Premier Community Bank of Southwest Florida, Income and Expense

2004-06-30 (YTD Data)Rank
Total interest income$1,541,0006,380
Total interest expense$335,0006,722
Net interest income$1,206,0006,135
Provision for loan and lease losses$360,0001,336
Total noninterest income$179,0006,076
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$129,0004,705
Trading account gains and fees$0130
Additional Noninterest Income$50,0006,428
Total noninterest expense$1,008,0005,977
Salaries and employee benefits$514,0006,190
Premises and equipment expense$137,0005,939
Additional noninterest expense$357,0005,447
Pre-tax net operating income$17,0008,431
Securities gains (losses)$-260,0009,017
Applicable income taxes$-70,0008,919
Income before extraordinary items$-173,0008,774
Extraordinary gains, net$021
Net income$-173,0008,775
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$587,000620
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$11,6008,445
2004-03-31 (YTD Data)Rank
Total interest income$788,0006,319
Total interest expense$175,0006,691
Net interest income$613,0006,093
Provision for loan and lease losses$347,000720
Total noninterest income$80,0006,291
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$60,0004,803
Trading account gains and fees$0121
Additional Noninterest Income$20,0006,798
Total noninterest expense$577,0005,580
Salaries and employee benefits$287,0005,859
Premises and equipment expense$71,0005,842
Additional noninterest expense$219,0004,739
Pre-tax net operating income$-231,0008,932
Securities gains (losses)$02,934
Applicable income taxes$-87,0009,027
Income before extraordinary items$-144,0008,902
Extraordinary gains, net$016
Net income$-144,0008,902
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,097
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$-144,0008,870
2003-12-31 (YTD Data)Rank
Total interest income$3,014,0006,503
Total interest expense$802,0006,705
Net interest income$2,212,0006,298
Provision for loan and lease losses$182,0004,191
Total noninterest income$391,0006,013
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$222,0005,034
Trading account gains and fees$0160
Additional Noninterest Income$169,0005,608
Total noninterest expense$2,167,0005,729
Salaries and employee benefits$1,136,0005,825
Premises and equipment expense$290,0005,760
Additional noninterest expense$741,0005,316
Pre-tax net operating income$254,0007,621
Securities gains (losses)$79,0002,105
Applicable income taxes$125,0005,487
Income before extraordinary items$208,0007,729
Extraordinary gains, net$054
Net income$208,0007,731
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,310
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$157,4407,855
2003-09-30 (YTD Data)Rank
Total interest income$2,199,0006,683
Total interest expense$619,0006,771
Net interest income$1,580,0006,465
Provision for loan and lease losses$133,0004,187
Total noninterest income$309,0005,960
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$159,0005,175
Trading account gains and fees$0153
Additional Noninterest Income$150,0005,334
Total noninterest expense$1,660,0005,630
Salaries and employee benefits$873,0005,707
Premises and equipment expense$218,0005,734
Additional noninterest expense$569,0005,200
Pre-tax net operating income$96,0008,251
Securities gains (losses)$80,0001,936
Applicable income taxes$66,0005,975
Income before extraordinary items$110,0008,159
Extraordinary gains, net$040
Net income$110,0008,162
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,967
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$58,8008,368
2003-06-30 (YTD Data)Rank
Total interest income$1,372,0006,926
Total interest expense$419,0006,853
Net interest income$953,0006,787
Provision for loan and lease losses$95,0003,952
Total noninterest income$134,0006,855
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$100,0005,280
Trading account gains and fees$0150
Additional Noninterest Income$34,0007,176
Total noninterest expense$1,086,0005,703
Salaries and employee benefits$560,0005,842
Premises and equipment expense$142,0005,830
Additional noninterest expense$384,0005,152
Pre-tax net operating income$-94,0008,813
Securities gains (losses)$176,0001,119
Applicable income taxes$31,0006,314
Income before extraordinary items$51,0008,417
Extraordinary gains, net$030
Net income$51,0008,418
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,535
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-61,6408,777
2003-03-31 (YTD Data)Rank
Total interest income$681,0006,976
Total interest expense$210,0006,941
Net interest income$471,0006,816
Provision for loan and lease losses$58,0003,492
Total noninterest income$62,0006,956
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$46,0005,391
Trading account gains and fees$0134
Additional Noninterest Income$16,0007,254
Total noninterest expense$560,0005,566
Salaries and employee benefits$299,0005,637
Premises and equipment expense$71,0005,797
Additional noninterest expense$190,0005,155
Pre-tax net operating income$-85,0008,955
Securities gains (losses)$130,000859
Applicable income taxes$17,0006,213
Income before extraordinary items$28,0008,320
Extraordinary gains, net$021
Net income$28,0008,319
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,539
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-55,2008,878
2002-12-31 (YTD Data)Rank
Total interest income$2,081,0007,759
Total interest expense$783,0007,567
Net interest income$1,298,0007,767
Provision for loan and lease losses$167,0004,729
Total noninterest income$190,0007,415
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$137,0006,009
Trading account gains and fees$0153
Additional Noninterest Income$53,0007,532
Total noninterest expense$1,409,0007,042
Salaries and employee benefits$807,0006,859
Premises and equipment expense$282,0005,756
Additional noninterest expense$320,0007,663
Pre-tax net operating income$-88,0008,752
Securities gains (losses)$7,0003,799
Applicable income taxes$-32,0008,948
Income before extraordinary items$-49,0008,792
Extraordinary gains, net$070
Net income$-49,0008,792
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,632
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-53,4808,731
2001-12-31 (YTD Data)Rank
Total interest income$963,0009,181
Total interest expense$382,0009,183
Net interest income$581,0009,071
Provision for loan and lease losses$138,0004,959
Total noninterest income$54,0009,120
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$44,0007,717
Trading account gains and fees$0177
Additional Noninterest Income$10,0009,130
Total noninterest expense$988,0007,993
Salaries and employee benefits$592,0007,707
Premises and equipment expense$159,0007,382
Additional noninterest expense$237,0008,342
Pre-tax net operating income$-491,0009,162
Securities gains (losses)$04,612
Applicable income taxes$-195,0009,372
Income before extraordinary items$-296,0009,120
Extraordinary gains, net$0105
Net income$-296,0009,121
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,777
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$-296,0009,065
2000-12-31 (YTD Data)Rank
Total interest income$70,0009,871
Total interest expense$7,0009,854
Net interest income$63,0009,863
Provision for loan and lease losses$22,0007,551
Total noninterest income$1,0009,835
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$08,617
Trading account gains and feesNANA
Additional Noninterest Income$1,0009,788
Total noninterest expense$219,0009,825
Salaries and employee benefits$157,0009,731
Premises and equipment expense$15,0009,802
Additional noninterest expense$47,0009,842
Pre-tax net operating income$-177,0009,320
Securities gains (losses)$01,956
Applicable income taxes$-70,0009,532
Income before extraordinary items$-107,0009,276
Extraordinary gains, net$038
Net income$-107,0009,275
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,622
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$5,085,000200
Net operating income$-107,0009,271

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.