Home > Magic Valley Bank > Income and Expense

Magic Valley Bank, Income and Expense

2004-09-30 (YTD Data)Rank
Total interest income$3,493,0005,068
Total interest expense$673,0005,933
Net interest income$2,820,0004,680
Provision for loan and lease losses$12,0006,640
Total noninterest income$629,0003,971
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$167,0005,045
Trading account gains and fees$0134
Additional Noninterest Income$462,0002,932
Total noninterest expense$2,575,0004,215
Salaries and employee benefits$1,400,0004,174
Premises and equipment expense$389,0003,956
Additional noninterest expense$786,0004,139
Pre-tax net operating income$862,0004,993
Securities gains (losses)$03,710
Applicable income taxes$301,0003,797
Income before extraordinary items$561,0005,534
Extraordinary gains, net$026
Net income$561,0005,534
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-103,0008,814
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$561,0005,464
2004-06-30 (YTD Data)Rank
Total interest income$2,253,0005,169
Total interest expense$440,0006,012
Net interest income$1,813,0004,791
Provision for loan and lease losses$12,0006,242
Total noninterest income$429,0003,933
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$104,0005,184
Trading account gains and fees$0130
Additional Noninterest Income$325,0002,845
Total noninterest expense$1,688,0004,285
Salaries and employee benefits$902,0004,310
Premises and equipment expense$252,0004,047
Additional noninterest expense$534,0004,110
Pre-tax net operating income$542,0005,108
Securities gains (losses)$03,413
Applicable income taxes$187,0003,900
Income before extraordinary items$355,0005,627
Extraordinary gains, net$021
Net income$355,0005,627
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-11,0008,198
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$355,0005,541
2004-03-31 (YTD Data)Rank
Total interest income$1,095,0005,287
Total interest expense$215,0006,147
Net interest income$880,0004,885
Provision for loan and lease losses$12,0005,458
Total noninterest income$188,0004,196
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$50,0005,207
Trading account gains and fees$0121
Additional Noninterest Income$138,0003,082
Total noninterest expense$773,0004,586
Salaries and employee benefits$424,0004,541
Premises and equipment expense$109,0004,538
Additional noninterest expense$240,0004,461
Pre-tax net operating income$283,0004,953
Securities gains (losses)$02,934
Applicable income taxes$97,0003,835
Income before extraordinary items$186,0005,516
Extraordinary gains, net$016
Net income$186,0005,515
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0006,968
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$186,0005,394
2003-12-31 (YTD Data)Rank
Total interest income$4,701,0005,108
Total interest expense$896,0006,425
Net interest income$3,805,0004,527
Provision for loan and lease losses$176,0004,306
Total noninterest income$318,0006,474
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$235,0004,893
Trading account gains and fees$0160
Additional Noninterest Income$83,0006,824
Total noninterest expense$3,037,0004,572
Salaries and employee benefits$1,698,0004,445
Premises and equipment expense$410,0004,655
Additional noninterest expense$929,0004,517
Pre-tax net operating income$910,0005,393
Securities gains (losses)$9,0003,670
Applicable income taxes$314,0004,224
Income before extraordinary items$605,0005,929
Extraordinary gains, net$054
Net income$605,0005,933
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$99,0004,070
Cash dividends$53,0005,894
Sale, conversion, retirement of capital stock, net$0868
Net operating income$599,0605,782
2003-09-30 (YTD Data)Rank
Total interest income$3,523,0005,166
Total interest expense$688,0006,507
Net interest income$2,835,0004,564
Provision for loan and lease losses$176,0003,636
Total noninterest income$238,0006,522
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$180,0004,876
Trading account gains and fees$0153
Additional Noninterest Income$58,0007,004
Total noninterest expense$2,187,0004,677
Salaries and employee benefits$1,233,0004,526
Premises and equipment expense$289,0004,843
Additional noninterest expense$665,0004,654
Pre-tax net operating income$710,0005,461
Securities gains (losses)$9,0003,379
Applicable income taxes$235,0004,387
Income before extraordinary items$484,0005,932
Extraordinary gains, net$040
Net income$484,0005,933
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$79,0003,593
Cash dividends$53,0005,082
Sale, conversion, retirement of capital stock, net$0722
Net operating income$477,9705,800
2003-06-30 (YTD Data)Rank
Total interest income$2,272,0005,312
Total interest expense$475,0006,532
Net interest income$1,797,0004,716
Provision for loan and lease losses$96,0003,940
Total noninterest income$161,0006,480
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$122,0004,816
Trading account gains and fees$0150
Additional Noninterest Income$39,0006,988
Total noninterest expense$1,376,0004,881
Salaries and employee benefits$800,0004,602
Premises and equipment expense$178,0005,081
Additional noninterest expense$398,0005,025
Pre-tax net operating income$486,0005,383
Securities gains (losses)$9,0002,996
Applicable income taxes$176,0004,215
Income before extraordinary items$319,0005,968
Extraordinary gains, net$030
Net income$319,0005,967
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$77,0002,862
Cash dividends$53,0004,715
Sale, conversion, retirement of capital stock, net$0589
Net operating income$313,2405,801
2003-03-31 (YTD Data)Rank
Total interest income$1,088,0005,486
Total interest expense$247,0006,532
Net interest income$841,0004,913
Provision for loan and lease losses$61,0003,234
Total noninterest income$78,0006,491
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$59,0004,806
Trading account gains and fees$0134
Additional Noninterest Income$19,0007,007
Total noninterest expense$667,0004,971
Salaries and employee benefits$391,0004,684
Premises and equipment expense$84,0005,273
Additional noninterest expense$192,0005,116
Pre-tax net operating income$191,0005,949
Securities gains (losses)$02,891
Applicable income taxes$67,0004,650
Income before extraordinary items$124,0006,487
Extraordinary gains, net$021
Net income$124,0006,486
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0004,268
Cash dividends$53,0003,379
Sale, conversion, retirement of capital stock, net$0419
Net operating income$124,0006,311
2002-12-31 (YTD Data)Rank
Total interest income$3,726,0006,136
Total interest expense$1,197,0006,433
Net interest income$2,529,0005,864
Provision for loan and lease losses$223,0004,139
Total noninterest income$721,0004,252
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$200,0005,194
Trading account gains and fees$0153
Additional Noninterest Income$521,0003,208
Total noninterest expense$2,581,0004,972
Salaries and employee benefits$1,482,0004,737
Premises and equipment expense$316,0005,403
Additional noninterest expense$783,0005,003
Pre-tax net operating income$446,0006,976
Securities gains (losses)$04,537
Applicable income taxes$126,0005,731
Income before extraordinary items$320,0007,220
Extraordinary gains, net$070
Net income$320,0007,219
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$66,0004,849
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$320,0007,116
2001-12-31 (YTD Data)Rank
Total interest income$4,152,0006,237
Total interest expense$1,925,0006,214
Net interest income$2,227,0006,090
Provision for loan and lease losses$370,0002,780
Total noninterest income$390,0005,742
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$186,0005,325
Trading account gains and fees$0177
Additional Noninterest Income$204,0004,883
Total noninterest expense$2,335,0005,193
Salaries and employee benefits$1,333,0004,939
Premises and equipment expense$361,0004,927
Additional noninterest expense$641,0005,603
Pre-tax net operating income$-88,0008,849
Securities gains (losses)$21,0003,115
Applicable income taxes$07,903
Income before extraordinary items$-67,0008,922
Extraordinary gains, net$0105
Net income$-67,0008,922
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$400,0001,825
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$77,000685
Net operating income$-88,0008,883
2000-12-31 (YTD Data)Rank
Total interest income$4,126,0006,382
Total interest expense$1,716,0006,758
Net interest income$2,410,0005,946
Provision for loan and lease losses$519,0001,818
Total noninterest income$507,0004,890
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$175,0005,428
Trading account gains and feesNANA
Additional Noninterest Income$332,0003,719
Total noninterest expense$2,100,0005,501
Salaries and employee benefits$1,197,0005,242
Premises and equipment expense$300,0005,422
Additional noninterest expense$603,0005,770
Pre-tax net operating income$298,0007,904
Securities gains (losses)$01,956
Applicable income taxes$08,362
Income before extraordinary items$298,0007,487
Extraordinary gains, net$038
Net income$298,0007,487
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$440,0001,363
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$298,0007,491
1999-12-31 (YTD Data)Rank
Total interest income$2,736,0007,669
Total interest expense$1,135,0007,815
Net interest income$1,601,0007,390
Provision for loan and lease losses$249,0003,066
Total noninterest income$397,0005,643
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$154,0005,778
Trading account gains and feesNANA
Additional Noninterest Income$243,0004,494
Total noninterest expense$1,517,0006,734
Salaries and employee benefits$855,0006,519
Premises and equipment expense$223,0006,448
Additional noninterest expense$439,0006,980
Pre-tax net operating income$232,0008,419
Securities gains (losses)$03,155
Applicable income taxes$08,765
Income before extraordinary items$232,0008,064
Extraordinary gains, net$035
Net income$232,0008,064
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0007,085
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$2,309,000410
Net operating income$232,0008,038
1998-12-31 (YTD Data)Rank
Total interest income$1,721,0009,028
Total interest expense$736,0009,100
Net interest income$985,0008,830
Provision for loan and lease losses$225,0003,261
Total noninterest income$171,0007,941
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$111,0006,650
Trading account gains and feesNANA
Additional Noninterest Income$60,0007,800
Total noninterest expense$1,197,0007,562
Salaries and employee benefits$586,0007,838
Premises and equipment expense$177,0007,107
Additional noninterest expense$434,0006,943
Pre-tax net operating income$-266,00010,041
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$-266,00010,089
Extraordinary gains, net$032
Net income$-266,00010,085
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0007,603
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$9,000972
Net operating income$-266,00010,058
1997-12-31 (YTD Data)Rank
Total interest income$191,00010,843
Total interest expense$49,00010,824
Net interest income$142,00010,826
Provision for loan and lease losses$67,0005,992
Total noninterest income$6,00010,826
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$3,0009,403
Trading account gains and feesNANA
Additional Noninterest Income$3,00010,761
Total noninterest expense$403,00010,462
Salaries and employee benefits$179,00010,624
Premises and equipment expense$66,0009,815
Additional noninterest expense$158,0009,908
Pre-tax net operating income$-322,00010,649
Securities gains (losses)$03,944
Applicable income taxes$2,00010,009
Income before extraordinary items$-324,00010,685
Extraordinary gains, net$044
Net income$-324,00010,685
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$08,513
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$3,662,000271
Net operating income$-324,00010,666

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.