Home > Sapelo National Bank > Income and Expense

Sapelo National Bank, Income and Expense

2006-09-30 (YTD Data)Rank
Total interest income$3,376,0005,844
Total interest expense$921,0006,516
Net interest income$2,455,0005,312
Provision for loan and lease losses$90,0004,225
Total noninterest income$344,0005,334
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$275,0003,740
Trading account gains and fees$0126
Additional Noninterest Income$69,0006,456
Total noninterest expense$1,904,0005,422
Salaries and employee benefits$995,0005,567
Premises and equipment expense$246,0005,529
Additional noninterest expense$663,0004,897
Pre-tax net operating income$805,0005,216
Securities gains (losses)$01,388
Applicable income taxes$274,0003,703
Income before extraordinary items$531,0005,639
Extraordinary gains, net$045
Net income$531,0005,641
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$42,0003,411
Cash dividends$150,0004,430
Sale, conversion, retirement of capital stock, net$96,000711
Net operating income$531,0005,634
2006-06-30 (YTD Data)Rank
Total interest income$2,171,0005,924
Total interest expense$566,0006,612
Net interest income$1,605,0005,392
Provision for loan and lease losses$60,0004,062
Total noninterest income$218,0005,453
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$174,0003,822
Trading account gains and fees$0126
Additional Noninterest Income$44,0006,558
Total noninterest expense$1,240,0005,505
Salaries and employee benefits$660,0005,611
Premises and equipment expense$170,0005,423
Additional noninterest expense$410,0005,122
Pre-tax net operating income$523,0005,306
Securities gains (losses)$01,185
Applicable income taxes$178,0003,770
Income before extraordinary items$345,0005,718
Extraordinary gains, net$039
Net income$345,0005,719
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$45,0002,602
Cash dividends$150,0003,976
Sale, conversion, retirement of capital stock, net$46,000642
Net operating income$345,0005,718
2006-03-31 (YTD Data)Rank
Total interest income$1,036,0006,014
Total interest expense$277,0006,568
Net interest income$759,0005,573
Provision for loan and lease losses$30,0003,822
Total noninterest income$112,0005,362
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$88,0003,748
Trading account gains and fees$0115
Additional Noninterest Income$24,0006,429
Total noninterest expense$599,0005,638
Salaries and employee benefits$320,0005,737
Premises and equipment expense$84,0005,502
Additional noninterest expense$195,0005,258
Pre-tax net operating income$242,0005,443
Securities gains (losses)$0955
Applicable income taxes$83,0003,847
Income before extraordinary items$159,0005,830
Extraordinary gains, net$021
Net income$159,0005,831
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-9,0007,786
Cash dividends$150,0002,701
Sale, conversion, retirement of capital stock, net$46,000409
Net operating income$159,0005,833
2005-12-31 (YTD Data)Rank
Total interest income$3,794,0005,979
Total interest expense$1,038,0006,200
Net interest income$2,756,0005,771
Provision for loan and lease losses$108,0004,712
Total noninterest income$683,0004,453
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$468,0003,189
Trading account gains and fees$0138
Additional Noninterest Income$215,0005,025
Total noninterest expense$2,410,0005,491
Salaries and employee benefits$1,257,0005,636
Premises and equipment expense$361,0005,186
Additional noninterest expense$792,0005,202
Pre-tax net operating income$921,0005,580
Securities gains (losses)$02,296
Applicable income taxes$302,0004,121
Income before extraordinary items$619,0005,933
Extraordinary gains, net$046
Net income$619,0005,938
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$102,0003,316
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$46,000813
Net operating income$619,0005,908
2005-09-30 (YTD Data)Rank
Total interest income$2,654,0006,151
Total interest expense$714,0006,311
Net interest income$1,940,0005,975
Provision for loan and lease losses$83,0004,565
Total noninterest income$551,0004,264
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$370,0003,075
Trading account gains and fees$0126
Additional Noninterest Income$181,0004,822
Total noninterest expense$1,756,0005,552
Salaries and employee benefits$936,0005,646
Premises and equipment expense$260,0005,309
Additional noninterest expense$560,0005,342
Pre-tax net operating income$652,0005,797
Securities gains (losses)$02,317
Applicable income taxes$221,0004,272
Income before extraordinary items$431,0006,218
Extraordinary gains, net$035
Net income$431,0006,222
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$67,0003,080
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$46,000639
Net operating income$431,0006,179
2005-06-30 (YTD Data)Rank
Total interest income$1,710,0006,193
Total interest expense$452,0006,304
Net interest income$1,258,0006,041
Provision for loan and lease losses$53,0004,474
Total noninterest income$375,0004,200
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$269,0002,845
Trading account gains and fees$0116
Additional Noninterest Income$106,0005,067
Total noninterest expense$1,173,0005,543
Salaries and employee benefits$616,0005,673
Premises and equipment expense$174,0005,280
Additional noninterest expense$383,0005,241
Pre-tax net operating income$407,0005,942
Securities gains (losses)$02,146
Applicable income taxes$137,0004,387
Income before extraordinary items$270,0006,354
Extraordinary gains, net$030
Net income$270,0006,355
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$41,0002,957
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$46,000508
Net operating income$270,0006,298
2005-03-31 (YTD Data)Rank
Total interest income$828,0006,287
Total interest expense$204,0006,491
Net interest income$624,0006,103
Provision for loan and lease losses$17,0004,817
Total noninterest income$196,0004,019
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$157,0002,463
Trading account gains and fees$0115
Additional Noninterest Income$39,0005,696
Total noninterest expense$583,0005,599
Salaries and employee benefits$300,0005,779
Premises and equipment expense$88,0005,294
Additional noninterest expense$195,0005,175
Pre-tax net operating income$220,0005,749
Securities gains (losses)$01,685
Applicable income taxes$75,0004,202
Income before extraordinary items$145,0006,171
Extraordinary gains, net$024
Net income$145,0006,172
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$26,0002,325
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$145,0006,128
2004-12-31 (YTD Data)Rank
Total interest income$2,970,0006,452
Total interest expense$701,0006,596
Net interest income$2,269,0006,287
Provision for loan and lease losses$45,0006,047
Total noninterest income$658,0004,573
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$528,0003,013
Trading account gains and fees$0138
Additional Noninterest Income$130,0005,966
Total noninterest expense$2,166,0005,751
Salaries and employee benefits$1,127,0005,897
Premises and equipment expense$317,0005,515
Additional noninterest expense$722,0005,417
Pre-tax net operating income$716,0006,059
Securities gains (losses)$03,819
Applicable income taxes$239,0004,508
Income before extraordinary items$477,0006,446
Extraordinary gains, net$034
Net income$477,0006,449
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-57,0008,703
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$477,0006,380
2004-09-30 (YTD Data)Rank
Total interest income$2,159,0006,556
Total interest expense$538,0006,509
Net interest income$1,621,0006,431
Provision for loan and lease losses$45,0005,471
Total noninterest income$508,0004,503
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$387,0003,086
Trading account gains and fees$0134
Additional Noninterest Income$121,0005,552
Total noninterest expense$1,581,0005,803
Salaries and employee benefits$816,0005,955
Premises and equipment expense$224,0005,655
Additional noninterest expense$541,0005,396
Pre-tax net operating income$503,0006,306
Securities gains (losses)$03,710
Applicable income taxes$165,0004,722
Income before extraordinary items$338,0006,675
Extraordinary gains, net$026
Net income$338,0006,675
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-100,0008,810
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$338,0006,608
2004-06-30 (YTD Data)Rank
Total interest income$1,447,0006,572
Total interest expense$366,0006,499
Net interest income$1,081,0006,454
Provision for loan and lease losses$30,0005,293
Total noninterest income$357,0004,375
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$268,0002,964
Trading account gains and fees$0130
Additional Noninterest Income$89,0005,394
Total noninterest expense$1,048,0005,860
Salaries and employee benefits$529,0006,098
Premises and equipment expense$146,0005,744
Additional noninterest expense$373,0005,299
Pre-tax net operating income$360,0006,123
Securities gains (losses)$03,413
Applicable income taxes$115,0004,662
Income before extraordinary items$245,0006,491
Extraordinary gains, net$021
Net income$245,0006,491
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0005,291
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$245,0006,401
2004-03-31 (YTD Data)Rank
Total interest income$735,0006,552
Total interest expense$189,0006,483
Net interest income$546,0006,445
Provision for loan and lease losses$15,0005,048
Total noninterest income$156,0004,677
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$135,0002,893
Trading account gains and fees$0121
Additional Noninterest Income$21,0006,731
Total noninterest expense$520,0005,920
Salaries and employee benefits$258,0006,227
Premises and equipment expense$72,0005,806
Additional noninterest expense$190,0005,256
Pre-tax net operating income$167,0006,218
Securities gains (losses)$02,934
Applicable income taxes$48,0004,889
Income before extraordinary items$119,0006,534
Extraordinary gains, net$016
Net income$119,0006,533
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-5,0007,873
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$119,0006,416
2003-12-31 (YTD Data)Rank
Total interest income$2,813,0006,728
Total interest expense$910,0006,384
Net interest income$1,903,0006,735
Provision for loan and lease losses$81,0005,616
Total noninterest income$694,0004,577
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$472,0003,250
Trading account gains and fees$0160
Additional Noninterest Income$222,0005,073
Total noninterest expense$1,963,0006,049
Salaries and employee benefits$1,015,0006,212
Premises and equipment expense$329,0005,378
Additional noninterest expense$619,0005,886
Pre-tax net operating income$553,0006,507
Securities gains (losses)$7,0003,771
Applicable income taxes$180,0005,071
Income before extraordinary items$380,0006,902
Extraordinary gains, net$054
Net income$380,0006,905
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$26,0005,866
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$375,2406,769
2003-09-30 (YTD Data)Rank
Total interest income$2,094,0006,823
Total interest expense$705,0006,438
Net interest income$1,389,0006,857
Provision for loan and lease losses$49,0005,812
Total noninterest income$490,0004,796
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$344,0003,328
Trading account gains and fees$0153
Additional Noninterest Income$146,0005,393
Total noninterest expense$1,439,0006,092
Salaries and employee benefits$745,0006,256
Premises and equipment expense$248,0005,360
Additional noninterest expense$446,0006,010
Pre-tax net operating income$391,0006,742
Securities gains (losses)$7,0003,479
Applicable income taxes$135,0005,242
Income before extraordinary items$263,0007,170
Extraordinary gains, net$040
Net income$263,0007,171
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$32,0004,860
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$258,3807,040
2003-06-30 (YTD Data)Rank
Total interest income$1,386,0006,900
Total interest expense$481,0006,504
Net interest income$905,0006,933
Provision for loan and lease losses$49,0005,190
Total noninterest income$332,0004,723
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$219,0003,403
Trading account gains and fees$0150
Additional Noninterest Income$113,0005,110
Total noninterest expense$941,0006,180
Salaries and employee benefits$491,0006,330
Premises and equipment expense$162,0005,400
Additional noninterest expense$288,0006,104
Pre-tax net operating income$247,0006,859
Securities gains (losses)$7,0003,077
Applicable income taxes$82,0005,386
Income before extraordinary items$172,0007,233
Extraordinary gains, net$030
Net income$172,0007,236
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$30,0004,092
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$167,2407,100
2003-03-31 (YTD Data)Rank
Total interest income$671,0007,023
Total interest expense$252,0006,468
Net interest income$419,0007,165
Provision for loan and lease losses$34,0004,352
Total noninterest income$176,0004,476
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$110,0003,304
Trading account gains and fees$0134
Additional Noninterest Income$66,0004,730
Total noninterest expense$457,0006,297
Salaries and employee benefits$236,0006,472
Premises and equipment expense$80,0005,448
Additional noninterest expense$141,0006,147
Pre-tax net operating income$104,0007,126
Securities gains (losses)$7,0002,278
Applicable income taxes$28,0005,789
Income before extraordinary items$83,0007,225
Extraordinary gains, net$021
Net income$83,0007,226
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$13,0003,694
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$77,7507,201
2002-12-31 (YTD Data)Rank
Total interest income$2,859,0006,992
Total interest expense$1,136,0006,576
Net interest income$1,723,0007,082
Provision for loan and lease losses$60,0006,444
Total noninterest income$555,0004,929
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$419,0003,418
Trading account gains and fees$0153
Additional Noninterest Income$136,0005,810
Total noninterest expense$1,725,0006,408
Salaries and employee benefits$907,0006,494
Premises and equipment expense$293,0005,667
Additional noninterest expense$525,0006,364
Pre-tax net operating income$493,0006,786
Securities gains (losses)$13,0003,457
Applicable income taxes$164,0005,397
Income before extraordinary items$342,0007,118
Extraordinary gains, net$070
Net income$342,0007,119
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$29,0005,948
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$333,1607,051
2001-12-31 (YTD Data)Rank
Total interest income$3,216,0007,015
Total interest expense$1,434,0007,113
Net interest income$1,782,0006,823
Provision for loan and lease losses$156,0004,697
Total noninterest income$471,0005,228
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$375,0003,575
Trading account gains and fees$0177
Additional Noninterest Income$96,0006,520
Total noninterest expense$1,890,0005,951
Salaries and employee benefits$928,0006,256
Premises and equipment expense$274,0005,820
Additional noninterest expense$688,0005,354
Pre-tax net operating income$207,0007,840
Securities gains (losses)$110,0001,676
Applicable income taxes$103,0005,970
Income before extraordinary items$214,0007,631
Extraordinary gains, net$0105
Net income$214,0007,635
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$169,0003,171
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$139,2007,989
2000-12-31 (YTD Data)Rank
Total interest income$3,076,0007,342
Total interest expense$1,251,0007,696
Net interest income$1,825,0006,877
Provision for loan and lease losses$12,0007,853
Total noninterest income$396,0005,556
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$334,0003,732
Trading account gains and feesNANA
Additional Noninterest Income$62,0007,420
Total noninterest expense$1,834,0005,991
Salaries and employee benefits$791,0006,771
Premises and equipment expense$382,0004,649
Additional noninterest expense$661,0005,406
Pre-tax net operating income$375,0007,577
Securities gains (losses)$01,956
Applicable income taxes$77,0006,833
Income before extraordinary items$298,0007,487
Extraordinary gains, net$038
Net income$298,0007,487
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$16,0006,205
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$46,000779
Net operating income$298,0007,491
1999-12-31 (YTD Data)Rank
Total interest income$1,922,0008,587
Total interest expense$849,0008,568
Net interest income$1,073,0008,461
Provision for loan and lease losses$190,0003,663
Total noninterest income$220,0007,252
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$206,0005,045
Trading account gains and feesNANA
Additional Noninterest Income$14,0009,524
Total noninterest expense$1,222,0007,517
Salaries and employee benefits$563,0007,955
Premises and equipment expense$178,0007,166
Additional noninterest expense$481,0006,655
Pre-tax net operating income$-119,0009,550
Securities gains (losses)$03,155
Applicable income taxes$-208,00010,034
Income before extraordinary items$89,0009,039
Extraordinary gains, net$035
Net income$89,0009,037
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,102
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$1,065,000498
Net operating income$89,0009,005
1998-12-31 (YTD Data)Rank
Total interest income$1,170,0009,692
Total interest expense$554,0009,577
Net interest income$616,0009,692
Provision for loan and lease losses$54,0006,469
Total noninterest income$105,0008,942
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$100,0006,853
Trading account gains and feesNANA
Additional Noninterest Income$5,00010,199
Total noninterest expense$816,0008,726
Salaries and employee benefits$391,0009,026
Premises and equipment expense$129,0008,085
Additional noninterest expense$296,0008,150
Pre-tax net operating income$-149,0009,956
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$-149,0009,995
Extraordinary gains, net$-84,00010,425
Net income$-233,00010,066
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$13,0006,814
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$-149,0009,960
1997-12-31 (YTD Data)Rank
Total interest income$440,00010,733
Total interest expense$172,00010,700
Net interest income$268,00010,717
Provision for loan and lease losses$70,0005,912
Total noninterest income$28,00010,603
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$28,0008,963
Trading account gains and feesNANA
Additional Noninterest Income$010,861
Total noninterest expense$755,0009,211
Salaries and employee benefits$402,0009,249
Premises and equipment expense$97,0009,032
Additional noninterest expense$256,0008,776
Pre-tax net operating income$-529,00010,751
Securities gains (losses)$03,944
Applicable income taxes$010,065
Income before extraordinary items$-529,00010,763
Extraordinary gains, net$044
Net income$-529,00010,763
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0008,093
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$3,694,000267
Net operating income$-529,00010,745

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.