Home > Patriot Bank of Georgia > Income and Expense

Patriot Bank of Georgia, Income and Expense

2011-06-30 (YTD Data)Rank
Total interest income$2,358,0004,820
Total interest expense$1,433,0002,193
Net interest income$925,0006,306
Provision for loan and lease losses$06,217
Total noninterest income$391,0003,599
Gross Fiduciary activities income$01,239
Service charges on deposit accounts$24,0006,404
Trading account gains and fees$0153
Additional Noninterest Income$367,0002,565
Total noninterest expense$2,658,0003,421
Salaries and employee benefits$750,0004,991
Premises and equipment expense$197,0004,684
Additional noninterest expense$1,711,0001,998
Pre-tax net operating income$-1,342,0007,060
Securities gains (losses)$3,0002,636
Applicable income taxes$04,697
Income before extraordinary items$-1,339,0007,105
Extraordinary gains, net$015
Net income$-1,339,0007,106
Minority interest net income$089
Net income of bank and minority interests.$-1,339,0007,106
Net charge-offs$557,0002,040
Cash dividends$03,374
Sale, conversion, retirement of capital stock, net$29,000677
Net operating income$-1,342,0007,093
2011-03-31 (YTD Data)Rank
Total interest income$1,260,0004,659
Total interest expense$738,0002,206
Net interest income$522,0006,096
Provision for loan and lease losses$05,840
Total noninterest income$449,0002,174
Gross Fiduciary activities income$01,199
Service charges on deposit accounts$10,0006,519
Trading account gains and fees$0158
Additional Noninterest Income$439,0001,476
Total noninterest expense$1,302,0003,466
Salaries and employee benefits$361,0005,146
Premises and equipment expense$119,0004,293
Additional noninterest expense$822,0002,051
Pre-tax net operating income$-331,0006,969
Securities gains (losses)$6,0001,415
Applicable income taxes$04,545
Income before extraordinary items$-325,0007,008
Extraordinary gains, net$09
Net income$-325,0007,008
Minority interest net income$086
Net income of bank and minority interests.$-325,0007,008
Net charge-offs$102,0002,713
Cash dividends$02,576
Sale, conversion, retirement of capital stock, net$15,000613
Net operating income$-331,0007,004
2010-12-31 (YTD Data)Rank
Total interest income$6,370,0004,143
Total interest expense$3,822,0002,080
Net interest income$2,548,0005,729
Provision for loan and lease losses$4,107,0001,314
Total noninterest income$-316,0007,453
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$57,0006,125
Trading account gains and fees$0175
Additional Noninterest Income$-373,0007,367
Total noninterest expense$4,146,0004,119
Salaries and employee benefits$1,648,0004,787
Premises and equipment expense$487,0004,251
Additional noninterest expense$2,011,0003,244
Pre-tax net operating income$-6,021,0007,185
Securities gains (losses)$70,0002,439
Applicable income taxes$04,655
Income before extraordinary items$-5,951,0007,236
Extraordinary gains, net$029
Net income$-5,951,0007,236
Minority interest net income$0111
Net income of bank and minority interests.$-5,951,0007,236
Net charge-offs$4,158,0001,178
Cash dividends$04,193
Sale, conversion, retirement of capital stock, net$80,000842
Net operating income$-6,021,0007,221
2010-09-30 (YTD Data)Rank
Total interest income$5,122,0004,053
Total interest expense$3,016,0002,065
Net interest income$2,106,0005,589
Provision for loan and lease losses$2,552,0001,410
Total noninterest income$-234,0007,578
Gross Fiduciary activities income$01,319
Service charges on deposit accounts$45,0006,161
Trading account gains and fees$0165
Additional Noninterest Income$-279,0007,501
Total noninterest expense$2,971,0004,268
Salaries and employee benefits$1,266,0004,756
Premises and equipment expense$280,0005,001
Additional noninterest expense$1,425,0003,375
Pre-tax net operating income$-3,651,0007,272
Securities gains (losses)$50,0002,404
Applicable income taxes$04,726
Income before extraordinary items$-3,601,0007,332
Extraordinary gains, net$023
Net income$-3,601,0007,332
Minority interest net income$0110
Net income of bank and minority interests.$-3,601,0007,332
Net charge-offs$3,102,0001,115
Cash dividends$03,702
Sale, conversion, retirement of capital stock, net$65,000772
Net operating income$-3,651,0007,323
2010-06-30 (YTD Data)Rank
Total interest income$3,683,0003,875
Total interest expense$2,065,0002,093
Net interest income$1,618,0005,227
Provision for loan and lease losses$872,0002,095
Total noninterest income$-289,0007,700
Gross Fiduciary activities income$01,300
Service charges on deposit accounts$30,0006,195
Trading account gains and fees$0152
Additional Noninterest Income$-319,0007,651
Total noninterest expense$1,817,0004,515
Salaries and employee benefits$849,0004,759
Premises and equipment expense$186,0005,040
Additional noninterest expense$782,0003,845
Pre-tax net operating income$-1,360,0007,131
Securities gains (losses)$15,0002,470
Applicable income taxes$04,691
Income before extraordinary items$-1,345,0007,201
Extraordinary gains, net$019
Net income$-1,345,0007,199
Minority interest net income$0105
Net income of bank and minority interests.$-1,345,0007,201
Net charge-offs$1,222,0001,540
Cash dividends$03,476
Sale, conversion, retirement of capital stock, net$51,000659
Net operating income$-1,360,0007,194
2010-03-31 (YTD Data)Rank
Total interest income$2,010,0003,698
Total interest expense$1,051,0002,170
Net interest income$959,0004,794
Provision for loan and lease losses$104,0003,910
Total noninterest income$33,0006,632
Gross Fiduciary activities income$01,246
Service charges on deposit accounts$12,0006,416
Trading account gains and fees$0175
Additional Noninterest Income$21,0005,888
Total noninterest expense$876,0004,667
Salaries and employee benefits$441,0004,711
Premises and equipment expense$90,0005,191
Additional noninterest expense$345,0004,200
Pre-tax net operating income$12,0006,119
Securities gains (losses)$-2,0007,398
Applicable income taxes$04,611
Income before extraordinary items$10,0006,254
Extraordinary gains, net$016
Net income$10,0006,256
Minority interest net income$091
Net income of bank and minority interests.$10,0006,256
Net charge-offs$182,0002,535
Cash dividends$02,646
Sale, conversion, retirement of capital stock, net$26,000592
Net operating income$12,0006,116
2009-12-31 (YTD Data)Rank
Total interest income$7,861,0003,868
Total interest expense$5,095,0002,214
Net interest income$2,766,0005,589
Provision for loan and lease losses$2,386,0002,254
Total noninterest income$286,0005,677
Gross Fiduciary activities income$01,390
Service charges on deposit accounts$43,0006,590
Trading account gains and fees$0211
Additional Noninterest Income$243,0004,316
Total noninterest expense$4,778,0003,823
Salaries and employee benefits$1,887,0004,549
Premises and equipment expense$382,0005,111
Additional noninterest expense$2,509,0002,726
Pre-tax net operating income$-4,112,0007,075
Securities gains (losses)$128,0001,919
Applicable income taxes$04,388
Income before extraordinary items$-3,984,0007,155
Extraordinary gains, net$034
Net income$-3,984,0007,155
Minority interest net income$0115
Net income of bank and minority interests.$-3,984,0007,154
Net charge-offs$1,879,0002,106
Cash dividends$04,670
Sale, conversion, retirement of capital stock, net$203,000711
Net operating income$-4,112,0007,170
2009-09-30 (YTD Data)Rank
Total interest income$5,829,0003,950
Total interest expense$3,899,0002,267
Net interest income$1,930,0005,794
Provision for loan and lease losses$1,729,0002,071
Total noninterest income$176,0006,106
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$29,0006,705
Trading account gains and fees$0212
Additional Noninterest Income$147,0004,809
Total noninterest expense$3,594,0003,820
Salaries and employee benefits$1,427,0004,541
Premises and equipment expense$291,0005,109
Additional noninterest expense$1,876,0002,708
Pre-tax net operating income$-3,217,0007,327
Securities gains (losses)$119,0001,691
Applicable income taxes$04,592
Income before extraordinary items$-3,098,0007,392
Extraordinary gains, net$027
Net income$-3,098,0007,392
Minority interest net income$0118
Net income of bank and minority interests.$-3,098,0007,392
Net charge-offs$1,664,0001,679
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$175,000615
Net operating income$-3,217,0007,403
2009-06-30 (YTD Data)Rank
Total interest income$3,855,0004,008
Total interest expense$2,593,0002,361
Net interest income$1,262,0005,855
Provision for loan and lease losses$1,129,0001,931
Total noninterest income$-48,0008,012
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$15,0006,873
Trading account gains and fees$0193
Additional Noninterest Income$-63,0007,926
Total noninterest expense$2,663,0003,543
Salaries and employee benefits$1,011,0004,402
Premises and equipment expense$198,0005,101
Additional noninterest expense$1,454,0002,404
Pre-tax net operating income$-2,578,0007,504
Securities gains (losses)$106,0001,455
Applicable income taxes$04,657
Income before extraordinary items$-2,472,0007,570
Extraordinary gains, net$021
Net income$-2,472,0007,569
Minority interest net income$0112
Net income of bank and minority interests.$-2,472,0007,569
Net charge-offs$839,0001,787
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$147,000529
Net operating income$-2,578,0007,595
2009-03-31 (YTD Data)Rank
Total interest income$1,983,0003,970
Total interest expense$1,297,0002,450
Net interest income$686,0005,651
Provision for loan and lease losses$329,0002,198
Total noninterest income$76,0005,675
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$7,0006,895
Trading account gains and fees$0171
Additional Noninterest Income$69,0004,257
Total noninterest expense$789,0004,991
Salaries and employee benefits$488,0004,549
Premises and equipment expense$88,0005,427
Additional noninterest expense$213,0005,431
Pre-tax net operating income$-356,0007,145
Securities gains (losses)$61,0001,212
Applicable income taxes$04,835
Income before extraordinary items$-295,0007,192
Extraordinary gains, net$015
Net income$-295,0007,192
Minority interest net income$0102
Net income of bank and minority interests.$-295,0007,193
Net charge-offs$230,0002,032
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$74,000412
Net operating income$-356,0007,240
2008-12-31 (YTD Data)Rank
Total interest income$8,982,0003,805
Total interest expense$5,554,0002,698
Net interest income$3,428,0005,040
Provision for loan and lease losses$2,536,0001,549
Total noninterest income$-1,058,0008,252
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$25,0006,977
Trading account gains and fees$0154
Additional Noninterest Income$-1,083,0008,251
Total noninterest expense$3,344,0004,778
Salaries and employee benefits$2,069,0004,340
Premises and equipment expense$351,0005,416
Additional noninterest expense$924,0005,070
Pre-tax net operating income$-3,510,0007,677
Securities gains (losses)$126,000967
Applicable income taxes$-98,0007,068
Income before extraordinary items$-3,286,0007,651
Extraordinary gains, net$039
Net income$-3,286,0007,649
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,288,0001,702
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$227,000739
Net operating income$-3,408,2207,741
2008-09-30 (YTD Data)Rank
Total interest income$7,039,0003,754
Total interest expense$4,182,0002,797
Net interest income$2,857,0004,763
Provision for loan and lease losses$942,0001,896
Total noninterest income$169,0006,422
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$17,0007,062
Trading account gains and fees$0148
Additional Noninterest Income$152,0004,925
Total noninterest expense$2,532,0004,726
Salaries and employee benefits$1,649,0004,180
Premises and equipment expense$268,0005,403
Additional noninterest expense$615,0005,351
Pre-tax net operating income$-448,0007,228
Securities gains (losses)$126,000832
Applicable income taxes$-65,0007,475
Income before extraordinary items$-257,0006,973
Extraordinary gains, net$031
Net income$-257,0006,970
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$263,0002,716
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$263,000512
Net operating income$-357,8007,218
2008-06-30 (YTD Data)Rank
Total interest income$4,881,0003,702
Total interest expense$2,818,0002,872
Net interest income$2,063,0004,507
Provision for loan and lease losses$364,0002,270
Total noninterest income$115,0006,444
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$11,0007,109
Trading account gains and fees$0149
Additional Noninterest Income$104,0004,986
Total noninterest expense$1,692,0004,762
Salaries and employee benefits$1,117,0004,165
Premises and equipment expense$182,0005,392
Additional noninterest expense$393,0005,467
Pre-tax net operating income$122,0006,283
Securities gains (losses)$51,0001,432
Applicable income taxes$80,0003,665
Income before extraordinary items$93,0006,398
Extraordinary gains, net$021
Net income$93,0006,398
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$49,0003,802
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$173,000441
Net operating income$60,3606,563
2008-03-31 (YTD Data)Rank
Total interest income$2,544,0003,680
Total interest expense$1,447,0002,977
Net interest income$1,097,0004,328
Provision for loan and lease losses$184,0001,915
Total noninterest income$55,0006,514
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$6,0007,087
Trading account gains and fees$0158
Additional Noninterest Income$49,0005,091
Total noninterest expense$836,0004,801
Salaries and employee benefits$533,0004,328
Premises and equipment expense$92,0005,397
Additional noninterest expense$211,0005,213
Pre-tax net operating income$132,0005,635
Securities gains (losses)$10,0001,965
Applicable income taxes$55,0003,465
Income before extraordinary items$87,0006,014
Extraordinary gains, net$015
Net income$87,0006,016
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$86,000350
Net operating income$80,6006,023
2007-12-31 (YTD Data)Rank
Total interest income$8,540,0004,187
Total interest expense$4,393,0003,776
Net interest income$4,147,0004,512
Provision for loan and lease losses$814,0001,659
Total noninterest income$233,0006,519
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$9,0007,324
Trading account gains and fees$0178
Additional Noninterest Income$224,0004,832
Total noninterest expense$2,795,0005,228
Salaries and employee benefits$1,938,0004,489
Premises and equipment expense$216,0006,567
Additional noninterest expense$641,0005,959
Pre-tax net operating income$771,0005,244
Securities gains (losses)$02,146
Applicable income taxes$98,0004,498
Income before extraordinary items$673,0005,135
Extraordinary gains, net$039
Net income$673,0005,137
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$310,000638
Net operating income$673,0005,118
2007-09-30 (YTD Data)Rank
Total interest income$5,910,0004,417
Total interest expense$3,032,0003,986
Net interest income$2,878,0004,771
Provision for loan and lease losses$528,0001,495
Total noninterest income$205,0006,253
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$5,0007,394
Trading account gains and fees$0184
Additional Noninterest Income$200,0004,484
Total noninterest expense$2,081,0005,231
Salaries and employee benefits$1,488,0004,400
Premises and equipment expense$145,0006,797
Additional noninterest expense$448,0006,119
Pre-tax net operating income$474,0005,871
Securities gains (losses)$01,655
Applicable income taxes$06,220
Income before extraordinary items$474,0005,483
Extraordinary gains, net$033
Net income$474,0005,481
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$293,000509
Net operating income$474,0005,470
2007-06-30 (YTD Data)Rank
Total interest income$3,580,0004,698
Total interest expense$1,802,0004,285
Net interest income$1,778,0005,035
Provision for loan and lease losses$302,0001,524
Total noninterest income$148,0006,162
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$3,0007,446
Trading account gains and fees$0168
Additional Noninterest Income$145,0004,376
Total noninterest expense$1,330,0005,399
Salaries and employee benefits$972,0004,501
Premises and equipment expense$81,0007,134
Additional noninterest expense$277,0006,329
Pre-tax net operating income$294,0006,076
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$294,0005,697
Extraordinary gains, net$029
Net income$294,0005,696
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$196,000452
Net operating income$294,0005,681
2007-03-31 (YTD Data)Rank
Total interest income$1,570,0005,091
Total interest expense$746,0004,794
Net interest income$824,0005,286
Provision for loan and lease losses$170,0001,311
Total noninterest income$77,0006,046
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$2,0007,430
Trading account gains and fees$0195
Additional Noninterest Income$75,0004,329
Total noninterest expense$615,0005,676
Salaries and employee benefits$465,0004,677
Premises and equipment expense$43,0007,057
Additional noninterest expense$107,0006,972
Pre-tax net operating income$116,0006,467
Securities gains (losses)$01,187
Applicable income taxes$06,196
Income before extraordinary items$116,0006,142
Extraordinary gains, net$022
Net income$116,0006,142
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$88,000382
Net operating income$116,0006,126
2006-12-31 (YTD Data)Rank
Total interest income$2,149,0007,419
Total interest expense$820,0007,289
Net interest income$1,329,0007,404
Provision for loan and lease losses$482,0001,960
Total noninterest income$39,0008,297
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$1,0007,596
Trading account gains and fees$0130
Additional Noninterest Income$38,0007,516
Total noninterest expense$1,077,0007,586
Salaries and employee benefits$818,0006,914
Premises and equipment expense$68,0008,169
Additional noninterest expense$191,0008,166
Pre-tax net operating income$-191,0008,114
Securities gains (losses)$01,687
Applicable income taxes$06,600
Income before extraordinary items$-191,0008,140
Extraordinary gains, net$051
Net income$-191,0008,143
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$15,887,000125
Net operating income$-191,0008,132
2006-09-30 (YTD Data)Rank
Total interest income$885,0008,211
Total interest expense$308,0008,114
Net interest income$577,0008,199
Provision for loan and lease losses$300,0002,139
Total noninterest income$11,0008,538
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$07,682
Trading account gains and fees$0126
Additional Noninterest Income$11,0008,185
Total noninterest expense$514,0008,209
Salaries and employee benefits$395,0007,795
Premises and equipment expense$32,0008,477
Additional noninterest expense$87,0008,550
Pre-tax net operating income$-226,0008,318
Securities gains (losses)$01,388
Applicable income taxes$06,687
Income before extraordinary items$-226,0008,335
Extraordinary gains, net$045
Net income$-226,0008,335
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$15,799,00091
Net operating income$-226,0008,331

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.