610
Provision for loan and lease losses$08,829
Total noninterest income$38,00010,463
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$32,0008,879
Trading account gains and feesNANA
Additional Noninterest Income$6,00010,622
Total noninterest expense$254,00010,769
Salaries and employee benefits$160,00010,690
Premises and equipment expense$13,00010,829
Additional noninterest expense$81,00010,687
Pre-tax net operating income$145,0009,874
Securities gains (losses)$03,944
Applicable income taxes$47,0009,297
Income before extraordinary items$98,0009,977
Extraordinary gains, net$044
Net income$98,0009,978
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-2,0009,540
Cash dividends$77,0006,808
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$98,0009,933
1996-12-31 (YTD Data)Rank
Total interest income$650,00011,155
Total interest expense$292,00011,091
Net interest income$358,00011,161
Provision for loan and lease losses$09,041
Total noninterest income$39,00011,025
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$33,0009,306
Trading account gains and feesNANA
Additional Noninterest Income$6,00011,162
Total noninterest expense$247,00011,319
Salaries and employee benefits$152,00011,227
Premises and equipment expense$12,00011,368
Additional noninterest expense$83,00011,224
Pre-tax net operating income$150,00010,080
Securities gains (losses)$04,148
Applicable income taxes$49,0009,705
Income before extraordinary items$101,00010,209
Extraordinary gains, net$053
Net income$101,00010,208
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0007,912
Cash dividends$100,0006,641
Sale, conversion, retirement of capital stock, net$0953
Net operating income$101,00010,160
1995-12-31 (YTD Data)Rank
Total interest income$592,00011,724
Total interest expense$259,00011,657
Net interest income$333,00011,717
Provision for loan and lease losses$08,958
Total noninterest income$39,00011,528
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$33,0009,718
Trading account gains and feesNANA
Additional Noninterest Income$6,00011,713
Total noninterest expense$249,00011,815
Salaries and employee benefits$146,00011,754
Premises and equipment expense$13,00011,869
Additional noninterest expense$90,00011,698
Pre-tax net operating income$123,00010,955
Securities gains (losses)$03,831
Applicable income taxes$42,00010,333
Income before extraordinary items$81,00011,098
Extraordinary gains, net$065
Net income$81,00011,096
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0009,816
Cash dividends$53,0007,697
Sale, conversion, retirement of capital stock, net$0809
Net operating income$81,00011,074
1994-12-31 (YTD Data)Rank
Total interest income$534,00012,387
Total interest expense$242,00012,231
Net interest income$292,00012,410
Provision for loan and lease losses$2,0009,032
Total noninterest income$42,00012,095
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$32,00010,262
Trading account gains and feesNANA
Additional Noninterest Income$10,00012,083
Total noninterest expense$252,00012,447
Salaries and employee benefits$141,00012,392
Premises and equipment expense$12,00012,519
Additional noninterest expense$99,00012,293
Pre-tax net operating income$80,00011,753
Securities gains (losses)$03,600
Applicable income taxes$32,00010,876
Income before extraordinary items$48,00011,819
Extraordinary gains, net$0249
Net income$48,00011,821
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0008,198
Cash dividends$30,0008,349
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$48,00011,853
1993-12-31 (YTD Data)Rank
Total interest income$567,00012,980
Total interest expense$251,00012,837
Net interest income$316,00012,977
Provision for loan and lease losses$9,0009,850
Total noninterest income$41,00012,744
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$34,00010,611
Trading account gains and feesNANA
Additional Noninterest Income$7,00012,927
Total noninterest expense$268,00013,058
Salaries and employee benefits$131,00013,081
Premises and equipment expense$14,00013,170
Additional noninterest expense$123,00012,729
Pre-tax net operating income$80,00011,996
Securities gains (losses)$07,477
Applicable income taxes$34,00011,288
Income before extraordinary items$46,00012,279
Extraordinary gains, net$03,149
Net income$46,00012,302
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$30,0007,032
Cash dividends$35,0008,340
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$46,00012,135
1992-12-31 (YTD Data)Rank
Total interest income$426,00013,759
Total interest expense$227,00013,663
Net interest income$199,00013,773
Provision for loan and lease losses$2,00011,664
Total noninterest income$36,00013,429
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$31,00011,039
Trading account gains and feesNANA
Additional Noninterest Income$5,00013,675
Total noninterest expense$203,00013,797
Salaries and employee benefits$109,00013,760
Premises and equipment expense$9,00013,848
Additional noninterest expense$85,00013,652
Pre-tax net operating income$30,00012,535
Securities gains (losses)$18,0005,726
Applicable income taxes$24,00011,995
Income before extraordinary items$24,00012,750
Extraordinary gains, net$01,422
Net income$24,00012,747
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,00010,379
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$12,48012,588

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.