Home > Heritage Community Bank > Income and Expense

Heritage Community Bank, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$1,422,0004,641
Total interest expense$494,0004,054
Net interest income$928,0004,864
Provision for loan and lease losses$06,226
Total noninterest income$117,0005,341
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$61,0004,567
Trading account gains and fees$0115
Additional Noninterest Income$56,0004,934
Total noninterest expense$855,0004,329
Salaries and employee benefits$422,0004,654
Premises and equipment expense$108,0004,611
Additional noninterest expense$325,0003,571
Pre-tax net operating income$190,0006,068
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$190,0005,547
Extraordinary gains, net$024
Net income$190,0005,548
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$82,0001,274
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$69,000294
Net operating income$190,0005,513
2004-12-31 (YTD Data)Rank
Total interest income$5,882,0004,320
Total interest expense$1,877,0003,834
Net interest income$4,005,0004,482
Provision for loan and lease losses$2,903,000398
Total noninterest income$358,0006,038
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$291,0004,385
Trading account gains and fees$0138
Additional Noninterest Income$67,0007,035
Total noninterest expense$3,278,0004,391
Salaries and employee benefits$1,746,0004,434
Premises and equipment expense$449,0004,411
Additional noninterest expense$1,083,0004,067
Pre-tax net operating income$-1,818,0008,885
Securities gains (losses)$03,819
Applicable income taxes$07,185
Income before extraordinary items$-1,818,0008,905
Extraordinary gains, net$034
Net income$-1,818,0008,906
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,958,000471
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$4,444,000244
Net operating income$-1,818,0008,889
2004-09-30 (YTD Data)Rank
Total interest income$4,336,0004,355
Total interest expense$1,365,0003,880
Net interest income$2,971,0004,509
Provision for loan and lease losses$1,683,000471
Total noninterest income$259,0006,144
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$218,0004,420
Trading account gains and fees$0134
Additional Noninterest Income$41,0007,315
Total noninterest expense$2,371,0004,467
Salaries and employee benefits$1,285,0004,451
Premises and equipment expense$301,0004,738
Additional noninterest expense$785,0004,142
Pre-tax net operating income$-824,0008,866
Securities gains (losses)$03,710
Applicable income taxes$07,220
Income before extraordinary items$-824,0008,899
Extraordinary gains, net$026
Net income$-824,0008,900
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$561,000866
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$4,432,000175
Net operating income$-824,0008,879
2004-06-30 (YTD Data)Rank
Total interest income$2,743,0004,530
Total interest expense$845,0004,115
Net interest income$1,898,0004,642
Provision for loan and lease losses$183,0002,342
Total noninterest income$222,0005,598
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$142,0004,457
Trading account gains and fees$0130
Additional Noninterest Income$80,0005,602
Total noninterest expense$1,575,0004,505
Salaries and employee benefits$850,0004,513
Premises and equipment expense$207,0004,664
Additional noninterest expense$518,0004,196
Pre-tax net operating income$362,0006,106
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$362,0005,585
Extraordinary gains, net$021
Net income$362,0005,585
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$33,0003,563
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$2,625,000154
Net operating income$362,0005,499
2004-03-31 (YTD Data)Rank
Total interest income$1,325,0004,656
Total interest expense$398,0004,354
Net interest income$927,0004,721
Provision for loan and lease losses$33,0003,984
Total noninterest income$107,0005,629
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$69,0004,450
Trading account gains and fees$0121
Additional Noninterest Income$38,0005,668
Total noninterest expense$748,0004,699
Salaries and employee benefits$401,0004,728
Premises and equipment expense$99,0004,820
Additional noninterest expense$248,0004,344
Pre-tax net operating income$253,0005,256
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$253,0004,716
Extraordinary gains, net$016
Net income$253,0004,715
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,0003,775
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$48,000313
Net operating income$253,0004,594
2003-12-31 (YTD Data)Rank
Total interest income$4,770,0005,053
Total interest expense$1,677,0004,560
Net interest income$3,093,0005,214
Provision for loan and lease losses$388,0002,652
Total noninterest income$377,0006,093
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$292,0004,363
Trading account gains and fees$0160
Additional Noninterest Income$85,0006,798
Total noninterest expense$2,475,0005,248
Salaries and employee benefits$1,228,0005,564
Premises and equipment expense$375,0004,958
Additional noninterest expense$872,0004,746
Pre-tax net operating income$607,0006,316
Securities gains (losses)$17,0003,315
Applicable income taxes$07,459
Income before extraordinary items$624,0005,866
Extraordinary gains, net$054
Net income$624,0005,869
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$363,0001,988
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$1,156,000401
Net operating income$607,0005,750
2003-09-30 (YTD Data)Rank
Total interest income$3,550,0005,148
Total interest expense$1,341,0004,494
Net interest income$2,209,0005,375
Provision for loan and lease losses$229,0003,032
Total noninterest income$304,0005,994
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$213,0004,446
Trading account gains and fees$0153
Additional Noninterest Income$91,0006,249
Total noninterest expense$1,802,0005,325
Salaries and employee benefits$918,0005,529
Premises and equipment expense$261,0005,184
Additional noninterest expense$623,0004,882
Pre-tax net operating income$482,0006,363
Securities gains (losses)$17,0003,051
Applicable income taxes$07,524
Income before extraordinary items$499,0005,867
Extraordinary gains, net$040
Net income$499,0005,868
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$104,0003,181
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$1,126,000295
Net operating income$482,0005,773
2003-06-30 (YTD Data)Rank
Total interest income$2,348,0005,206
Total interest expense$955,0004,397
Net interest income$1,393,0005,577
Provision for loan and lease losses$179,0002,753
Total noninterest income$193,0006,094
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$133,0004,584
Trading account gains and fees$0150
Additional Noninterest Income$60,0006,260
Total noninterest expense$1,186,0005,366
Salaries and employee benefits$613,0005,546
Premises and equipment expense$174,0005,157
Additional noninterest expense$399,0005,014
Pre-tax net operating income$221,0007,033
Securities gains (losses)$17,0002,697
Applicable income taxes$07,529
Income before extraordinary items$238,0006,627
Extraordinary gains, net$030
Net income$238,0006,627
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$64,0003,091
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$1,119,000193
Net operating income$221,0006,571
2003-03-31 (YTD Data)Rank
Total interest income$1,171,0005,244
Total interest expense$506,0004,308
Net interest income$665,0005,699
Provision for loan and lease losses$59,0003,475
Total noninterest income$60,0007,024
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$33,0006,078
Trading account gains and fees$0134
Additional Noninterest Income$27,0006,429
Total noninterest expense$599,0005,342
Salaries and employee benefits$321,0005,412
Premises and equipment expense$86,0005,190
Additional noninterest expense$192,0005,116
Pre-tax net operating income$67,0007,718
Securities gains (losses)$02,891
Applicable income taxes$07,403
Income before extraordinary items$67,0007,552
Extraordinary gains, net$021
Net income$67,0007,552
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$34,0002,620
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$1,109,00098
Net operating income$67,0007,397
2002-12-31 (YTD Data)Rank
Total interest income$4,017,0005,885
Total interest expense$1,914,0004,950
Net interest income$2,103,0006,466
Provision for loan and lease losses$311,0003,346
Total noninterest income$248,0006,886
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$163,0005,671
Trading account gains and fees$0153
Additional Noninterest Income$85,0006,773
Total noninterest expense$1,909,0006,038
Salaries and employee benefits$932,0006,390
Premises and equipment expense$316,0005,403
Additional noninterest expense$661,0005,598
Pre-tax net operating income$131,0008,193
Securities gains (losses)$77,0002,005
Applicable income taxes$07,681
Income before extraordinary items$208,0007,795
Extraordinary gains, net$070
Net income$208,0007,796
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,321
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$837,000406
Net operating income$131,0008,084
2001-12-31 (YTD Data)Rank
Total interest income$3,576,0006,707
Total interest expense$2,115,0005,928
Net interest income$1,461,0007,402
Provision for loan and lease losses$451,0002,389
Total noninterest income$246,0006,896
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$162,0005,640
Trading account gains and fees$0177
Additional Noninterest Income$84,0006,788
Total noninterest expense$1,689,0006,362
Salaries and employee benefits$779,0006,880
Premises and equipment expense$310,0005,428
Additional noninterest expense$600,0005,839
Pre-tax net operating income$-433,0009,131
Securities gains (losses)$-1,0009,012
Applicable income taxes$07,903
Income before extraordinary items$-434,0009,202
Extraordinary gains, net$0105
Net income$-434,0009,203
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$274,0002,375
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$-433,0009,160
2000-12-31 (YTD Data)Rank
Total interest income$3,334,0007,073
Total interest expense$1,864,0006,484
Net interest income$1,470,0007,507
Provision for loan and lease losses$117,0005,008
Total noninterest income$211,0007,158
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$166,0005,543
Trading account gains and feesNANA
Additional Noninterest Income$45,0007,994
Total noninterest expense$1,529,0006,682
Salaries and employee benefits$718,0007,111
Premises and equipment expense$284,0005,599
Additional noninterest expense$527,0006,225
Pre-tax net operating income$35,0009,003
Securities gains (losses)$01,956
Applicable income taxes$08,362
Income before extraordinary items$35,0009,013
Extraordinary gains, net$038
Net income$35,0009,012
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$13,0006,414
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$35,0008,998
1999-12-31 (YTD Data)Rank
Total interest income$2,426,0007,993
Total interest expense$1,283,0007,442
Net interest income$1,143,0008,312
Provision for loan and lease losses$116,0004,933
Total noninterest income$123,0008,480
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$90,0006,921
Trading account gains and feesNANA
Additional Noninterest Income$33,0008,711
Total noninterest expense$1,298,0007,312
Salaries and employee benefits$599,0007,760
Premises and equipment expense$239,0006,199
Additional noninterest expense$460,0006,819
Pre-tax net operating income$-148,0009,577
Securities gains (losses)$03,155
Applicable income taxes$08,765
Income before extraordinary items$-148,0009,625
Extraordinary gains, net$035
Net income$-148,0009,624
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$53,0004,729
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$-148,0009,602
1998-12-31 (YTD Data)Rank
Total interest income$1,416,0009,397
Total interest expense$729,0009,125
Net interest income$687,0009,522
Provision for loan and lease losses$159,0004,044
Total noninterest income$55,0009,778
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$40,0008,291
Trading account gains and feesNANA
Additional Noninterest Income$15,0009,739
Total noninterest expense$1,132,0007,728
Salaries and employee benefits$570,0007,924
Premises and equipment expense$154,0007,558
Additional noninterest expense$408,0007,154
Pre-tax net operating income$-549,00010,210
Securities gains (losses)$2,0003,909
Applicable income taxes$09,340
Income before extraordinary items$-547,00010,249
Extraordinary gains, net$032
Net income$-547,00010,247
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0007,038
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$-549,00010,223
1997-12-31 (YTD Data)Rank
Total interest income$291,00010,801
Total interest expense$80,00010,793
Net interest income$211,00010,768
Provision for loan and lease losses$92,0005,344
Total noninterest income$7,00010,814
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$1,0009,453
Trading account gains and feesNANA
Additional Noninterest Income$6,00010,622
Total noninterest expense$760,0009,190
Salaries and employee benefits$433,0009,053
Premises and equipment expense$83,0009,364
Additional noninterest expense$244,0008,915
Pre-tax net operating income$-634,00010,782
Securities gains (losses)$03,944
Applicable income taxes$010,065
Income before extraordinary items$-634,00010,790
Extraordinary gains, net$044
Net income$-634,00010,789
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$08,513
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$5,394,000185
Net operating income$-634,00010,777

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.