The First National Bank of Shelby, Income and Expense

2004-09-30 (YTD Data)Rank
Total interest income$8,163,0002,580
Total interest expense$1,792,0003,110
Net interest income$6,371,0002,381
Provision for loan and lease losses$2,412,000363
Total noninterest income$724,0003,649
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$519,0002,422
Trading account gains and fees$0134
Additional Noninterest Income$205,0004,448
Total noninterest expense$5,435,0002,182
Salaries and employee benefits$2,240,0002,824
Premises and equipment expense$374,0004,078
Additional noninterest expense$2,821,0001,317
Pre-tax net operating income$-752,0008,843
Securities gains (losses)$-147,0008,925
Applicable income taxes$-283,0008,938
Income before extraordinary items$-616,0008,847
Extraordinary gains, net$026
Net income$-616,0008,848
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$509,000926
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$-514,5708,794
2004-06-30 (YTD Data)Rank
Total interest income$5,717,0002,454
Total interest expense$1,253,0002,980
Net interest income$4,464,0002,246
Provision for loan and lease losses$1,490,000392
Total noninterest income$474,0003,703
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$336,0002,480
Trading account gains and fees$0130
Additional Noninterest Income$138,0004,473
Total noninterest expense$3,452,0002,300
Salaries and employee benefits$1,542,0002,762
Premises and equipment expense$248,0004,102
Additional noninterest expense$1,662,0001,455
Pre-tax net operating income$-4,0008,538
Securities gains (losses)$-147,0008,993
Applicable income taxes$-59,0008,899
Income before extraordinary items$-92,0008,714
Extraordinary gains, net$021
Net income$-92,0008,716
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$206,0001,345
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$2,0808,504
2004-03-31 (YTD Data)Rank
Total interest income$2,788,0002,510
Total interest expense$665,0002,872
Net interest income$2,123,0002,349
Provision for loan and lease losses$1,180,000289
Total noninterest income$248,0003,546
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$168,0002,432
Trading account gains and fees$0121
Additional Noninterest Income$80,0004,184
Total noninterest expense$1,681,0002,367
Salaries and employee benefits$767,0002,798
Premises and equipment expense$120,0004,238
Additional noninterest expense$794,0001,515
Pre-tax net operating income$-490,0009,031
Securities gains (losses)$02,934
Applicable income taxes$-169,0009,059
Income before extraordinary items$-321,0009,007
Extraordinary gains, net$016
Net income$-321,0009,006
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-31,0008,722
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$-321,0008,982
2003-12-31 (YTD Data)Rank
Total interest income$12,902,0002,221
Total interest expense$3,832,0002,306
Net interest income$9,070,0002,144
Provision for loan and lease losses$6,800,000270
Total noninterest income$1,316,0003,109
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$748,0002,243
Trading account gains and fees$0160
Additional Noninterest Income$568,0003,361
Total noninterest expense$7,790,0002,025
Salaries and employee benefits$3,308,0002,533
Premises and equipment expense$562,0003,700
Additional noninterest expense$3,920,0001,263
Pre-tax net operating income$-4,204,0009,132
Securities gains (losses)$04,500
Applicable income taxes$-1,445,0009,149
Income before extraordinary items$-2,759,0009,142
Extraordinary gains, net$054
Net income$-2,759,0009,143
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,487,000235
Cash dividends$300,0004,343
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-2,759,0009,111
2003-09-30 (YTD Data)Rank
Total interest income$10,120,0002,137
Total interest expense$3,066,0002,246
Net interest income$7,054,0002,093
Provision for loan and lease losses$5,252,000270
Total noninterest income$1,023,0003,085
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$557,0002,263
Trading account gains and fees$0153
Additional Noninterest Income$466,0003,255
Total noninterest expense$5,393,0002,182
Salaries and employee benefits$2,431,0002,593
Premises and equipment expense$201,0005,994
Additional noninterest expense$2,761,0001,333
Pre-tax net operating income$-2,568,0009,175
Securities gains (losses)$04,204
Applicable income taxes$-743,0009,189
Income before extraordinary items$-1,825,0009,184
Extraordinary gains, net$040
Net income$-1,825,0009,184
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,940,000276
Cash dividends$300,0003,447
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-1,825,0009,150
2003-06-30 (YTD Data)Rank
Total interest income$6,977,0002,087
Total interest expense$2,173,0002,195
Net interest income$4,804,0002,036
Provision for loan and lease losses$4,351,000228
Total noninterest income$662,0003,123
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$366,0002,263
Trading account gains and fees$0150
Additional Noninterest Income$296,0003,319
Total noninterest expense$3,369,0002,330
Salaries and employee benefits$1,608,0002,617
Premises and equipment expense$176,0005,120
Additional noninterest expense$1,585,0001,535
Pre-tax net operating income$-2,254,0009,221
Securities gains (losses)$03,782
Applicable income taxes$-907,0009,241
Income before extraordinary items$-1,347,0009,230
Extraordinary gains, net$030
Net income$-1,347,0009,230
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,160,000245
Cash dividends$300,0002,868
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-1,347,0009,193
2003-03-31 (YTD Data)Rank
Total interest income$3,639,0002,009
Total interest expense$1,135,0002,155
Net interest income$2,504,0001,949
Provision for loan and lease losses$520,000607
Total noninterest income$329,0003,046
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$180,0002,223
Trading account gains and fees$0134
Additional Noninterest Income$149,0003,225
Total noninterest expense$1,650,0002,355
Salaries and employee benefits$795,0002,638
Premises and equipment expense$63,0006,146
Additional noninterest expense$792,0001,492
Pre-tax net operating income$663,0002,860
Securities gains (losses)$02,891
Applicable income taxes$221,0002,535
Income before extraordinary items$442,0003,219
Extraordinary gains, net$021
Net income$442,0003,216
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$333,000657
Cash dividends$300,0001,748
Sale, conversion, retirement of capital stock, net$0419
Net operating income$442,0003,060
2002-12-31 (YTD Data)Rank
Total interest income$15,561,0001,985
Total interest expense$5,367,0002,093
Net interest income$10,194,0001,907
Provision for loan and lease losses$3,583,000486
Total noninterest income$1,453,0002,679
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$642,0002,438
Trading account gains and fees$0153
Additional Noninterest Income$811,0002,484
Total noninterest expense$6,567,0002,274
Salaries and employee benefits$3,150,0002,509
Premises and equipment expense$502,0003,925
Additional noninterest expense$2,915,0001,622
Pre-tax net operating income$1,497,0004,126
Securities gains (losses)$04,537
Applicable income taxes$480,0003,534
Income before extraordinary items$1,017,0004,544
Extraordinary gains, net$070
Net income$1,017,0004,544
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,309,000521
Cash dividends$1,125,0002,046
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,017,0004,425
2001-12-31 (YTD Data)Rank
Total interest income$18,108,0001,893
Total interest expense$7,032,0002,281
Net interest income$11,076,0001,606
Provision for loan and lease losses$840,0001,441
Total noninterest income$769,0003,959
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$385,0003,508
Trading account gains and fees$0177
Additional Noninterest Income$384,0003,624
Total noninterest expense$6,345,0002,256
Salaries and employee benefits$3,213,0002,332
Premises and equipment expense$509,0003,815
Additional noninterest expense$2,623,0001,747
Pre-tax net operating income$4,660,0001,544
Securities gains (losses)$04,612
Applicable income taxes$1,510,0001,487
Income before extraordinary items$3,150,0001,667
Extraordinary gains, net$0105
Net income$3,150,0001,668
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$729,0001,180
Cash dividends$1,025,0002,188
Sale, conversion, retirement of capital stock, net$0922
Net operating income$3,150,0001,600
2000-12-31 (YTD Data)Rank
Total interest income$18,022,0001,951
Total interest expense$6,961,0002,417
Net interest income$11,061,0001,582
Provision for loan and lease losses$787,0001,292
Total noninterest income$701,0003,990
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$316,0003,907
Trading account gains and fees$0180
Additional Noninterest Income$385,0003,445
Total noninterest expense$6,287,0002,190
Salaries and employee benefits$3,203,0002,234
Premises and equipment expense$499,0003,798
Additional noninterest expense$2,585,0001,719
Pre-tax net operating income$4,688,0001,577
Securities gains (losses)$01,956
Applicable income taxes$1,547,0001,472
Income before extraordinary items$3,141,0001,672
Extraordinary gains, net$038
Net income$3,141,0001,671
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$786,000889
Cash dividends$925,0002,424
Sale, conversion, retirement of capital stock, net$0969
Net operating income$3,141,0001,667
1999-12-31 (YTD Data)Rank
Total interest income$16,196,0001,997
Total interest expense$5,917,0002,495
Net interest income$10,279,0001,693
Provision for loan and lease losses$600,0001,498
Total noninterest income$1,059,0002,962
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$285,0004,124
Trading account gains and fees$0173
Additional Noninterest Income$774,0002,203
Total noninterest expense$5,901,0002,312
Salaries and employee benefits$2,924,0002,398
Premises and equipment expense$452,0004,105
Additional noninterest expense$2,525,0001,754
Pre-tax net operating income$4,837,0001,555
Securities gains (losses)$03,155
Applicable income taxes$1,614,0001,494
Income before extraordinary items$3,223,0001,653
Extraordinary gains, net$035
Net income$3,223,0001,654
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$490,0001,243
Cash dividends$825,0002,603
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$3,223,0001,629
1998-12-31 (YTD Data)Rank
Total interest income$14,900,0002,196
Total interest expense$5,745,0002,641
Net interest income$9,155,0001,866
Provision for loan and lease losses$550,0001,597
Total noninterest income$701,0003,985
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$259,0004,381
Trading account gains and fees$0224
Additional Noninterest Income$442,0003,227
Total noninterest expense$5,129,0002,533
Salaries and employee benefits$2,600,0002,601
Premises and equipment expense$363,0004,762
Additional noninterest expense$2,166,0001,952
Pre-tax net operating income$4,177,0001,752
Securities gains (losses)$04,449
Applicable income taxes$1,363,0001,779
Income before extraordinary items$2,814,0001,867
Extraordinary gains, net$032
Net income$2,814,0001,868
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$401,0001,503
Cash dividends$4,240,000725
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$2,814,0001,787
1997-12-31 (YTD Data)Rank
Total interest income$14,178,0002,299
Total interest expense$5,441,0002,754
Net interest income$8,737,0001,992
Provision for loan and lease losses$600,0001,510
Total noninterest income$652,0004,182
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$255,0004,591
Trading account gains and fees$0239
Additional Noninterest Income$397,0003,298
Total noninterest expense$4,725,0002,714
Salaries and employee benefits$2,530,0002,610
Premises and equipment expense$397,0004,472
Additional noninterest expense$1,798,0002,311
Pre-tax net operating income$4,064,0001,861
Securities gains (losses)$03,944
Applicable income taxes$1,329,0001,901
Income before extraordinary items$2,735,0001,925
Extraordinary gains, net$044
Net income$2,735,0001,925
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$563,0001,229
Cash dividends$896,0002,407
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$2,735,0001,870
1996-12-31 (YTD Data)Rank
Total interest income$13,592,0002,455
Total interest expense$5,289,0002,865
Net interest income$8,303,0002,170
Provision for loan and lease losses$420,0002,004
Total noninterest income$629,0004,422
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$259,0004,701
Trading account gains and fees$0262
Additional Noninterest Income$370,0003,554
Total noninterest expense$4,632,0002,938
Salaries and employee benefits$2,443,0002,760
Premises and equipment expense$398,0004,556
Additional noninterest expense$1,791,0002,708
Pre-tax net operating income$3,880,0001,861
Securities gains (losses)$04,148
Applicable income taxes$1,275,0001,898
Income before extraordinary items$2,605,0001,899
Extraordinary gains, net$053
Net income$2,605,0001,900
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$372,0001,766
Cash dividends$5,164,000651
Sale, conversion, retirement of capital stock, net$0953
Net operating income$2,605,0001,863
1995-12-31 (YTD Data)Rank
Total interest income$12,848,0002,601
Total interest expense$4,749,0003,164
Net interest income$8,099,0002,222
Provision for loan and lease losses$400,0001,857
Total noninterest income$580,0004,689
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$266,0004,717
Trading account gains and fees$0522
Additional Noninterest Income$314,0003,899
Total noninterest expense$4,574,0002,942
Salaries and employee benefits$2,392,0002,795
Premises and equipment expense$398,0004,563
Additional noninterest expense$1,784,0002,649
Pre-tax net operating income$3,705,0001,984
Securities gains (losses)$03,831
Applicable income taxes$1,177,0002,063
Income before extraordinary items$2,528,0001,991
Extraordinary gains, net$065
Net income$2,528,0001,988
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$308,0001,911
Cash dividends$632,0002,827
Sale, conversion, retirement of capital stock, net$0809
Net operating income$2,528,0001,967
1994-12-31 (YTD Data)Rank
Total interest income$11,471,0002,642
Total interest expense$3,633,0003,349
Net interest income$7,838,0002,295
Provision for loan and lease losses$420,0001,753
Total noninterest income$608,0004,610
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$267,0004,793
Trading account gains and fees$0475
Additional Noninterest Income$341,0003,776
Total noninterest expense$4,763,0002,896
Salaries and employee benefits$2,318,0002,854
Premises and equipment expense$455,0004,118
Additional noninterest expense$1,990,0002,587
Pre-tax net operating income$3,263,0002,182
Securities gains (losses)$03,600
Applicable income taxes$1,010,0002,220
Income before extraordinary items$2,253,0002,177
Extraordinary gains, net$0249
Net income$2,253,0002,175
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$259,0002,109
Cash dividends$597,0002,853
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$2,253,0002,189
1993-12-31 (YTD Data)Rank
Total interest income$10,900,0002,845
Total interest expense$3,605,0003,481
Net interest income$7,295,0002,448
Provision for loan and lease losses$420,0002,359
Total noninterest income$555,0005,219
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$280,0004,691
Trading account gains and fees$0532
Additional Noninterest Income$275,0004,715
Total noninterest expense$4,530,0003,099
Salaries and employee benefits$2,208,0002,972
Premises and equipment expense$400,0004,714
Additional noninterest expense$1,922,0002,821
Pre-tax net operating income$2,900,0002,366
Securities gains (losses)$07,477
Applicable income taxes$881,0002,556
Income before extraordinary items$2,019,0002,487
Extraordinary gains, net$03,149
Net income$2,019,0002,575
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$262,0002,671
Cash dividends$567,0002,786
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$2,019,0002,339
1992-12-31 (YTD Data)Rank
Total interest income$11,358,0003,098
Total interest expense$4,630,0003,545
Net interest income$6,728,0002,709
Provision for loan and lease losses$420,0003,347
Total noninterest income$474,0005,854
Gross Fiduciary activities income$01,658
Service charges on deposit accounts$283,0004,659
Trading account gains and fees$0504
Additional Noninterest Income$191,0005,818
Total noninterest expense$4,448,0003,194
Salaries and employee benefits$2,151,0002,993
Premises and equipment expense$396,0004,831
Additional noninterest expense$1,901,0002,918
Pre-tax net operating income$2,334,0002,670
Securities gains (losses)$08,369
Applicable income taxes$684,0003,047
Income before extraordinary items$1,650,0002,790
Extraordinary gains, net$01,422
Net income$1,650,0002,827
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$367,0002,973
Cash dividends$525,0002,663
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$1,650,0002,581

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.