Home > Hillcrest Bank Florida > Income and Expense

Hillcrest Bank Florida, Income and Expense

2009-09-30 (YTD Data)Rank
Total interest income$3,044,0005,736
Total interest expense$2,366,0003,420
Net interest income$678,0007,600
Provision for loan and lease losses$7,634,000774
Total noninterest income$29,0007,614
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$17,0006,916
Trading account gains and fees$0212
Additional Noninterest Income$12,0007,206
Total noninterest expense$3,678,0003,753
Salaries and employee benefits$1,564,0004,257
Premises and equipment expense$781,0002,519
Additional noninterest expense$1,333,0003,587
Pre-tax net operating income$-10,605,0007,757
Securities gains (losses)$03,497
Applicable income taxes$4,280,000247
Income before extraordinary items$-14,885,0007,856
Extraordinary gains, net$027
Net income$-14,885,0007,855
Minority interest net income$0118
Net income of bank and minority interests.$-14,885,0007,855
Net charge-offs$11,063,000470
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$27,0001,039
Net operating income$-14,885,0007,853
2009-06-30 (YTD Data)Rank
Total interest income$2,125,0005,673
Total interest expense$1,620,0003,476
Net interest income$505,0007,550
Provision for loan and lease losses$4,930,000741
Total noninterest income$21,0007,665
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$11,0006,975
Trading account gains and fees$0193
Additional Noninterest Income$10,0007,243
Total noninterest expense$2,168,0004,146
Salaries and employee benefits$940,0004,622
Premises and equipment expense$525,0002,535
Additional noninterest expense$703,0004,252
Pre-tax net operating income$-6,572,0007,822
Securities gains (losses)$03,136
Applicable income taxes$4,280,000191
Income before extraordinary items$-10,852,0007,962
Extraordinary gains, net$021
Net income$-10,852,0007,961
Minority interest net income$0112
Net income of bank and minority interests.$-10,852,0007,961
Net charge-offs$5,730,000533
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$18,0001,009
Net operating income$-10,852,0007,967
2009-03-31 (YTD Data)Rank
Total interest income$1,217,0005,354
Total interest expense$847,0003,472
Net interest income$370,0007,017
Provision for loan and lease losses$847,0001,304
Total noninterest income$28,0007,100
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$20,0006,060
Trading account gains and fees$0171
Additional Noninterest Income$8,0007,040
Total noninterest expense$1,077,0004,087
Salaries and employee benefits$478,0004,623
Premises and equipment expense$263,0002,576
Additional noninterest expense$336,0004,071
Pre-tax net operating income$-1,526,0007,753
Securities gains (losses)$02,434
Applicable income taxes$-572,0007,901
Income before extraordinary items$-954,0007,687
Extraordinary gains, net$015
Net income$-954,0007,688
Minority interest net income$0102
Net income of bank and minority interests.$-954,0007,688
Net charge-offs$70,0003,232
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$9,000897
Net operating income$-954,0007,684
2008-12-31 (YTD Data)Rank
Total interest income$6,590,0004,660
Total interest expense$4,133,0003,435
Net interest income$2,457,0005,948
Provision for loan and lease losses$6,476,000836
Total noninterest income$47,0007,757
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$24,0006,993
Trading account gains and fees$0154
Additional Noninterest Income$23,0007,344
Total noninterest expense$4,563,0003,842
Salaries and employee benefits$2,427,0003,855
Premises and equipment expense$976,0002,686
Additional noninterest expense$1,160,0004,394
Pre-tax net operating income$-8,535,0007,954
Securities gains (losses)$2,0002,962
Applicable income taxes$-3,200,0008,029
Income before extraordinary items$-5,333,0007,832
Extraordinary gains, net$039
Net income$-5,333,0007,832
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$624,0002,500
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$2,524,000296
Net operating income$-5,334,2807,882
2008-09-30 (YTD Data)Rank
Total interest income$5,193,0004,597
Total interest expense$3,139,0003,513
Net interest income$2,054,0005,711
Provision for loan and lease losses$1,760,0001,287
Total noninterest income$37,0007,875
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$19,0007,032
Trading account gains and fees$0148
Additional Noninterest Income$18,0007,487
Total noninterest expense$3,459,0003,800
Salaries and employee benefits$1,900,0003,767
Premises and equipment expense$716,0002,748
Additional noninterest expense$843,0004,413
Pre-tax net operating income$-3,128,0008,036
Securities gains (losses)$1,0002,971
Applicable income taxes$-1,173,0008,087
Income before extraordinary items$-1,954,0007,851
Extraordinary gains, net$031
Net income$-1,954,0007,851
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$624,0001,719
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$15,0001,118
Net operating income$-1,954,6407,930
2008-06-30 (YTD Data)Rank
Total interest income$3,453,0004,669
Total interest expense$2,065,0003,663
Net interest income$1,388,0005,692
Provision for loan and lease losses$278,0002,664
Total noninterest income$17,0008,064
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$13,0007,054
Trading account gains and fees$0149
Additional Noninterest Income$4,0007,989
Total noninterest expense$2,304,0003,819
Salaries and employee benefits$1,302,0003,718
Premises and equipment expense$449,0002,914
Additional noninterest expense$553,0004,428
Pre-tax net operating income$-1,177,0007,992
Securities gains (losses)$1,0003,084
Applicable income taxes$-441,0008,155
Income before extraordinary items$-735,0007,860
Extraordinary gains, net$021
Net income$-735,0007,859
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,998
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$7,0001,054
Net operating income$-735,6407,839
2008-03-31 (YTD Data)Rank
Total interest income$1,806,0004,617
Total interest expense$1,043,0003,798
Net interest income$763,0005,437
Provision for loan and lease losses$91,0002,842
Total noninterest income$9,0008,079
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$7,0007,034
Trading account gains and fees$0158
Additional Noninterest Income$2,0008,025
Total noninterest expense$1,138,0003,857
Salaries and employee benefits$630,0003,829
Premises and equipment expense$211,0003,079
Additional noninterest expense$297,0004,150
Pre-tax net operating income$-457,0008,054
Securities gains (losses)$1,0002,556
Applicable income taxes$-171,0008,231
Income before extraordinary items$-285,0007,964
Extraordinary gains, net$015
Net income$-285,0007,963
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$8,000853
Net operating income$-285,6407,938
2007-12-31 (YTD Data)Rank
Total interest income$7,445,0004,575
Total interest expense$4,277,0003,836
Net interest income$3,168,0005,355
Provision for loan and lease losses$443,0002,537
Total noninterest income$27,0008,190
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$23,0007,115
Trading account gains and fees$0178
Additional Noninterest Income$4,0008,218
Total noninterest expense$3,642,0004,401
Salaries and employee benefits$1,987,0004,401
Premises and equipment expense$650,0003,633
Additional noninterest expense$1,005,0004,649
Pre-tax net operating income$-890,0008,007
Securities gains (losses)$02,146
Applicable income taxes$-334,0008,232
Income before extraordinary items$-556,0007,910
Extraordinary gains, net$039
Net income$-556,0007,908
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$35,0001,115
Net operating income$-556,0007,904
2007-09-30 (YTD Data)Rank
Total interest income$5,489,0004,632
Total interest expense$3,200,0003,852
Net interest income$2,289,0005,490
Provision for loan and lease losses$263,0002,529
Total noninterest income$19,0008,265
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$16,0007,169
Trading account gains and fees$0184
Additional Noninterest Income$3,0008,269
Total noninterest expense$2,602,0004,525
Salaries and employee benefits$1,455,0004,477
Premises and equipment expense$468,0003,725
Additional noninterest expense$679,0004,888
Pre-tax net operating income$-557,0008,112
Securities gains (losses)$01,655
Applicable income taxes$-209,0008,322
Income before extraordinary items$-348,0008,043
Extraordinary gains, net$033
Net income$-348,0008,039
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$01,144
Net operating income$-348,0008,026
2007-06-30 (YTD Data)Rank
Total interest income$3,475,0004,785
Total interest expense$2,036,0003,967
Net interest income$1,439,0005,684
Provision for loan and lease losses$263,0001,726
Total noninterest income$8,0008,392
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$7,0007,313
Trading account gains and fees$0168
Additional Noninterest Income$1,0008,368
Total noninterest expense$1,723,0004,566
Salaries and employee benefits$978,0004,484
Premises and equipment expense$290,0003,929
Additional noninterest expense$455,0004,884
Pre-tax net operating income$-539,0008,325
Securities gains (losses)$01,444
Applicable income taxes$-202,0008,462
Income before extraordinary items$-337,0008,232
Extraordinary gains, net$029
Net income$-337,0008,231
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$01,051
Net operating income$-337,0008,223
2007-03-31 (YTD Data)Rank
Total interest income$1,618,0004,997
Total interest expense$985,0004,057
Net interest income$633,0006,018
Provision for loan and lease losses$109,0001,904
Total noninterest income$4,0008,418
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$4,0007,300
Trading account gains and fees$0195
Additional Noninterest Income$08,433
Total noninterest expense$872,0004,531
Salaries and employee benefits$479,0004,578
Premises and equipment expense$139,0004,082
Additional noninterest expense$254,0004,485
Pre-tax net operating income$-344,0008,439
Securities gains (losses)$01,187
Applicable income taxes$-129,0008,529
Income before extraordinary items$-215,0008,345
Extraordinary gains, net$022
Net income$-215,0008,343
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$0885
Net operating income$-215,0008,335
2006-12-31 (YTD Data)Rank
Total interest income$1,744,0007,737
Total interest expense$946,0007,040
Net interest income$798,0008,098
Provision for loan and lease losses$524,0001,833
Total noninterest income$9,0008,496
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$1,0007,596
Trading account gains and fees$0130
Additional Noninterest Income$8,0008,318
Total noninterest expense$2,271,0005,782
Salaries and employee benefits$1,121,0006,107
Premises and equipment expense$280,0005,918
Additional noninterest expense$870,0004,974
Pre-tax net operating income$-1,988,0008,580
Securities gains (losses)$01,687
Applicable income taxes$-746,0008,612
Income before extraordinary items$-1,242,0008,513
Extraordinary gains, net$051
Net income$-1,242,0008,512
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$17,000,000110
Net operating income$-1,242,0008,509
2006-09-30 (YTD Data)Rank
Total interest income$464,0008,551
Total interest expense$188,0008,417
Net interest income$276,0008,581
Provision for loan and lease losses$211,0002,780
Total noninterest income$08,684
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$07,682
Trading account gains and fees$0126
Additional Noninterest Income$08,609
Total noninterest expense$1,384,0006,381
Salaries and employee benefits$670,0006,677
Premises and equipment expense$143,0006,849
Additional noninterest expense$571,0005,376
Pre-tax net operating income$-1,319,0008,639
Securities gains (losses)$01,388
Applicable income taxes$-495,0008,690
Income before extraordinary items$-824,0008,570
Extraordinary gains, net$045
Net income$-824,0008,569
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$17,000,00080
Net operating income$-824,0008,561

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.