The First State Bank of West Manchester, Income and Expense

2003-12-31 (YTD Data)Rank
Total interest income$839,0008,730
Total interest expense$360,0008,245
Net interest income$479,0008,828
Provision for loan and lease losses$125,0004,861
Total noninterest income$83,0008,474
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$77,0006,951
Trading account gains and fees$3,000156
Additional Noninterest Income$3,0008,956
Total noninterest expense$754,0008,350
Salaries and employee benefits$285,0008,803
Premises and equipment expense$43,0008,865
Additional noninterest expense$426,0006,999
Pre-tax net operating income$-317,0008,749
Securities gains (losses)$04,500
Applicable income taxes$-8,0008,754
Income before extraordinary items$-309,0008,824
Extraordinary gains, net$054
Net income$-309,0008,826
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$107,0003,940
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-309,0008,761
2003-09-30 (YTD Data)Rank
Total interest income$638,0008,796
Total interest expense$287,0008,296
Net interest income$351,0008,912
Provision for loan and lease losses$110,0004,499
Total noninterest income$65,0008,507
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$60,0006,953
Trading account gains and fees$0153
Additional Noninterest Income$5,0008,924
Total noninterest expense$545,0008,408
Salaries and employee benefits$226,0008,781
Premises and equipment expense$31,0008,911
Additional noninterest expense$288,0007,249
Pre-tax net operating income$-239,0008,842
Securities gains (losses)$04,204
Applicable income taxes$-8,0008,904
Income before extraordinary items$-231,0008,917
Extraordinary gains, net$040
Net income$-231,0008,918
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$81,0003,548
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-231,0008,852
2003-06-30 (YTD Data)Rank
Total interest income$442,0008,813
Total interest expense$206,0008,293
Net interest income$236,0008,944
Provision for loan and lease losses$77,0004,362
Total noninterest income$44,0008,498
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$41,0006,904
Trading account gains and fees$0150
Additional Noninterest Income$3,0008,960
Total noninterest expense$342,0008,525
Salaries and employee benefits$151,0008,802
Premises and equipment expense$19,0008,962
Additional noninterest expense$172,0007,493
Pre-tax net operating income$-139,0008,869
Securities gains (losses)$03,782
Applicable income taxes$07,529
Income before extraordinary items$-139,0008,952
Extraordinary gains, net$030
Net income$-139,0008,952
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$32,0003,999
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-139,0008,873
2003-03-31 (YTD Data)Rank
Total interest income$217,0008,883
Total interest expense$111,0008,292
Net interest income$106,0009,046
Provision for loan and lease losses$35,0004,303
Total noninterest income$23,0008,464
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$21,0006,829
Trading account gains and fees$0134
Additional Noninterest Income$2,0008,884
Total noninterest expense$142,0008,800
Salaries and employee benefits$74,0008,864
Premises and equipment expense$10,0008,968
Additional noninterest expense$58,0008,275
Pre-tax net operating income$-48,0008,886
Securities gains (losses)$02,891
Applicable income taxes$-8,0009,057
Income before extraordinary items$-40,0008,931
Extraordinary gains, net$021
Net income$-40,0008,928
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$19,0003,284
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-40,0008,842
2002-12-31 (YTD Data)Rank
Total interest income$1,001,0008,856
Total interest expense$496,0008,388
Net interest income$505,0008,994
Provision for loan and lease losses$112,0005,527
Total noninterest income$56,0008,914
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$51,0007,508
Trading account gains and fees$0153
Additional Noninterest Income$5,0009,073
Total noninterest expense$579,0008,817
Salaries and employee benefits$289,0008,932
Premises and equipment expense$40,0009,054
Additional noninterest expense$250,0008,173
Pre-tax net operating income$-130,0008,787
Securities gains (losses)$04,537
Applicable income taxes$-28,0008,938
Income before extraordinary items$-102,0008,839
Extraordinary gains, net$070
Net income$-102,0008,838
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$72,0004,712
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-102,0008,778
2001-12-31 (YTD Data)Rank
Total interest income$1,088,0009,087
Total interest expense$525,0008,973
Net interest income$563,0009,101
Provision for loan and lease losses$104,0005,529
Total noninterest income$47,0009,191
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$25,0008,061
Trading account gains and fees$0177
Additional Noninterest Income$22,0008,652
Total noninterest expense$499,0009,183
Salaries and employee benefits$283,0009,127
Premises and equipment expense$42,0009,264
Additional noninterest expense$174,0008,870
Pre-tax net operating income$7,0008,689
Securities gains (losses)$04,612
Applicable income taxes$-5,0008,966
Income before extraordinary items$12,0008,768
Extraordinary gains, net$0105
Net income$12,0008,767
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$86,0004,304
Cash dividends$20,0006,427
Sale, conversion, retirement of capital stock, net$0922
Net operating income$12,0008,681
2000-12-31 (YTD Data)Rank
Total interest income$1,097,0009,325
Total interest expense$494,0009,258
Net interest income$603,0009,291
Provision for loan and lease losses$43,0006,774
Total noninterest income$30,0009,583
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$26,0008,160
Trading account gains and feesNANA
Additional Noninterest Income$4,0009,680
Total noninterest expense$482,0009,433
Salaries and employee benefits$273,0009,375
Premises and equipment expense$46,0009,436
Additional noninterest expense$163,0009,133
Pre-tax net operating income$108,0008,773
Securities gains (losses)$-13,0008,489
Applicable income taxes$8,0008,119
Income before extraordinary items$87,0008,787
Extraordinary gains, net$038
Net income$87,0008,787
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$35,0005,272
Cash dividends$20,0006,667
Sale, conversion, retirement of capital stock, net$0969
Net operating income$98,9608,707
1999-12-31 (YTD Data)Rank
Total interest income$1,003,0009,613
Total interest expense$458,0009,531
Net interest income$545,0009,613
Provision for loan and lease losses$15,0007,855
Total noninterest income$32,0009,833
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$27,0008,351
Trading account gains and feesNANA
Additional Noninterest Income$5,0009,956
Total noninterest expense$464,0009,729
Salaries and employee benefits$259,0009,682
Premises and equipment expense$46,0009,708
Additional noninterest expense$159,0009,438
Pre-tax net operating income$98,0009,082
Securities gains (losses)$03,155
Applicable income taxes$12,0008,432
Income before extraordinary items$86,0009,059
Extraordinary gains, net$035
Net income$86,0009,057
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0006,647
Cash dividends$20,0006,929
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$86,0009,028
1998-12-31 (YTD Data)Rank
Total interest income$981,0009,871
Total interest expense$462,0009,778
Net interest income$519,0009,883
Provision for loan and lease losses$9,0008,310
Total noninterest income$27,00010,129
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$23,0008,653
Trading account gains and feesNANA
Additional Noninterest Income$4,00010,240
Total noninterest expense$445,0009,936
Salaries and employee benefits$252,0009,869
Premises and equipment expense$43,0009,960
Additional noninterest expense$150,0009,656
Pre-tax net operating income$92,0009,446
Securities gains (losses)$12,0002,822
Applicable income taxes$9,0009,103
Income before extraordinary items$95,0009,373
Extraordinary gains, net$032
Net income$95,0009,374
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0009,100
Cash dividends$17,0007,297
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$84,0809,378
1997-12-31 (YTD Data)Rank
Total interest income$980,00010,317
Total interest expense$462,00010,192
Net interest income$518,00010,343
Provision for loan and lease losses$08,829
Total noninterest income$24,00010,654
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$20,0009,132
Trading account gains and feesNANA
Additional Noninterest Income$4,00010,710
Total noninterest expense$439,00010,367
Salaries and employee benefits$242,00010,319
Premises and equipment expense$43,00010,363
Additional noninterest expense$154,0009,946
Pre-tax net operating income$103,00010,054
Securities gains (losses)$1,0003,559
Applicable income taxes$9,0009,906
Income before extraordinary items$95,0009,992
Extraordinary gains, net$044
Net income$95,0009,993
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0009,725
Cash dividends$15,0007,671
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$94,0909,956
1996-12-31 (YTD Data)Rank
Total interest income$960,00010,875
Total interest expense$507,00010,579
Net interest income$453,00010,983
Provision for loan and lease losses$3,0008,923
Total noninterest income$18,00011,252
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$15,0009,673
Trading account gains and feesNANA
Additional Noninterest Income$3,00011,282
Total noninterest expense$417,00010,913
Salaries and employee benefits$238,00010,789
Premises and equipment expense$40,00010,910
Additional noninterest expense$139,00010,687
Pre-tax net operating income$51,00010,591
Securities gains (losses)$3,0003,304
Applicable income taxes$3,00010,490
Income before extraordinary items$51,00010,575
Extraordinary gains, net$053
Net income$51,00010,573
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0007,797
Cash dividends$15,0008,125
Sale, conversion, retirement of capital stock, net$0953
Net operating income$48,18010,540
1995-12-31 (YTD Data)Rank
Total interest income$960,00011,351
Total interest expense$475,00011,110
Net interest income$485,00011,434
Provision for loan and lease losses$9,0008,431
Total noninterest income$21,00011,769
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$19,00010,031
Trading account gains and feesNANA
Additional Noninterest Income$2,00011,869
Total noninterest expense$406,00011,412
Salaries and employee benefits$217,00011,387
Premises and equipment expense$21,00011,788
Additional noninterest expense$168,00010,834
Pre-tax net operating income$91,00011,136
Securities gains (losses)$-32,00010,879
Applicable income taxes$4,00011,033
Income before extraordinary items$55,00011,262
Extraordinary gains, net$065
Net income$55,00011,261
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0007,801
Cash dividends$23,0008,339
Sale, conversion, retirement of capital stock, net$0809
Net operating income$84,76011,037
1994-12-31 (YTD Data)Rank
Total interest income$1,225,00011,298
Total interest expense$662,00010,296
Net interest income$563,00011,826
Provision for loan and lease losses$38,0006,695
Total noninterest income$18,00012,402
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$15,00010,642
Trading account gains and feesNANA
Additional Noninterest Income$3,00012,453
Total noninterest expense$460,00011,798
Salaries and employee benefits$234,00011,802
Premises and equipment expense$14,00012,500
Additional noninterest expense$212,00010,993
Pre-tax net operating income$83,00011,733
Securities gains (losses)$20,0001,779
Applicable income taxes$8,00011,420
Income before extraordinary items$95,00011,429
Extraordinary gains, net$0249
Net income$95,00011,434
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$33,0005,828
Cash dividends$12,0008,724
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$76,60011,653
1993-12-31 (YTD Data)Rank
Total interest income$1,281,00011,728
Total interest expense$860,0009,742
Net interest income$421,00012,758
Provision for loan and lease losses$63,0006,860
Total noninterest income$10,00013,170
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$6,00011,259
Trading account gains and feesNANA
Additional Noninterest Income$4,00013,083
Total noninterest expense$379,00012,727
Salaries and employee benefits$229,00012,384
Premises and equipment expense$19,00013,098
Additional noninterest expense$131,00012,644
Pre-tax net operating income$-11,00012,471
Securities gains (losses)$29,0004,143
Applicable income taxes$-5,00012,754
Income before extraordinary items$23,00012,410
Extraordinary gains, net$-6,00012,248
Net income$17,00012,460
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$58,0005,762
Cash dividends$25,0008,549
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$-6,00012,417
1992-12-31 (YTD Data)Rank
Total interest income$943,00013,120
Total interest expense$547,00012,542
Net interest income$396,00013,398
Provision for loan and lease losses$26,00010,195
Total noninterest income$22,00013,657
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$13,00011,537
Trading account gains and feesNANA
Additional Noninterest Income$9,00013,414
Total noninterest expense$345,00013,415
Salaries and employee benefits$221,00012,920
Premises and equipment expense$15,00013,772
Additional noninterest expense$109,00013,443
Pre-tax net operating income$47,00012,432
Securities gains (losses)$08,369
Applicable income taxes$012,680
Income before extraordinary items$47,00012,582
Extraordinary gains, net$01,422
Net income$47,00012,591
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$26,0008,726
Cash dividends$25,0008,340
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$47,00012,322

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.