Home > KeySource Commercial Bank > Income and Expense

KeySource Commercial Bank, Income and Expense

2012-06-30 (YTD Data)Rank
Total interest income$4,282,0003,016
Total interest expense$1,217,0001,936
Net interest income$3,065,0003,384
Provision for loan and lease losses$1,785,000706
Total noninterest income$865,0002,377
Gross Fiduciary activities income$01,262
Service charges on deposit accounts$84,0004,638
Trading account gains and fees$0153
Additional Noninterest Income$781,0001,775
Total noninterest expense$3,071,0002,999
Salaries and employee benefits$1,576,0003,055
Premises and equipment expense$316,0003,307
Additional noninterest expense$1,179,0002,722
Pre-tax net operating income$-926,0006,951
Securities gains (losses)$-155,0007,128
Applicable income taxes$-417,0007,122
Income before extraordinary items$-664,0006,923
Extraordinary gains, net$019
Net income$-664,0006,922
Minority interest net income$084
Net income of bank and minority interests.$-664,0006,923
Net charge-offs$1,825,000740
Cash dividends$03,576
Sale, conversion, retirement of capital stock, net$7,000822
Net operating income$-564,8006,857
2012-03-31 (YTD Data)Rank
Total interest income$2,174,0003,011
Total interest expense$622,0001,975
Net interest income$1,552,0003,367
Provision for loan and lease losses$198,0002,044
Total noninterest income$553,0002,008
Gross Fiduciary activities income$01,204
Service charges on deposit accounts$41,0004,661
Trading account gains and fees$0148
Additional Noninterest Income$512,0001,485
Total noninterest expense$1,510,0003,036
Salaries and employee benefits$794,0003,040
Premises and equipment expense$159,0003,310
Additional noninterest expense$557,0002,829
Pre-tax net operating income$397,0003,319
Securities gains (losses)$-12,0007,058
Applicable income taxes$148,0002,049
Income before extraordinary items$237,0004,082
Extraordinary gains, net$019
Net income$237,0004,085
Minority interest net income$078
Net income of bank and minority interests.$237,0004,085
Net charge-offs$55,0002,951
Cash dividends$02,768
Sale, conversion, retirement of capital stock, net$4,000737
Net operating income$244,6803,870
2011-12-31 (YTD Data)Rank
Total interest income$9,672,0002,832
Total interest expense$3,067,0001,923
Net interest income$6,605,0003,218
Provision for loan and lease losses$1,428,0001,961
Total noninterest income$1,623,0002,329
Gross Fiduciary activities income$01,311
Service charges on deposit accounts$199,0004,383
Trading account gains and fees$0146
Additional Noninterest Income$1,424,0001,704
Total noninterest expense$5,773,0003,147
Salaries and employee benefits$3,099,0003,035
Premises and equipment expense$620,0003,503
Additional noninterest expense$2,054,0003,068
Pre-tax net operating income$1,027,0003,675
Securities gains (losses)$-139,0007,123
Applicable income taxes$400,0002,253
Income before extraordinary items$488,0004,694
Extraordinary gains, net$029
Net income$488,0004,696
Minority interest net income$096
Net income of bank and minority interests.$488,0004,695
Net charge-offs$1,775,0001,676
Cash dividends$04,207
Sale, conversion, retirement of capital stock, net$84,000703
Net operating income$576,9604,336
2011-09-30 (YTD Data)Rank
Total interest income$7,352,0002,832
Total interest expense$2,405,0001,922
Net interest income$4,947,0003,234
Provision for loan and lease losses$1,278,0001,676
Total noninterest income$1,257,0002,265
Gross Fiduciary activities income$01,257
Service charges on deposit accounts$133,0004,607
Trading account gains and fees$0145
Additional Noninterest Income$1,124,0001,619
Total noninterest expense$4,236,0003,218
Salaries and employee benefits$2,317,0003,048
Premises and equipment expense$447,0003,625
Additional noninterest expense$1,472,0003,203
Pre-tax net operating income$690,0003,996
Securities gains (losses)$-126,0007,245
Applicable income taxes$275,0002,354
Income before extraordinary items$289,0005,105
Extraordinary gains, net$021
Net income$289,0005,106
Minority interest net income$087
Net income of bank and minority interests.$289,0005,106
Net charge-offs$1,747,0001,342
Cash dividends$03,617
Sale, conversion, retirement of capital stock, net$80,000611
Net operating income$369,6404,648
2011-06-30 (YTD Data)Rank
Total interest income$5,000,0002,800
Total interest expense$1,673,0001,914
Net interest income$3,327,0003,233
Provision for loan and lease losses$826,0001,684
Total noninterest income$928,0002,099
Gross Fiduciary activities income$01,239
Service charges on deposit accounts$86,0004,669
Trading account gains and fees$0153
Additional Noninterest Income$842,0001,511
Total noninterest expense$2,970,0003,123
Salaries and employee benefits$1,574,0003,013
Premises and equipment expense$301,0003,636
Additional noninterest expense$1,095,0002,955
Pre-tax net operating income$459,0003,967
Securities gains (losses)$-76,0007,288
Applicable income taxes$205,0002,208
Income before extraordinary items$178,0005,173
Extraordinary gains, net$015
Net income$178,0005,172
Minority interest net income$089
Net income of bank and minority interests.$178,0005,173
Net charge-offs$1,626,0001,058
Cash dividends$03,374
Sale, conversion, retirement of capital stock, net$68,000479
Net operating income$226,6404,755
2011-03-31 (YTD Data)Rank
Total interest income$2,587,0002,746
Total interest expense$826,0001,999
Net interest income$1,761,0003,064
Provision for loan and lease losses$446,0001,570
Total noninterest income$346,0002,589
Gross Fiduciary activities income$01,199
Service charges on deposit accounts$42,0004,666
Trading account gains and fees$0158
Additional Noninterest Income$304,0001,895
Total noninterest expense$1,386,0003,315
Salaries and employee benefits$758,0003,134
Premises and equipment expense$154,0003,623
Additional noninterest expense$474,0003,316
Pre-tax net operating income$275,0003,673
Securities gains (losses)$-25,0007,267
Applicable income taxes$154,0001,775
Income before extraordinary items$96,0005,065
Extraordinary gains, net$09
Net income$96,0005,063
Minority interest net income$086
Net income of bank and minority interests.$96,0005,065
Net charge-offs$-2,0006,441
Cash dividends$02,576
Sale, conversion, retirement of capital stock, net$25,000492
Net operating income$112,0004,795
2010-12-31 (YTD Data)Rank
Total interest income$10,308,0002,892
Total interest expense$3,429,0002,307
Net interest income$6,879,0003,113
Provision for loan and lease losses$1,742,0002,261
Total noninterest income$1,183,0002,938
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$155,0004,852
Trading account gains and fees$0175
Additional Noninterest Income$1,028,0002,150
Total noninterest expense$5,359,0003,402
Salaries and employee benefits$3,024,0003,098
Premises and equipment expense$572,0003,842
Additional noninterest expense$1,763,0003,583
Pre-tax net operating income$961,0003,445
Securities gains (losses)$-228,0007,323
Applicable income taxes$-201,0006,972
Income before extraordinary items$934,0003,350
Extraordinary gains, net$029
Net income$934,0003,347
Minority interest net income$0111
Net income of bank and minority interests.$934,0003,350
Net charge-offs$984,0002,715
Cash dividends$04,193
Sale, conversion, retirement of capital stock, net$260,000581
Net operating income$1,162,0002,850
2010-09-30 (YTD Data)Rank
Total interest income$7,659,0002,972
Total interest expense$2,563,0002,411
Net interest income$5,096,0003,192
Provision for loan and lease losses$1,384,0002,096
Total noninterest income$804,0003,141
Gross Fiduciary activities income$01,319
Service charges on deposit accounts$112,0004,992
Trading account gains and fees$0165
Additional Noninterest Income$692,0002,283
Total noninterest expense$4,014,0003,402
Salaries and employee benefits$2,319,0003,053
Premises and equipment expense$417,0003,982
Additional noninterest expense$1,278,0003,645
Pre-tax net operating income$502,0004,204
Securities gains (losses)$-164,0007,455
Applicable income taxes$-353,0007,305
Income before extraordinary items$691,0003,530
Extraordinary gains, net$023
Net income$691,0003,528
Minority interest net income$0110
Net income of bank and minority interests.$691,0003,530
Net charge-offs$715,0002,609
Cash dividends$03,702
Sale, conversion, retirement of capital stock, net$195,000510
Net operating income$855,0003,051
2010-06-30 (YTD Data)Rank
Total interest income$4,998,0003,048
Total interest expense$1,712,0002,496
Net interest income$3,286,0003,280
Provision for loan and lease losses$901,0002,045
Total noninterest income$505,0003,206
Gross Fiduciary activities income$01,300
Service charges on deposit accounts$69,0005,136
Trading account gains and fees$0152
Additional Noninterest Income$436,0002,288
Total noninterest expense$2,627,0003,475
Salaries and employee benefits$1,514,0003,125
Premises and equipment expense$283,0003,967
Additional noninterest expense$830,0003,703
Pre-tax net operating income$263,0004,572
Securities gains (losses)$03,184
Applicable income taxes$04,691
Income before extraordinary items$263,0004,514
Extraordinary gains, net$019
Net income$263,0004,514
Minority interest net income$0105
Net income of bank and minority interests.$263,0004,514
Net charge-offs$06,372
Cash dividends$03,476
Sale, conversion, retirement of capital stock, net$130,000442
Net operating income$263,0004,366
2010-03-31 (YTD Data)Rank
Total interest income$2,380,0003,222
Total interest expense$884,0002,539
Net interest income$1,496,0003,563
Provision for loan and lease losses$708,0001,462
Total noninterest income$239,0003,285
Gross Fiduciary activities income$01,246
Service charges on deposit accounts$31,0005,310
Trading account gains and fees$0175
Additional Noninterest Income$208,0002,334
Total noninterest expense$1,310,0003,527
Salaries and employee benefits$767,0003,127
Premises and equipment expense$142,0004,028
Additional noninterest expense$401,0003,791
Pre-tax net operating income$-283,0006,946
Securities gains (losses)$02,284
Applicable income taxes$04,611
Income before extraordinary items$-283,0007,057
Extraordinary gains, net$016
Net income$-283,0007,058
Minority interest net income$091
Net income of bank and minority interests.$-283,0007,057
Net charge-offs$05,610
Cash dividends$02,646
Sale, conversion, retirement of capital stock, net$65,000362
Net operating income$-283,0007,014
2009-12-31 (YTD Data)Rank
Total interest income$9,036,0003,504
Total interest expense$3,626,0002,960
Net interest income$5,410,0003,747
Provision for loan and lease losses$606,0004,235
Total noninterest income$1,781,0002,293
Gross Fiduciary activities income$01,390
Service charges on deposit accounts$80,0006,027
Trading account gains and fees$0211
Additional Noninterest Income$1,701,0001,531
Total noninterest expense$5,260,0003,527
Salaries and employee benefits$2,865,0003,316
Premises and equipment expense$571,0004,009
Additional noninterest expense$1,824,0003,572
Pre-tax net operating income$1,325,0002,545
Securities gains (losses)$95,0002,187
Applicable income taxes$04,388
Income before extraordinary items$1,420,0002,198
Extraordinary gains, net$034
Net income$1,420,0002,197
Minority interest net income$0115
Net income of bank and minority interests.$1,420,0002,198
Net charge-offs$199,0005,015
Cash dividends$04,670
Sale, conversion, retirement of capital stock, net$313,000625
Net operating income$1,325,0002,279
2009-09-30 (YTD Data)Rank
Total interest income$6,643,0003,604
Total interest expense$2,730,0003,072
Net interest income$3,913,0003,834
Provision for loan and lease losses$454,0003,955
Total noninterest income$1,309,0002,382
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$55,0006,160
Trading account gains and fees$0212
Additional Noninterest Income$1,254,0001,567
Total noninterest expense$3,754,0003,686
Salaries and employee benefits$2,116,0003,382
Premises and equipment expense$427,0004,072
Additional noninterest expense$1,211,0003,852
Pre-tax net operating income$1,014,0002,712
Securities gains (losses)$95,0001,880
Applicable income taxes$04,592
Income before extraordinary items$1,109,0002,297
Extraordinary gains, net$027
Net income$1,109,0002,295
Minority interest net income$0118
Net income of bank and minority interests.$1,109,0002,298
Net charge-offs$116,0004,921
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$250,000540
Net operating income$1,014,0002,411
2009-06-30 (YTD Data)Rank
Total interest income$4,242,0003,744
Total interest expense$1,802,0003,218
Net interest income$2,440,0004,001
Provision for loan and lease losses$440,0003,134
Total noninterest income$908,0002,325
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$35,0006,236
Trading account gains and fees$0193
Additional Noninterest Income$873,0001,545
Total noninterest expense$2,539,0003,677
Salaries and employee benefits$1,431,0003,368
Premises and equipment expense$275,0004,191
Additional noninterest expense$833,0003,763
Pre-tax net operating income$369,0003,819
Securities gains (losses)$95,0001,532
Applicable income taxes$04,657
Income before extraordinary items$464,0003,238
Extraordinary gains, net$021
Net income$464,0003,234
Minority interest net income$0112
Net income of bank and minority interests.$464,0003,236
Net charge-offs$116,0004,083
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$143,000533
Net operating income$369,0003,508
2009-03-31 (YTD Data)Rank
Total interest income$2,044,0003,882
Total interest expense$918,0003,286
Net interest income$1,126,0004,198
Provision for loan and lease losses$349,0002,146
Total noninterest income$401,0002,505
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$17,0006,257
Trading account gains and fees$0171
Additional Noninterest Income$384,0001,661
Total noninterest expense$1,156,0003,880
Salaries and employee benefits$699,0003,466
Premises and equipment expense$135,0004,292
Additional noninterest expense$322,0004,182
Pre-tax net operating income$22,0005,991
Securities gains (losses)$95,0001,026
Applicable income taxes$04,835
Income before extraordinary items$117,0004,725
Extraordinary gains, net$015
Net income$117,0004,729
Minority interest net income$0102
Net income of bank and minority interests.$117,0004,728
Net charge-offs$47,0003,624
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$73,000416
Net operating income$22,0005,965
2008-12-31 (YTD Data)Rank
Total interest income$6,228,0004,835
Total interest expense$2,779,0004,474
Net interest income$3,449,0005,019
Provision for loan and lease losses$830,0002,982
Total noninterest income$729,0004,044
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$52,0006,596
Trading account gains and fees$0154
Additional Noninterest Income$677,0002,705
Total noninterest expense$3,942,0004,283
Salaries and employee benefits$2,411,0003,880
Premises and equipment expense$439,0004,825
Additional noninterest expense$1,092,0004,557
Pre-tax net operating income$-594,0006,819
Securities gains (losses)$03,220
Applicable income taxes$04,979
Income before extraordinary items$-594,0006,764
Extraordinary gains, net$039
Net income$-594,0006,764
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0006,604
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$275,000687
Net operating income$-594,0006,903
2008-09-30 (YTD Data)Rank
Total interest income$4,310,0005,142
Total interest expense$1,856,0004,879
Net interest income$2,454,0005,202
Provision for loan and lease losses$694,0002,280
Total noninterest income$523,0004,233
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$37,0006,695
Trading account gains and fees$0148
Additional Noninterest Income$486,0002,865
Total noninterest expense$2,842,0004,392
Salaries and employee benefits$1,843,0003,852
Premises and equipment expense$292,0005,182
Additional noninterest expense$707,0004,920
Pre-tax net operating income$-559,0007,295
Securities gains (losses)$03,106
Applicable income taxes$05,372
Income before extraordinary items$-559,0007,233
Extraordinary gains, net$031
Net income$-559,0007,232
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,534
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$206,000566
Net operating income$-559,0007,362
2008-06-30 (YTD Data)Rank
Total interest income$2,552,0005,538
Total interest expense$1,075,0005,400
Net interest income$1,477,0005,513
Provision for loan and lease losses$468,0001,992
Total noninterest income$298,0004,640
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$35,0006,396
Trading account gains and fees$0149
Additional Noninterest Income$263,0003,250
Total noninterest expense$1,810,0004,549
Salaries and employee benefits$1,113,0004,175
Premises and equipment expense$164,0005,656
Additional noninterest expense$533,0004,552
Pre-tax net operating income$-503,0007,615
Securities gains (losses)$03,233
Applicable income taxes$05,627
Income before extraordinary items$-503,0007,699
Extraordinary gains, net$021
Net income$-503,0007,699
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,998
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$136,000503
Net operating income$-503,0007,681
2008-03-31 (YTD Data)Rank
Total interest income$1,180,0005,848
Total interest expense$507,0005,720
Net interest income$673,0005,793
Provision for loan and lease losses$173,0001,974
Total noninterest income$186,0004,146
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$16,0006,480
Trading account gains and fees$0158
Additional Noninterest Income$170,0002,823
Total noninterest expense$871,0004,685
Salaries and employee benefits$599,0003,982
Premises and equipment expense$64,0006,286
Additional noninterest expense$208,0005,252
Pre-tax net operating income$-185,0007,739
Securities gains (losses)$02,688
Applicable income taxes$05,622
Income before extraordinary items$-185,0007,819
Extraordinary gains, net$015
Net income$-185,0007,818
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$77,000372
Net operating income$-185,0007,787
2007-12-31 (YTD Data)Rank
Total interest income$1,870,0007,651
Total interest expense$663,0007,720
Net interest income$1,207,0007,494
Provision for loan and lease losses$703,0001,841
Total noninterest income$270,0006,243
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$24,0007,101
Trading account gains and fees$0178
Additional Noninterest Income$246,0004,628
Total noninterest expense$2,642,0005,433
Salaries and employee benefits$1,891,0004,587
Premises and equipment expense$230,0006,438
Additional noninterest expense$521,0006,472
Pre-tax net operating income$-1,868,0008,259
Securities gains (losses)$02,146
Applicable income taxes$06,070
Income before extraordinary items$-1,868,0008,299
Extraordinary gains, net$039
Net income$-1,868,0008,296
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$18,618,000100
Net operating income$-1,868,0008,287
2007-09-30 (YTD Data)Rank
Total interest income$975,0008,082
Total interest expense$295,0008,151
Net interest income$680,0007,906
Provision for loan and lease losses$355,0002,062
Total noninterest income$143,0006,847
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$8,0007,322
Trading account gains and fees$0184
Additional Noninterest Income$135,0005,282
Total noninterest expense$1,830,0005,642
Salaries and employee benefits$1,271,0004,920
Premises and equipment expense$158,0006,636
Additional noninterest expense$401,0006,397
Pre-tax net operating income$-1,362,0008,368
Securities gains (losses)$01,655
Applicable income taxes$06,220
Income before extraordinary items$-1,362,0008,392
Extraordinary gains, net$033
Net income$-1,362,0008,389
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$18,546,00067
Net operating income$-1,362,0008,386
2007-06-30 (YTD Data)Rank
Total interest income$352,0008,439
Total interest expense$52,0008,485
Net interest income$300,0008,311
Provision for loan and lease losses$190,0002,246
Total noninterest income$20,0008,208
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$2,0007,481
Trading account gains and fees$0168
Additional Noninterest Income$18,0007,471
Total noninterest expense$1,033,0006,155
Salaries and employee benefits$731,0005,416
Premises and equipment expense$89,0006,968
Additional noninterest expense$213,0006,951
Pre-tax net operating income$-903,0008,436
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$-903,0008,464
Extraordinary gains, net$029
Net income$-903,0008,461
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$18,477,00047
Net operating income$-903,0008,455
2007-03-31 (YTD Data)Rank
Total interest income$42,0008,629
Total interest expense$1,0008,629
Net interest income$41,0008,621
Provision for loan and lease losses$4,0005,479
Total noninterest income$08,538
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$07,573
Trading account gains and fees$0195
Additional Noninterest Income$08,433
Total noninterest expense$80,0008,570
Salaries and employee benefits$44,0008,558
Premises and equipment expense$16,0008,178
Additional noninterest expense$20,0008,563
Pre-tax net operating income$-43,0008,014
Securities gains (losses)$01,187
Applicable income taxes$06,196
Income before extraordinary items$-43,0008,032
Extraordinary gains, net$022
Net income$-43,0008,031
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$18,206,00025
Net operating income$-43,0008,018

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.