The First National Bank of Unadilla, Income and Expense

2004-06-30 (YTD Data)Rank
Total interest income$1,015,0007,409
Total interest expense$242,0007,447
Net interest income$773,0007,305
Provision for loan and lease losses$10,0006,364
Total noninterest income$186,0005,987
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$106,0005,146
Trading account gains and fees$0130
Additional Noninterest Income$80,0005,602
Total noninterest expense$566,0007,585
Salaries and employee benefits$350,0007,300
Premises and equipment expense$98,0006,821
Additional noninterest expense$118,0008,119
Pre-tax net operating income$383,0005,957
Securities gains (losses)$03,413
Applicable income taxes$76,0005,175
Income before extraordinary items$307,0005,989
Extraordinary gains, net$021
Net income$307,0005,989
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-12,0008,234
Cash dividends$100,0004,170
Sale, conversion, retirement of capital stock, net$0638
Net operating income$307,0005,905
2004-03-31 (YTD Data)Rank
Total interest income$507,0007,460
Total interest expense$126,0007,424
Net interest income$381,0007,378
Provision for loan and lease losses$06,501
Total noninterest income$94,0005,919
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$54,0005,021
Trading account gains and fees$0121
Additional Noninterest Income$40,0005,560
Total noninterest expense$333,0007,253
Salaries and employee benefits$208,0006,881
Premises and equipment expense$56,0006,504
Additional noninterest expense$69,0007,915
Pre-tax net operating income$142,0006,549
Securities gains (losses)$02,934
Applicable income taxes$40,0005,105
Income before extraordinary items$102,0006,847
Extraordinary gains, net$016
Net income$102,0006,849
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-9,0008,177
Cash dividends$100,0002,844
Sale, conversion, retirement of capital stock, net$0464
Net operating income$102,0006,742
2003-12-31 (YTD Data)Rank
Total interest income$2,140,0007,415
Total interest expense$627,0007,311
Net interest income$1,513,0007,345
Provision for loan and lease losses$20,0007,057
Total noninterest income$415,0005,896
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$128,0006,168
Trading account gains and fees$0160
Additional Noninterest Income$287,0004,594
Total noninterest expense$1,300,0007,265
Salaries and employee benefits$814,0006,866
Premises and equipment expense$196,0006,824
Additional noninterest expense$290,0007,835
Pre-tax net operating income$608,0006,311
Securities gains (losses)$04,500
Applicable income taxes$181,0005,061
Income before extraordinary items$427,0006,678
Extraordinary gains, net$054
Net income$427,0006,681
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$79,0004,437
Cash dividends$50,0005,907
Sale, conversion, retirement of capital stock, net$0868
Net operating income$427,0006,520
2003-09-30 (YTD Data)Rank
Total interest income$1,613,0007,490
Total interest expense$492,0007,357
Net interest income$1,121,0007,427
Provision for loan and lease losses$20,0006,734
Total noninterest income$224,0006,650
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$114,0005,877
Trading account gains and fees$0153
Additional Noninterest Income$110,0005,911
Total noninterest expense$810,0007,705
Salaries and employee benefits$465,0007,578
Premises and equipment expense$137,0007,013
Additional noninterest expense$208,0007,921
Pre-tax net operating income$515,0006,216
Securities gains (losses)$04,204
Applicable income taxes$146,0005,136
Income before extraordinary items$369,0006,542
Extraordinary gains, net$040
Net income$369,0006,543
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$71,0003,747
Cash dividends$50,0005,093
Sale, conversion, retirement of capital stock, net$0722
Net operating income$369,0006,371
2003-06-30 (YTD Data)Rank
Total interest income$1,069,0007,544
Total interest expense$345,0007,364
Net interest income$724,0007,512
Provision for loan and lease losses$07,324
Total noninterest income$151,0006,634
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$60,0006,305
Trading account gains and fees$0150
Additional Noninterest Income$91,0005,491
Total noninterest expense$561,0007,640
Salaries and employee benefits$338,0007,384
Premises and equipment expense$96,0006,867
Additional noninterest expense$127,0008,083
Pre-tax net operating income$314,0006,414
Securities gains (losses)$03,782
Applicable income taxes$97,0005,183
Income before extraordinary items$217,0006,813
Extraordinary gains, net$030
Net income$217,0006,816
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$22,0004,485
Cash dividends$50,0004,732
Sale, conversion, retirement of capital stock, net$0589
Net operating income$217,0006,611
2003-03-31 (YTD Data)Rank
Total interest income$539,0007,567
Total interest expense$176,0007,410
Net interest income$363,0007,520
Provision for loan and lease losses$06,934
Total noninterest income$71,0006,688
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$29,0006,311
Trading account gains and fees$0134
Additional Noninterest Income$42,0005,598
Total noninterest expense$330,0007,285
Salaries and employee benefits$203,0006,940
Premises and equipment expense$56,0006,474
Additional noninterest expense$71,0007,907
Pre-tax net operating income$104,0007,126
Securities gains (losses)$02,891
Applicable income taxes$49,0005,135
Income before extraordinary items$55,0007,774
Extraordinary gains, net$021
Net income$55,0007,774
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0003,949
Cash dividends$50,0003,404
Sale, conversion, retirement of capital stock, net$0419
Net operating income$55,0007,630
2002-12-31 (YTD Data)Rank
Total interest income$2,469,0007,391
Total interest expense$832,0007,415
Net interest income$1,637,0007,210
Provision for loan and lease losses$130,0005,190
Total noninterest income$387,0005,855
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$136,0006,022
Trading account gains and fees$0153
Additional Noninterest Income$251,0004,605
Total noninterest expense$1,257,0007,349
Salaries and employee benefits$797,0006,894
Premises and equipment expense$165,0007,244
Additional noninterest expense$295,0007,843
Pre-tax net operating income$637,0006,301
Securities gains (losses)$2,0004,234
Applicable income taxes$201,0005,104
Income before extraordinary items$438,0006,656
Extraordinary gains, net$070
Net income$438,0006,655
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$50,0005,236
Cash dividends$50,0005,952
Sale, conversion, retirement of capital stock, net$0862
Net operating income$436,6206,539
2001-12-31 (YTD Data)Rank
Total interest income$2,824,0007,423
Total interest expense$1,374,0007,241
Net interest income$1,450,0007,419
Provision for loan and lease losses$150,0004,756
Total noninterest income$289,0006,517
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$161,0005,656
Trading account gains and fees$0177
Additional Noninterest Income$128,0005,853
Total noninterest expense$1,017,0007,913
Salaries and employee benefits$555,0007,891
Premises and equipment expense$168,0007,241
Additional noninterest expense$294,0007,907
Pre-tax net operating income$572,0006,274
Securities gains (losses)$8,0003,714
Applicable income taxes$191,0005,108
Income before extraordinary items$389,0006,641
Extraordinary gains, net$0105
Net income$389,0006,644
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$105,0003,980
Cash dividends$50,0006,151
Sale, conversion, retirement of capital stock, net$0922
Net operating income$383,6406,534
2000-12-31 (YTD Data)Rank
Total interest income$2,827,0007,584
Total interest expense$1,447,0007,261
Net interest income$1,380,0007,688
Provision for loan and lease losses$120,0004,828
Total noninterest income$256,0006,710
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$171,0005,477
Trading account gains and feesNANA
Additional Noninterest Income$85,0006,788
Total noninterest expense$1,034,0007,918
Salaries and employee benefits$583,0007,788
Premises and equipment expense$178,0007,111
Additional noninterest expense$273,0008,166
Pre-tax net operating income$482,0007,082
Securities gains (losses)$-2,0007,578
Applicable income taxes$159,0005,816
Income before extraordinary items$321,0007,342
Extraordinary gains, net$038
Net income$321,0007,340
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$114,0003,357
Cash dividends$50,0006,383
Sale, conversion, retirement of capital stock, net$0969
Net operating income$322,3407,336
1999-12-31 (YTD Data)Rank
Total interest income$2,662,0007,730
Total interest expense$1,346,0007,309
Net interest income$1,316,0007,948
Provision for loan and lease losses$40,0006,849
Total noninterest income$248,0006,968
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$164,0005,620
Trading account gains and feesNANA
Additional Noninterest Income$84,0007,038
Total noninterest expense$1,050,0007,973
Salaries and employee benefits$595,0007,788
Premises and equipment expense$176,0007,199
Additional noninterest expense$279,0008,306
Pre-tax net operating income$474,0007,258
Securities gains (losses)$03,155
Applicable income taxes$159,0006,165
Income before extraordinary items$315,0007,503
Extraordinary gains, net$035
Net income$315,0007,502
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,897
Cash dividends$50,0006,588
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$315,0007,473
1998-12-31 (YTD Data)Rank
Total interest income$2,479,0008,117
Total interest expense$1,274,0007,743
Net interest income$1,205,0008,321
Provision for loan and lease losses$30,0007,298
Total noninterest income$229,0007,223
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$156,0005,821
Trading account gains and feesNANA
Additional Noninterest Income$73,0007,394
Total noninterest expense$925,0008,356
Salaries and employee benefits$501,0008,354
Premises and equipment expense$162,0007,398
Additional noninterest expense$262,0008,479
Pre-tax net operating income$479,0007,484
Securities gains (losses)$16,0002,616
Applicable income taxes$163,0006,671
Income before extraordinary items$332,0007,638
Extraordinary gains, net$032
Net income$332,0007,637
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0006,737
Cash dividends$50,0006,861
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$321,2807,622
1997-12-31 (YTD Data)Rank
Total interest income$2,135,0008,853
Total interest expense$1,101,0008,403
Net interest income$1,034,0009,104
Provision for loan and lease losses$10,0008,395
Total noninterest income$174,0008,220
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$105,0007,090
Trading account gains and feesNANA
Additional Noninterest Income$69,0007,730
Total noninterest expense$843,0008,881
Salaries and employee benefits$446,0008,965
Premises and equipment expense$157,0007,652
Additional noninterest expense$240,0008,965
Pre-tax net operating income$355,0008,700
Securities gains (losses)$13,0002,177
Applicable income taxes$118,0008,120
Income before extraordinary items$250,0008,754
Extraordinary gains, net$044
Net income$250,0008,757
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-11,00010,017
Cash dividends$50,0007,161
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$241,1608,783
1996-12-31 (YTD Data)Rank
Total interest income$1,760,0009,724
Total interest expense$846,0009,494
Net interest income$914,0009,799
Provision for loan and lease losses$09,041
Total noninterest income$148,0009,035
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$91,0007,697
Trading account gains and feesNANA
Additional Noninterest Income$57,0008,577
Total noninterest expense$752,0009,622
Salaries and employee benefits$381,0009,739
Premises and equipment expense$105,0009,153
Additional noninterest expense$266,0009,226
Pre-tax net operating income$310,0009,063
Securities gains (losses)$04,148
Applicable income taxes$80,0009,145
Income before extraordinary items$230,0008,999
Extraordinary gains, net$053
Net income$230,0009,003
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,733
Cash dividends$50,0007,494
Sale, conversion, retirement of capital stock, net$0953
Net operating income$230,0008,939
1995-12-31 (YTD Data)Rank
Total interest income$1,506,00010,514
Total interest expense$747,00010,130
Net interest income$759,00010,663
Provision for loan and lease losses$40,0006,618
Total noninterest income$127,0009,711
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$86,0008,152
Trading account gains and feesNANA
Additional Noninterest Income$41,0009,663
Total noninterest expense$633,00010,439
Salaries and employee benefits$332,00010,482
Premises and equipment expense$80,00010,197
Additional noninterest expense$221,00010,177
Pre-tax net operating income$213,00010,386
Securities gains (losses)$16,0002,046
Applicable income taxes$53,00010,132
Income before extraordinary items$176,00010,204
Extraordinary gains, net$065
Net income$176,00010,206
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0007,576
Cash dividends$100,0006,741
Sale, conversion, retirement of capital stock, net$0809
Net operating income$163,68010,312
1994-12-31 (YTD Data)Rank
Total interest income$1,298,00011,137
Total interest expense$571,00010,736
Net interest income$727,00011,289
Provision for loan and lease losses$09,146
Total noninterest income$112,00010,477
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$80,0008,680
Trading account gains and feesNANA
Additional Noninterest Income$32,00010,653
Total noninterest expense$606,00011,096
Salaries and employee benefits$320,00011,015
Premises and equipment expense$77,00010,744
Additional noninterest expense$209,00011,024
Pre-tax net operating income$233,00010,635
Securities gains (losses)$03,600
Applicable income taxes$49,00010,496
Income before extraordinary items$184,00010,450
Extraordinary gains, net$0249
Net income$184,00010,456
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0008,704
Cash dividends$24,0008,512
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$184,00010,495
1993-12-31 (YTD Data)Rank
Total interest income$1,334,00011,602
Total interest expense$608,00011,093
Net interest income$726,00011,767
Provision for loan and lease losses$10,0009,731
Total noninterest income$117,00010,904
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$85,0008,849
Trading account gains and feesNANA
Additional Noninterest Income$32,00011,170
Total noninterest expense$602,00011,646
Salaries and employee benefits$288,00011,779
Premises and equipment expense$93,00010,682
Additional noninterest expense$221,00011,452
Pre-tax net operating income$231,00010,779
Securities gains (losses)$07,477
Applicable income taxes$50,00010,946
Income before extraordinary items$181,00010,857
Extraordinary gains, net$03,149
Net income$181,00010,962
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0008,222
Cash dividends$3,0009,038
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$181,00010,643
1992-12-31 (YTD Data)Rank
Total interest income$1,564,00011,813
Total interest expense$801,00011,325
Net interest income$763,00012,059
Provision for loan and lease losses$50,0009,026
Total noninterest income$122,00011,132
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$87,0008,930
Trading account gains and feesNANA
Additional Noninterest Income$35,00011,401
Total noninterest expense$574,00012,228
Salaries and employee benefits$281,00012,237
Premises and equipment expense$60,00012,283
Additional noninterest expense$233,00011,783
Pre-tax net operating income$261,00010,507
Securities gains (losses)$08,369
Applicable income taxes$68,00010,772
Income before extraordinary items$193,00010,690
Extraordinary gains, net$01,422
Net income$193,00010,802
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$19,0009,186
Cash dividends$22,0008,436
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$193,00010,356

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.