Home > Heritage Co-operative Bank > Income and Expense

Heritage Co-operative Bank, Income and Expense

2005-12-31 (YTD Data)Rank
Total interest income$14,216,0002,326
Total interest expense$5,393,0002,060
Net interest income$8,823,0002,471
Provision for loan and lease losses$65,0005,371
Total noninterest income$998,0003,573
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$407,0003,513
Trading account gains and fees$0138
Additional Noninterest Income$591,0003,082
Total noninterest expense$9,400,0001,808
Salaries and employee benefits$5,990,0001,563
Premises and equipment expense$701,0003,228
Additional noninterest expense$2,709,0001,868
Pre-tax net operating income$356,0007,209
Securities gains (losses)$-1,187,0008,760
Applicable income taxes$-414,0008,749
Income before extraordinary items$-417,0008,521
Extraordinary gains, net$046
Net income$-417,0008,521
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$16,0005,474
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$0934
Net operating income$342,6806,987
2005-09-30 (YTD Data)Rank
Total interest income$10,498,0002,315
Total interest expense$3,808,0002,069
Net interest income$6,690,0002,440
Provision for loan and lease losses$65,0004,879
Total noninterest income$685,0003,783
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$298,0003,564
Trading account gains and fees$0126
Additional Noninterest Income$387,0003,335
Total noninterest expense$4,863,0002,536
Salaries and employee benefits$3,037,0002,245
Premises and equipment expense$541,0003,139
Additional noninterest expense$1,285,0002,859
Pre-tax net operating income$2,447,0002,612
Securities gains (losses)$62,000812
Applicable income taxes$841,0002,125
Income before extraordinary items$1,668,0002,877
Extraordinary gains, net$035
Net income$1,668,0002,878
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$11,0005,033
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$1,627,0802,890
2005-06-30 (YTD Data)Rank
Total interest income$6,924,0002,277
Total interest expense$2,443,0002,035
Net interest income$4,481,0002,408
Provision for loan and lease losses$65,0004,019
Total noninterest income$467,0003,691
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$195,0003,554
Trading account gains and fees$0116
Additional Noninterest Income$272,0003,244
Total noninterest expense$3,140,0002,590
Salaries and employee benefits$1,921,0002,338
Premises and equipment expense$398,0002,861
Additional noninterest expense$821,0002,953
Pre-tax net operating income$1,743,0002,426
Securities gains (losses)$20,0001,110
Applicable income taxes$607,0001,989
Income before extraordinary items$1,156,0002,738
Extraordinary gains, net$030
Net income$1,156,0002,738
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0005,009
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$1,142,8002,729
2005-03-31 (YTD Data)Rank
Total interest income$3,368,0002,288
Total interest expense$1,156,0002,042
Net interest income$2,212,0002,419
Provision for loan and lease losses$10,0005,373
Total noninterest income$213,0003,819
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$94,0003,574
Trading account gains and fees$0115
Additional Noninterest Income$119,0003,420
Total noninterest expense$1,622,0002,526
Salaries and employee benefits$1,001,0002,276
Premises and equipment expense$218,0002,657
Additional noninterest expense$403,0002,995
Pre-tax net operating income$793,0002,594
Securities gains (losses)$2,0001,406
Applicable income taxes$272,0002,130
Income before extraordinary items$523,0002,943
Extraordinary gains, net$024
Net income$523,0002,944
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$521,6802,907
2004-12-31 (YTD Data)Rank
Total interest income$12,409,0002,325
Total interest expense$4,354,0001,870
Net interest income$8,055,0002,532
Provision for loan and lease losses$50,0005,899
Total noninterest income$1,095,0003,334
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$396,0003,665
Trading account gains and fees$0138
Additional Noninterest Income$699,0002,708
Total noninterest expense$5,884,0002,698
Salaries and employee benefits$3,539,0002,463
Premises and equipment expense$677,0003,215
Additional noninterest expense$1,668,0002,853
Pre-tax net operating income$3,216,0002,439
Securities gains (losses)$29,0002,137
Applicable income taxes$1,204,0001,894
Income before extraordinary items$2,041,0002,857
Extraordinary gains, net$034
Net income$2,041,0002,859
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0006,855
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$2,022,4402,825
2004-09-30 (YTD Data)Rank
Total interest income$9,172,0002,319
Total interest expense$3,257,0001,833
Net interest income$5,915,0002,547
Provision for loan and lease losses$50,0005,368
Total noninterest income$910,0003,129
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$302,0003,659
Trading account gains and fees$0134
Additional Noninterest Income$608,0002,477
Total noninterest expense$4,313,0002,721
Salaries and employee benefits$2,642,0002,447
Premises and equipment expense$469,0003,430
Additional noninterest expense$1,202,0002,932
Pre-tax net operating income$2,462,0002,422
Securities gains (losses)$66,0001,451
Applicable income taxes$959,0001,845
Income before extraordinary items$1,569,0002,845
Extraordinary gains, net$026
Net income$1,569,0002,846
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-5,0007,953
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$1,526,7602,840
2004-06-30 (YTD Data)Rank
Total interest income$6,052,0002,327
Total interest expense$2,167,0001,830
Net interest income$3,885,0002,557
Provision for loan and lease losses$50,0004,677
Total noninterest income$663,0002,952
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$204,0003,594
Trading account gains and fees$0130
Additional Noninterest Income$459,0002,326
Total noninterest expense$2,805,0002,788
Salaries and employee benefits$1,720,0002,497
Premises and equipment expense$328,0003,302
Additional noninterest expense$757,0003,096
Pre-tax net operating income$1,693,0002,342
Securities gains (losses)$66,0001,282
Applicable income taxes$688,0001,732
Income before extraordinary items$1,071,0002,772
Extraordinary gains, net$021
Net income$1,071,0002,773
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-9,0008,107
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$1,028,7602,788
2004-03-31 (YTD Data)Rank
Total interest income$3,006,0002,347
Total interest expense$1,089,0001,836
Net interest income$1,917,0002,585
Provision for loan and lease losses$40,0003,725
Total noninterest income$440,0002,381
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$101,0003,555
Trading account gains and fees$0121
Additional Noninterest Income$339,0001,726
Total noninterest expense$1,489,0002,640
Salaries and employee benefits$926,0002,342
Premises and equipment expense$185,0003,008
Additional noninterest expense$378,0003,057
Pre-tax net operating income$828,0002,356
Securities gains (losses)$64,0001,060
Applicable income taxes$370,0001,670
Income before extraordinary items$522,0002,839
Extraordinary gains, net$016
Net income$522,0002,839
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-12,0008,331
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$481,0402,928
2003-12-31 (YTD Data)Rank
Total interest income$12,063,0002,374
Total interest expense$4,707,0001,908
Net interest income$7,356,0002,627
Provision for loan and lease losses$130,0004,806
Total noninterest income$2,175,0002,178
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$266,0004,597
Trading account gains and fees$0160
Additional Noninterest Income$1,909,0001,518
Total noninterest expense$5,404,0002,859
Salaries and employee benefits$3,227,0002,603
Premises and equipment expense$639,0003,349
Additional noninterest expense$1,538,0003,009
Pre-tax net operating income$3,997,0001,976
Securities gains (losses)$-246,0009,092
Applicable income taxes$1,561,0001,570
Income before extraordinary items$2,190,0002,673
Extraordinary gains, net$600,00012
Net income$2,790,0002,181
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-44,0008,913
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$2,347,4402,399
2003-09-30 (YTD Data)Rank
Total interest income$9,025,0002,412
Total interest expense$3,571,0001,952
Net interest income$5,454,0002,672
Provision for loan and lease losses$30,0006,386
Total noninterest income$1,102,0002,944
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$158,0005,187
Trading account gains and fees$0153
Additional Noninterest Income$944,0002,134
Total noninterest expense$4,133,0002,810
Salaries and employee benefits$2,469,0002,556
Premises and equipment expense$484,0003,306
Additional noninterest expense$1,180,0002,920
Pre-tax net operating income$2,393,0002,473
Securities gains (losses)$-236,0009,162
Applicable income taxes$263,0004,177
Income before extraordinary items$1,894,0002,442
Extraordinary gains, net$040
Net income$1,894,0002,441
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-51,0008,957
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$2,101,6802,113
2003-06-30 (YTD Data)Rank
Total interest income$6,129,0002,391
Total interest expense$2,395,0002,000
Net interest income$3,734,0002,598
Provision for loan and lease losses$30,0005,740
Total noninterest income$773,0002,825
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$84,0005,654
Trading account gains and fees$0150
Additional Noninterest Income$689,0001,994
Total noninterest expense$2,683,0002,880
Salaries and employee benefits$1,587,0002,649
Premises and equipment expense$317,0003,331
Additional noninterest expense$779,0002,929
Pre-tax net operating income$1,794,0002,243
Securities gains (losses)$-244,0009,228
Applicable income taxes$598,0002,050
Income before extraordinary items$952,0003,075
Extraordinary gains, net$030
Net income$952,0003,074
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-7,0008,405
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,108,1602,593
2003-03-31 (YTD Data)Rank
Total interest income$2,986,0002,468
Total interest expense$1,225,0002,011
Net interest income$1,761,0002,751
Provision for loan and lease losses$30,0004,429
Total noninterest income$356,0002,886
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$35,0005,954
Trading account gains and fees$0134
Additional Noninterest Income$321,0002,012
Total noninterest expense$1,239,0003,057
Salaries and employee benefits$721,0002,881
Premises and equipment expense$161,0003,292
Additional noninterest expense$357,0003,144
Pre-tax net operating income$848,0002,353
Securities gains (losses)$-81,0009,253
Applicable income taxes$330,0001,918
Income before extraordinary items$437,0003,252
Extraordinary gains, net$021
Net income$437,0003,250
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-16,0008,774
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$488,8402,858
2002-12-31 (YTD Data)Rank
Total interest income$12,118,0002,543
Total interest expense$5,579,0002,022
Net interest income$6,539,0002,912
Provision for loan and lease losses$180,0004,547
Total noninterest income$1,468,0002,658
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$178,0005,493
Trading account gains and fees$0153
Additional Noninterest Income$1,290,0001,848
Total noninterest expense$4,693,0003,092
Salaries and employee benefits$2,777,0002,829
Premises and equipment expense$516,0003,849
Additional noninterest expense$1,400,0003,129
Pre-tax net operating income$3,134,0002,406
Securities gains (losses)$-547,0009,270
Applicable income taxes$1,004,0002,201
Income before extraordinary items$1,583,0003,363
Extraordinary gains, net$070
Net income$1,583,0003,362
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$169,0003,291
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,933,0802,789
2001-12-31 (YTD Data)Rank
Total interest income$12,860,0002,651
Total interest expense$7,090,0002,262
Net interest income$5,770,0003,046
Provision for loan and lease losses$182,0004,327
Total noninterest income$757,0004,006
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$175,0005,452
Trading account gains and fees$0177
Additional Noninterest Income$582,0002,882
Total noninterest expense$4,113,0003,347
Salaries and employee benefits$2,402,0003,055
Premises and equipment expense$562,0003,551
Additional noninterest expense$1,157,0003,615
Pre-tax net operating income$2,232,0002,922
Securities gains (losses)$-79,0009,480
Applicable income taxes$874,0002,288
Income before extraordinary items$1,279,0003,628
Extraordinary gains, net$0105
Net income$1,279,0003,630
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$18,0006,392
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,329,5603,438
2000-12-31 (YTD Data)Rank
Total interest income$11,382,0003,029
Total interest expense$6,417,0002,598
Net interest income$4,965,0003,495
Provision for loan and lease losses$202,0003,722
Total noninterest income$731,0003,884
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$130,0006,054
Trading account gains and fees$0180
Additional Noninterest Income$601,0002,628
Total noninterest expense$3,450,0003,751
Salaries and employee benefits$2,093,0003,338
Premises and equipment expense$419,0004,357
Additional noninterest expense$938,0004,201
Pre-tax net operating income$2,044,0003,269
Securities gains (losses)$568,000242
Applicable income taxes$1,065,0002,011
Income before extraordinary items$1,547,0003,175
Extraordinary gains, net$038
Net income$1,547,0003,173
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0007,220
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,183,4803,880
1999-12-31 (YTD Data)Rank
Total interest income$10,463,0003,088
Total interest expense$5,795,0002,536
Net interest income$4,668,0003,670
Provision for loan and lease losses$60,0006,124
Total noninterest income$541,0004,728
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$120,0006,350
Trading account gains and fees$0173
Additional Noninterest Income$421,0003,296
Total noninterest expense$3,345,0003,853
Salaries and employee benefits$1,969,0003,492
Premises and equipment expense$456,0004,078
Additional noninterest expense$920,0004,304
Pre-tax net operating income$1,804,0003,608
Securities gains (losses)$619,000301
Applicable income taxes$900,0002,392
Income before extraordinary items$1,523,0003,202
Extraordinary gains, net$035
Net income$1,523,0003,202
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-13,0009,481
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,126,8404,027
1998-12-31 (YTD Data)Rank
Total interest income$10,645,0003,036
Total interest expense$5,658,0002,679
Net interest income$4,987,0003,403
Provision for loan and lease losses$320,0002,466
Total noninterest income$463,0005,156
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$128,0006,306
Trading account gains and fees$0224
Additional Noninterest Income$335,0003,782
Total noninterest expense$3,355,0003,741
Salaries and employee benefits$1,828,0003,620
Premises and equipment expense$474,0003,848
Additional noninterest expense$1,053,0003,777
Pre-tax net operating income$1,775,0003,671
Securities gains (losses)$316,000721
Applicable income taxes$836,0002,637
Income before extraordinary items$1,255,0003,782
Extraordinary gains, net$032
Net income$1,255,0003,781
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$192,0002,509
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$1,052,7604,230
1997-12-31 (YTD Data)Rank
Total interest income$10,136,0003,193
Total interest expense$5,350,0002,800
Net interest income$4,786,0003,632
Provision for loan and lease losses$333,0002,408
Total noninterest income$516,0004,908
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$128,0006,606
Trading account gains and fees$0239
Additional Noninterest Income$388,0003,349
Total noninterest expense$3,147,0003,943
Salaries and employee benefits$1,744,0003,747
Premises and equipment expense$483,0003,825
Additional noninterest expense$920,0004,223
Pre-tax net operating income$1,822,0003,822
Securities gains (losses)$204,000697
Applicable income taxes$823,0002,863
Income before extraordinary items$1,203,0004,046
Extraordinary gains, net$044
Net income$1,203,0004,045
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$423,0001,527
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,072,4404,379
1996-12-31 (YTD Data)Rank
Total interest income$9,382,0003,474
Total interest expense$4,817,0003,102
Net interest income$4,565,0003,852
Provision for loan and lease losses$90,0005,326
Total noninterest income$387,0006,053
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$119,0007,081
Trading account gains and fees$0262
Additional Noninterest Income$268,0004,349
Total noninterest expense$2,953,0004,354
Salaries and employee benefits$1,684,0003,882
Premises and equipment expense$441,0004,189
Additional noninterest expense$828,0005,076
Pre-tax net operating income$1,909,0003,527
Securities gains (losses)$224,000654
Applicable income taxes$907,0002,561
Income before extraordinary items$1,226,0003,804
Extraordinary gains, net$053
Net income$1,226,0003,803
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$72,0004,581
Cash dividends$08,336
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,082,6404,142
1995-12-31 (YTD Data)Rank
Total interest income$8,630,0003,755
Total interest expense$4,403,0003,374
Net interest income$4,227,0004,126
Provision for loan and lease losses$68,0005,482
Total noninterest income$418,0005,820
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$118,0007,356
Trading account gains and fees$0522
Additional Noninterest Income$300,0004,001
Total noninterest expense$2,487,0005,019
Salaries and employee benefits$1,400,0004,563
Premises and equipment expense$289,0005,795
Additional noninterest expense$798,0005,266
Pre-tax net operating income$2,090,0003,349
Securities gains (losses)$63,0001,165
Applicable income taxes$963,0002,477
Income before extraordinary items$1,190,0003,987
Extraordinary gains, net$065
Net income$1,190,0003,985
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0005,662
Cash dividends$08,717
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,149,6804,080
1994-12-31 (YTD Data)Rank
Total interest income$7,480,0003,973
Total interest expense$3,378,0003,554
Net interest income$4,102,0004,279
Provision for loan and lease losses$19,0007,864
Total noninterest income$385,0006,284
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$126,0007,458
Trading account gains and feesNANA
Additional Noninterest Income$259,0004,483
Total noninterest expense$2,607,0004,969
Salaries and employee benefits$1,345,0004,736
Premises and equipment expense$237,0006,745
Additional noninterest expense$1,025,0004,624
Pre-tax net operating income$1,861,0003,640
Securities gains (losses)$3,0002,889
Applicable income taxes$748,0002,936
Income before extraordinary items$1,116,0004,124
Extraordinary gains, net$0249
Net income$1,116,0004,126
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$51,0005,073
Cash dividends$08,932
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,114,0804,163
1993-12-31 (YTD Data)Rank
Total interest income$7,626,0003,991
Total interest expense$3,367,0003,720
Net interest income$4,259,0004,158
Provision for loan and lease losses$651,0001,742
Total noninterest income$351,0007,009
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$117,0007,920
Trading account gains and feesNANA
Additional Noninterest Income$234,0005,192
Total noninterest expense$2,327,0005,602
Salaries and employee benefits$1,303,0004,867
Premises and equipment expense$245,0006,787
Additional noninterest expense$779,0006,047
Pre-tax net operating income$1,632,0004,015
Securities gains (losses)$25,0004,353
Applicable income taxes$724,0003,020
Income before extraordinary items$933,0004,950
Extraordinary gains, net$03,149
Net income$933,0005,093
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$450,0001,901
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$917,0004,797
1992-12-31 (YTD Data)Rank
Total interest income$8,243,0004,186
Total interest expense$4,222,0003,877
Net interest income$4,021,0004,419
Provision for loan and lease losses$1,189,0001,653
Total noninterest income$283,0007,963
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$106,0008,336
Trading account gains and feesNANA
Additional Noninterest Income$177,0006,089
Total noninterest expense$2,286,0005,717
Salaries and employee benefits$1,213,0005,106
Premises and equipment expense$294,0006,065
Additional noninterest expense$779,0006,217
Pre-tax net operating income$829,0006,432
Securities gains (losses)$26,0005,197
Applicable income taxes$472,0004,192
Income before extraordinary items$383,0008,385
Extraordinary gains, net$01,422
Net income$383,0008,508
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,029,0001,531
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$366,3608,188

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.