The Broadway National Bank of Chelsea, Income and Expense

2003-09-30 (YTD Data)Rank
Total interest income$4,578,0004,314
Total interest expense$1,019,0005,323
Net interest income$3,559,0003,852
Provision for loan and lease losses$07,481
Total noninterest income$1,196,0002,788
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$476,0002,589
Trading account gains and fees$0153
Additional Noninterest Income$720,0002,511
Total noninterest expense$3,348,0003,360
Salaries and employee benefits$1,739,0003,466
Premises and equipment expense$400,0003,861
Additional noninterest expense$1,209,0002,869
Pre-tax net operating income$1,407,0003,652
Securities gains (losses)$7,0003,479
Applicable income taxes$638,0002,555
Income before extraordinary items$776,0004,687
Extraordinary gains, net$040
Net income$776,0004,688
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-21,0008,722
Cash dividends$1,017,0001,709
Sale, conversion, retirement of capital stock, net$0722
Net operating income$771,5204,522
2003-06-30 (YTD Data)Rank
Total interest income$3,229,0004,161
Total interest expense$709,0005,297
Net interest income$2,520,0003,674
Provision for loan and lease losses$07,324
Total noninterest income$789,0002,784
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$319,0002,532
Trading account gains and fees$0150
Additional Noninterest Income$470,0002,531
Total noninterest expense$2,315,0003,255
Salaries and employee benefits$1,183,0003,405
Premises and equipment expense$252,0004,016
Additional noninterest expense$880,0002,664
Pre-tax net operating income$994,0003,547
Securities gains (losses)$7,0003,077
Applicable income taxes$490,0002,350
Income before extraordinary items$511,0004,747
Extraordinary gains, net$030
Net income$511,0004,747
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-13,0008,628
Cash dividends$481,0002,220
Sale, conversion, retirement of capital stock, net$0589
Net operating income$506,5204,564
2003-03-31 (YTD Data)Rank
Total interest income$1,676,0004,082
Total interest expense$372,0005,254
Net interest income$1,304,0003,572
Provision for loan and lease losses$06,934
Total noninterest income$397,0002,703
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$161,0002,444
Trading account gains and fees$0134
Additional Noninterest Income$236,0002,444
Total noninterest expense$1,225,0003,084
Salaries and employee benefits$646,0003,154
Premises and equipment expense$135,0003,814
Additional noninterest expense$444,0002,598
Pre-tax net operating income$476,0003,615
Securities gains (losses)$02,891
Applicable income taxes$501,0001,376
Income before extraordinary items$-25,0008,892
Extraordinary gains, net$021
Net income$-25,0008,889
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-6,0008,300
Cash dividends$481,0001,262
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-25,0008,796
2002-12-31 (YTD Data)Rank
Total interest income$7,820,0003,714
Total interest expense$1,809,0005,138
Net interest income$6,011,0003,133
Provision for loan and lease losses$08,089
Total noninterest income$1,580,0002,535
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$588,0002,603
Trading account gains and fees$0153
Additional Noninterest Income$992,0002,193
Total noninterest expense$5,399,0002,726
Salaries and employee benefits$2,566,0003,046
Premises and equipment expense$512,0003,876
Additional noninterest expense$2,321,0001,995
Pre-tax net operating income$2,192,0003,217
Securities gains (losses)$5,0003,957
Applicable income taxes$720,0002,791
Income before extraordinary items$1,477,0003,542
Extraordinary gains, net$070
Net income$1,477,0003,541
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-36,0009,087
Cash dividends$865,0002,506
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,473,6503,447
2001-12-31 (YTD Data)Rank
Total interest income$9,303,0003,528
Total interest expense$2,611,0005,257
Net interest income$6,692,0002,669
Provision for loan and lease losses$112,0005,409
Total noninterest income$1,242,0002,863
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$402,0003,384
Trading account gains and fees$0177
Additional Noninterest Income$840,0002,315
Total noninterest expense$4,848,0002,900
Salaries and employee benefits$2,347,0003,124
Premises and equipment expense$412,0004,508
Additional noninterest expense$2,089,0002,149
Pre-tax net operating income$2,974,0002,286
Securities gains (losses)$04,612
Applicable income taxes$1,045,0002,011
Income before extraordinary items$1,929,0002,616
Extraordinary gains, net$0105
Net income$1,929,0002,622
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-135,0009,531
Cash dividends$2,100,0001,263
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,929,0002,541
2000-12-31 (YTD Data)Rank
Total interest income$9,129,0003,686
Total interest expense$2,501,0005,560
Net interest income$6,628,0002,685
Provision for loan and lease losses$200,0003,731
Total noninterest income$1,174,0002,801
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$361,0003,498
Trading account gains and fees$0180
Additional Noninterest Income$813,0002,132
Total noninterest expense$4,682,0002,895
Salaries and employee benefits$2,303,0003,056
Premises and equipment expense$387,0004,615
Additional noninterest expense$1,992,0002,167
Pre-tax net operating income$2,920,0002,439
Securities gains (losses)$01,956
Applicable income taxes$1,032,0002,066
Income before extraordinary items$1,888,0002,696
Extraordinary gains, net$038
Net income$1,888,0002,695
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$230,0002,192
Cash dividends$1,403,0001,736
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,888,0002,696
1999-12-31 (YTD Data)Rank
Total interest income$8,695,0003,624
Total interest expense$2,192,0005,661
Net interest income$6,503,0002,707
Provision for loan and lease losses$120,0004,720
Total noninterest income$907,0003,334
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$397,0003,232
Trading account gains and fees$0173
Additional Noninterest Income$510,0002,923
Total noninterest expense$4,442,0003,022
Salaries and employee benefits$2,169,0003,187
Premises and equipment expense$366,0004,819
Additional noninterest expense$1,907,0002,293
Pre-tax net operating income$2,848,0002,520
Securities gains (losses)$03,155
Applicable income taxes$1,046,0002,145
Income before extraordinary items$1,802,0002,807
Extraordinary gains, net$035
Net income$1,802,0002,808
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$17,0006,307
Cash dividends$1,838,0001,463
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,802,0002,765
1998-12-31 (YTD Data)Rank
Total interest income$8,451,0003,735
Total interest expense$1,914,0006,326
Net interest income$6,537,0002,614
Provision for loan and lease losses$100,0005,089
Total noninterest income$681,0004,064
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$381,0003,264
Trading account gains and fees$0224
Additional Noninterest Income$300,0004,027
Total noninterest expense$4,231,0003,075
Salaries and employee benefits$2,286,0002,950
Premises and equipment expense$558,0003,388
Additional noninterest expense$1,387,0002,978
Pre-tax net operating income$2,887,0002,468
Securities gains (losses)$04,449
Applicable income taxes$1,169,0002,047
Income before extraordinary items$1,718,0002,905
Extraordinary gains, net$032
Net income$1,718,0002,906
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$139,0003,049
Cash dividends$1,227,0001,913
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$1,718,0002,818
1997-12-31 (YTD Data)Rank
Total interest income$7,457,0004,259
Total interest expense$1,626,0007,057
Net interest income$5,831,0002,995
Provision for loan and lease losses$45,0006,862
Total noninterest income$638,0004,258
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$385,0003,331
Trading account gains and fees$0239
Additional Noninterest Income$253,0004,333
Total noninterest expense$4,159,0003,073
Salaries and employee benefits$2,210,0002,994
Premises and equipment expense$573,0003,284
Additional noninterest expense$1,376,0002,961
Pre-tax net operating income$2,265,0003,176
Securities gains (losses)$-13,00010,166
Applicable income taxes$1,049,0002,338
Income before extraordinary items$1,203,0004,046
Extraordinary gains, net$044
Net income$1,203,0004,045
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-13,00010,078
Cash dividends$9,800,000373
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,211,3203,953
1996-12-31 (YTD Data)Rank
Total interest income$8,332,0003,880
Total interest expense$1,751,0006,961
Net interest income$6,581,0002,691
Provision for loan and lease losses$9,0008,632
Total noninterest income$752,0003,869
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$440,0003,071
Trading account gains and fees$0262
Additional Noninterest Income$312,0003,980
Total noninterest expense$4,853,0002,815
Salaries and employee benefits$3,054,0002,190
Premises and equipment expense$426,0004,317
Additional noninterest expense$1,373,0003,366
Pre-tax net operating income$2,471,0002,792
Securities gains (losses)$04,148
Applicable income taxes$929,0002,503
Income before extraordinary items$1,542,0003,115
Extraordinary gains, net$053
Net income$1,542,0003,116
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$123,0003,538
Cash dividends$538,0003,253
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,542,0003,073
1995-12-31 (YTD Data)Rank
Total interest income$8,254,0003,897
Total interest expense$1,750,0007,015
Net interest income$6,504,0002,742
Provision for loan and lease losses$10,0008,319
Total noninterest income$724,0003,979
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$421,0003,195
Trading account gains and fees$0522
Additional Noninterest Income$303,0003,971
Total noninterest expense$4,363,0003,075
Salaries and employee benefits$2,562,0002,615
Premises and equipment expense$415,0004,383
Additional noninterest expense$1,386,0003,300
Pre-tax net operating income$2,855,0002,525
Securities gains (losses)$03,831
Applicable income taxes$1,203,0002,021
Income before extraordinary items$1,652,0002,973
Extraordinary gains, net$065
Net income$1,652,0002,969
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$132,0003,189
Cash dividends$538,0003,171
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,652,0002,942
1994-12-31 (YTD Data)Rank
Total interest income$8,289,0003,619
Total interest expense$1,860,0005,927
Net interest income$6,429,0002,812
Provision for loan and lease losses$4,0008,908
Total noninterest income$690,0004,171
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$395,0003,412
Trading account gains and fees$0475
Additional Noninterest Income$295,0004,132
Total noninterest expense$4,330,0003,181
Salaries and employee benefits$2,552,0002,608
Premises and equipment expense$414,0004,450
Additional noninterest expense$1,364,0003,614
Pre-tax net operating income$2,785,0002,543
Securities gains (losses)$03,600
Applicable income taxes$1,180,0001,902
Income before extraordinary items$1,605,0003,001
Extraordinary gains, net$0249
Net income$1,605,0003,010
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$373,0001,658
Cash dividends$437,0003,529
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,605,0003,020
1993-12-31 (YTD Data)Rank
Total interest income$8,580,0003,579
Total interest expense$2,097,0005,614
Net interest income$6,483,0002,793
Provision for loan and lease losses$7,0009,969
Total noninterest income$727,0004,314
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$449,0003,088
Trading account gains and fees$0532
Additional Noninterest Income$278,0004,681
Total noninterest expense$4,570,0003,073
Salaries and employee benefits$2,548,0002,593
Premises and equipment expense$402,0004,694
Additional noninterest expense$1,620,0003,277
Pre-tax net operating income$2,633,0002,591
Securities gains (losses)$07,477
Applicable income taxes$1,116,0002,048
Income before extraordinary items$1,517,0003,209
Extraordinary gains, net$03,149
Net income$1,517,0003,312
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$265,0002,649
Cash dividends$303,0004,340
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$1,517,0003,039
1992-12-31 (YTD Data)Rank
Total interest income$9,365,0003,727
Total interest expense$2,797,0005,480
Net interest income$6,568,0002,789
Provision for loan and lease losses$491,0003,045
Total noninterest income$655,0004,650
Gross Fiduciary activities income$01,658
Service charges on deposit accounts$398,0003,502
Trading account gains and fees$0504
Additional Noninterest Income$257,0004,876
Total noninterest expense$4,659,0003,065
Salaries and employee benefits$2,574,0002,510
Premises and equipment expense$455,0004,306
Additional noninterest expense$1,630,0003,359
Pre-tax net operating income$2,073,0003,007
Securities gains (losses)$08,369
Applicable income taxes$883,0002,359
Income before extraordinary items$1,190,0003,841
Extraordinary gains, net$01,422
Net income$1,190,0003,882
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$461,0002,601
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$1,190,0003,559

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.