The First National Bank of St. Mary's at Leonardtown, Income and Expense

2004-06-30 (YTD Data)Rank
Total interest income$10,320,0001,346
Total interest expense$1,196,0003,096
Net interest income$9,124,0001,070
Provision for loan and lease losses$06,885
Total noninterest income$1,478,0001,623
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$699,0001,263
Trading account gains and fees$0130
Additional Noninterest Income$779,0001,572
Total noninterest expense$3,913,0002,033
Salaries and employee benefits$2,145,0002,031
Premises and equipment expense$389,0002,853
Additional noninterest expense$1,379,0001,730
Pre-tax net operating income$6,689,000677
Securities gains (losses)$03,413
Applicable income taxes$2,485,000615
Income before extraordinary items$4,204,000780
Extraordinary gains, net$021
Net income$4,204,000780
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0004,514
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$4,204,000746
2004-03-31 (YTD Data)Rank
Total interest income$5,115,0001,364
Total interest expense$611,0003,074
Net interest income$4,504,0001,097
Provision for loan and lease losses$06,501
Total noninterest income$678,0001,707
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$338,0001,273
Trading account gains and fees$0121
Additional Noninterest Income$340,0001,724
Total noninterest expense$1,918,0002,086
Salaries and employee benefits$1,073,0002,048
Premises and equipment expense$180,0003,079
Additional noninterest expense$665,0001,788
Pre-tax net operating income$3,264,000684
Securities gains (losses)$02,934
Applicable income taxes$1,214,000637
Income before extraordinary items$2,050,000813
Extraordinary gains, net$016
Net income$2,050,000813
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0003,206
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$2,050,000763
2003-12-31 (YTD Data)Rank
Total interest income$21,049,0001,353
Total interest expense$2,869,0002,980
Net interest income$18,180,0001,056
Provision for loan and lease losses$-340,0009,109
Total noninterest income$2,748,0001,806
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,395,0001,245
Trading account gains and fees$0160
Additional Noninterest Income$1,353,0001,959
Total noninterest expense$7,755,0002,039
Salaries and employee benefits$4,247,0002,008
Premises and equipment expense$718,0003,021
Additional noninterest expense$2,790,0001,741
Pre-tax net operating income$13,513,000654
Securities gains (losses)$81,0002,082
Applicable income taxes$5,024,000618
Income before extraordinary items$8,570,000765
Extraordinary gains, net$054
Net income$8,570,000767
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0007,027
Cash dividends$18,960,000258
Sale, conversion, retirement of capital stock, net$0868
Net operating income$8,518,160715
2003-09-30 (YTD Data)Rank
Total interest income$15,859,0001,368
Total interest expense$2,227,0002,982
Net interest income$13,632,0001,074
Provision for loan and lease losses$160,0003,772
Total noninterest income$2,025,0001,880
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$1,029,0001,275
Trading account gains and fees$0153
Additional Noninterest Income$996,0002,052
Total noninterest expense$5,823,0002,037
Salaries and employee benefits$3,199,0002,011
Premises and equipment expense$530,0003,057
Additional noninterest expense$2,094,0001,722
Pre-tax net operating income$9,674,000706
Securities gains (losses)$81,0001,929
Applicable income taxes$3,599,000672
Income before extraordinary items$6,156,000827
Extraordinary gains, net$040
Net income$6,156,000828
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$31,0004,905
Cash dividends$18,960,000210
Sale, conversion, retirement of capital stock, net$0722
Net operating income$6,104,160767
2003-06-30 (YTD Data)Rank
Total interest income$10,729,0001,362
Total interest expense$1,556,0002,947
Net interest income$9,173,0001,063
Provision for loan and lease losses$160,0002,893
Total noninterest income$1,316,0001,903
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$676,0001,275
Trading account gains and fees$0150
Additional Noninterest Income$640,0002,105
Total noninterest expense$3,809,0002,073
Salaries and employee benefits$2,117,0002,010
Premises and equipment expense$333,0003,215
Additional noninterest expense$1,359,0001,768
Pre-tax net operating income$6,520,000696
Securities gains (losses)$81,0001,672
Applicable income taxes$2,434,000663
Income before extraordinary items$4,167,000814
Extraordinary gains, net$030
Net income$4,167,000815
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$36,0003,864
Cash dividends$3,059,000500
Sale, conversion, retirement of capital stock, net$0589
Net operating income$4,115,160760
2003-03-31 (YTD Data)Rank
Total interest income$5,392,0001,360
Total interest expense$824,0002,861
Net interest income$4,568,0001,069
Provision for loan and lease losses$120,0002,030
Total noninterest income$657,0001,868
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$331,0001,270
Trading account gains and fees$0134
Additional Noninterest Income$326,0001,993
Total noninterest expense$1,906,0002,053
Salaries and employee benefits$1,073,0001,981
Premises and equipment expense$165,0003,224
Additional noninterest expense$668,0001,760
Pre-tax net operating income$3,199,000714
Securities gains (losses)$81,0001,118
Applicable income taxes$1,205,000675
Income before extraordinary items$2,075,000813
Extraordinary gains, net$021
Net income$2,075,000812
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0005,022
Cash dividends$1,574,000464
Sale, conversion, retirement of capital stock, net$0419
Net operating income$2,023,160767
2002-12-31 (YTD Data)Rank
Total interest income$22,396,0001,363
Total interest expense$4,323,0002,572
Net interest income$18,073,0001,060
Provision for loan and lease losses$270,0003,677
Total noninterest income$2,668,0001,705
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,379,0001,165
Trading account gains and fees$0153
Additional Noninterest Income$1,289,0001,849
Total noninterest expense$7,305,0002,058
Salaries and employee benefits$3,899,0002,052
Premises and equipment expense$689,0003,037
Additional noninterest expense$2,717,0001,723
Pre-tax net operating income$13,166,000670
Securities gains (losses)$04,537
Applicable income taxes$4,721,000622
Income before extraordinary items$8,445,000753
Extraordinary gains, net$070
Net income$8,445,000754
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0006,624
Cash dividends$5,962,000542
Sale, conversion, retirement of capital stock, net$0862
Net operating income$8,445,000715
2001-12-31 (YTD Data)Rank
Total interest income$24,165,0001,405
Total interest expense$7,016,0002,286
Net interest income$17,149,0001,049
Provision for loan and lease losses$420,0002,511
Total noninterest income$2,838,0001,541
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,386,0001,072
Trading account gains and fees$0177
Additional Noninterest Income$1,452,0001,568
Total noninterest expense$6,963,0002,065
Salaries and employee benefits$3,748,0002,006
Premises and equipment expense$647,0003,154
Additional noninterest expense$2,568,0001,783
Pre-tax net operating income$12,604,000618
Securities gains (losses)$04,612
Applicable income taxes$4,411,000597
Income before extraordinary items$8,193,000686
Extraordinary gains, net$0105
Net income$8,193,000689
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0006,729
Cash dividends$5,563,000561
Sale, conversion, retirement of capital stock, net$0922
Net operating income$8,193,000660
2000-12-31 (YTD Data)Rank
Total interest income$24,320,0001,433
Total interest expense$7,225,0002,338
Net interest income$17,095,0001,029
Provision for loan and lease losses$490,0001,910
Total noninterest income$2,621,0001,521
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$1,372,000982
Trading account gains and fees$0180
Additional Noninterest Income$1,249,0001,609
Total noninterest expense$6,768,0002,037
Salaries and employee benefits$3,621,0001,977
Premises and equipment expense$615,0003,195
Additional noninterest expense$2,532,0001,756
Pre-tax net operating income$12,458,000645
Securities gains (losses)$01,956
Applicable income taxes$4,361,000603
Income before extraordinary items$8,097,000674
Extraordinary gains, net$038
Net income$8,097,000674
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$50,0004,757
Cash dividends$5,722,000560
Sale, conversion, retirement of capital stock, net$0969
Net operating income$8,097,000673
1999-12-31 (YTD Data)Rank
Total interest income$22,659,0001,439
Total interest expense$6,521,0002,261
Net interest income$16,138,0001,090
Provision for loan and lease losses$190,0003,663
Total noninterest income$2,487,0001,575
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$1,304,0001,021
Trading account gains and fees$0173
Additional Noninterest Income$1,183,0001,660
Total noninterest expense$6,774,0002,014
Salaries and employee benefits$3,596,0001,954
Premises and equipment expense$749,0002,710
Additional noninterest expense$2,429,0001,815
Pre-tax net operating income$11,661,000716
Securities gains (losses)$03,155
Applicable income taxes$3,958,000712
Income before extraordinary items$7,703,000757
Extraordinary gains, net$035
Net income$7,703,000757
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$57,0004,603
Cash dividends$5,336,000617
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$7,703,000741
1998-12-31 (YTD Data)Rank
Total interest income$22,422,0001,438
Total interest expense$7,038,0002,152
Net interest income$15,384,0001,100
Provision for loan and lease losses$250,0002,981
Total noninterest income$2,304,0001,650
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$1,148,0001,105
Trading account gains and fees$0224
Additional Noninterest Income$1,156,0001,672
Total noninterest expense$6,336,0002,078
Salaries and employee benefits$3,647,0001,836
Premises and equipment expense$619,0003,071
Additional noninterest expense$2,070,0002,058
Pre-tax net operating income$11,102,000717
Securities gains (losses)$04,449
Applicable income taxes$3,781,000719
Income before extraordinary items$7,321,000761
Extraordinary gains, net$032
Net income$7,321,000761
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0006,674
Cash dividends$5,261,000619
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$7,321,000736
1997-12-31 (YTD Data)Rank
Total interest income$21,740,0001,515
Total interest expense$6,938,0002,168
Net interest income$14,802,0001,190
Provision for loan and lease losses$420,0002,015
Total noninterest income$2,196,0001,646
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$1,126,0001,111
Trading account gains and fees$0239
Additional Noninterest Income$1,070,0001,670
Total noninterest expense$5,839,0002,204
Salaries and employee benefits$3,241,0002,030
Premises and equipment expense$589,0003,206
Additional noninterest expense$2,009,0002,083
Pre-tax net operating income$10,739,000769
Securities gains (losses)$03,944
Applicable income taxes$3,765,000765
Income before extraordinary items$6,974,000804
Extraordinary gains, net$044
Net income$6,974,000806
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$67,0004,606
Cash dividends$4,782,000656
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$6,974,000783
1996-12-31 (YTD Data)Rank
Total interest income$21,108,0001,592
Total interest expense$6,711,0002,300
Net interest income$14,397,0001,249
Provision for loan and lease losses$360,0002,253
Total noninterest income$2,023,0001,816
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$1,052,0001,274
Trading account gains and fees$0262
Additional Noninterest Income$971,0001,851
Total noninterest expense$5,824,0002,366
Salaries and employee benefits$3,194,0002,093
Premises and equipment expense$538,0003,553
Additional noninterest expense$2,092,0002,359
Pre-tax net operating income$10,236,000776
Securities gains (losses)$04,148
Applicable income taxes$3,654,000755
Income before extraordinary items$6,582,000818
Extraordinary gains, net$053
Net income$6,582,000819
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$182,0002,829
Cash dividends$4,634,000706
Sale, conversion, retirement of capital stock, net$0953
Net operating income$6,582,000794
1995-12-31 (YTD Data)Rank
Total interest income$20,400,0001,660
Total interest expense$6,655,0002,333
Net interest income$13,745,0001,309
Provision for loan and lease losses$290,0002,346
Total noninterest income$1,957,0001,865
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$1,351,000988
Trading account gains and fees$0522
Additional Noninterest Income$606,0002,513
Total noninterest expense$5,754,0002,367
Salaries and employee benefits$3,143,0002,111
Premises and equipment expense$499,0003,763
Additional noninterest expense$2,112,0002,300
Pre-tax net operating income$9,658,000852
Securities gains (losses)$03,831
Applicable income taxes$3,499,000802
Income before extraordinary items$6,159,000891
Extraordinary gains, net$065
Net income$6,159,000890
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$175,0002,724
Cash dividends$2,883,000954
Sale, conversion, retirement of capital stock, net$0809
Net operating income$6,159,000883
1994-12-31 (YTD Data)Rank
Total interest income$18,317,0001,685
Total interest expense$5,490,0002,267
Net interest income$12,827,0001,395
Provision for loan and lease losses$120,0004,039
Total noninterest income$1,840,0001,941
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$1,283,0001,037
Trading account gains and fees$0475
Additional Noninterest Income$557,0002,742
Total noninterest expense$5,868,0002,390
Salaries and employee benefits$3,013,0002,205
Premises and equipment expense$483,0003,914
Additional noninterest expense$2,372,0002,230
Pre-tax net operating income$8,679,000897
Securities gains (losses)$03,600
Applicable income taxes$3,227,000818
Income before extraordinary items$5,452,000946
Extraordinary gains, net$0249
Net income$5,452,000942
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$60,0004,750
Cash dividends$2,176,0001,035
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$5,452,000950
1993-12-31 (YTD Data)Rank
Total interest income$17,799,0001,758
Total interest expense$5,688,0002,276
Net interest income$12,111,0001,495
Provision for loan and lease losses$30,0008,397
Total noninterest income$1,727,0002,191
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$1,327,000995
Trading account gains and fees$0532
Additional Noninterest Income$400,0003,753
Total noninterest expense$5,388,0002,653
Salaries and employee benefits$2,806,0002,371
Premises and equipment expense$472,0004,073
Additional noninterest expense$2,110,0002,604
Pre-tax net operating income$8,420,000875
Securities gains (losses)$07,477
Applicable income taxes$3,329,000771
Income before extraordinary items$5,091,0001,012
Extraordinary gains, net$03,149
Net income$5,091,0001,041
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$134,0003,910
Cash dividends$2,110,000967
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$5,091,000948
1992-12-31 (YTD Data)Rank
Total interest income$18,558,0001,915
Total interest expense$6,983,0002,411
Net interest income$11,575,0001,604
Provision for loan and lease losses$490,0003,049
Total noninterest income$1,715,0002,157
Gross Fiduciary activities income$01,658
Service charges on deposit accounts$1,335,000975
Trading account gains and fees$0504
Additional Noninterest Income$380,0003,829
Total noninterest expense$5,237,0002,745
Salaries and employee benefits$2,749,0002,355
Premises and equipment expense$483,0004,096
Additional noninterest expense$2,005,0002,798
Pre-tax net operating income$7,563,000856
Securities gains (losses)$401,0001,277
Applicable income taxes$3,042,000768
Income before extraordinary items$4,922,000968
Extraordinary gains, net$01,422
Net income$4,922,000975
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$334,0003,138
Cash dividends$1,911,000897
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$4,665,360928

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.