Guaranty National Bank of Tallahassee, Income and Expense

2003-12-31 (YTD Data)Rank
Total interest income$4,382,0005,335
Total interest expense$2,035,0003,980
Net interest income$2,347,0006,103
Provision for loan and lease losses$1,692,000740
Total noninterest income$602,0004,961
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$471,0003,256
Trading account gains and fees$0160
Additional Noninterest Income$131,0006,069
Total noninterest expense$5,398,0002,865
Salaries and employee benefits$2,313,0003,484
Premises and equipment expense$647,0003,307
Additional noninterest expense$2,438,0001,972
Pre-tax net operating income$-4,141,0009,130
Securities gains (losses)$04,500
Applicable income taxes$07,459
Income before extraordinary items$-4,141,0009,150
Extraordinary gains, net$054
Net income$-4,141,0009,151
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,709,000618
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-4,141,0009,125
2003-09-30 (YTD Data)Rank
Total interest income$3,332,0005,357
Total interest expense$1,608,0003,930
Net interest income$1,724,0006,207
Provision for loan and lease losses$1,322,000710
Total noninterest income$435,0005,097
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$335,0003,392
Trading account gains and fees$0153
Additional Noninterest Income$100,0006,083
Total noninterest expense$4,024,0002,888
Salaries and employee benefits$1,826,0003,335
Premises and equipment expense$461,0003,457
Additional noninterest expense$1,737,0002,064
Pre-tax net operating income$-3,187,0009,190
Securities gains (losses)$04,204
Applicable income taxes$07,524
Income before extraordinary items$-3,187,0009,214
Extraordinary gains, net$040
Net income$-3,187,0009,214
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,271,000596
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-3,187,0009,187
2003-06-30 (YTD Data)Rank
Total interest income$2,228,0005,372
Total interest expense$1,122,0003,888
Net interest income$1,106,0006,346
Provision for loan and lease losses$07,324
Total noninterest income$288,0005,106
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$217,0003,427
Trading account gains and fees$0150
Additional Noninterest Income$71,0005,964
Total noninterest expense$2,746,0002,819
Salaries and employee benefits$1,233,0003,301
Premises and equipment expense$284,0003,658
Additional noninterest expense$1,229,0001,948
Pre-tax net operating income$-1,352,0009,191
Securities gains (losses)$03,782
Applicable income taxes$07,529
Income before extraordinary items$-1,352,0009,231
Extraordinary gains, net$030
Net income$-1,352,0009,231
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$52,0003,357
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-1,352,0009,194
2003-03-31 (YTD Data)Rank
Total interest income$1,161,0005,260
Total interest expense$600,0003,757
Net interest income$561,0006,280
Provision for loan and lease losses$06,934
Total noninterest income$137,0005,121
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$104,0003,444
Trading account gains and fees$0134
Additional Noninterest Income$33,0006,044
Total noninterest expense$1,385,0002,779
Salaries and employee benefits$629,0003,227
Premises and equipment expense$148,0003,521
Additional noninterest expense$608,0001,937
Pre-tax net operating income$-687,0009,243
Securities gains (losses)$02,891
Applicable income taxes$07,403
Income before extraordinary items$-687,0009,271
Extraordinary gains, net$021
Net income$-687,0009,268
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$131,0001,241
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-687,0009,238
2002-12-31 (YTD Data)Rank
Total interest income$7,781,0003,728
Total interest expense$3,447,0003,149
Net interest income$4,334,0004,105
Provision for loan and lease losses$509,0002,357
Total noninterest income$483,0005,313
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$400,0003,542
Trading account gains and fees$0153
Additional Noninterest Income$83,0006,810
Total noninterest expense$6,330,0002,353
Salaries and employee benefits$2,240,0003,407
Premises and equipment expense$808,0002,667
Additional noninterest expense$3,282,0001,444
Pre-tax net operating income$-2,022,0009,250
Securities gains (losses)$04,537
Applicable income taxes$07,681
Income before extraordinary items$-2,022,0009,280
Extraordinary gains, net$070
Net income$-2,022,0009,278
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$254,0002,646
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-2,022,0009,251
2001-12-31 (YTD Data)Rank
Total interest income$9,514,0003,457
Total interest expense$4,595,0003,392
Net interest income$4,919,0003,480
Provision for loan and lease losses$726,0001,617
Total noninterest income$552,0004,798
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$402,0003,384
Trading account gains and fees$0177
Additional Noninterest Income$150,0005,549
Total noninterest expense$4,412,0003,131
Salaries and employee benefits$2,065,0003,507
Premises and equipment expense$720,0002,880
Additional noninterest expense$1,627,0002,675
Pre-tax net operating income$333,0007,261
Securities gains (losses)$04,612
Applicable income taxes$3,0007,803
Income before extraordinary items$330,0006,951
Extraordinary gains, net$103,00065
Net income$433,0006,385
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$507,0001,547
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$330,0006,831
2000-12-31 (YTD Data)Rank
Total interest income$9,223,0003,659
Total interest expense$4,583,0003,564
Net interest income$4,640,0003,702
Provision for loan and lease losses$579,0001,676
Total noninterest income$1,355,0002,533
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$423,0003,101
Trading account gains and fees$0180
Additional Noninterest Income$932,0001,944
Total noninterest expense$4,509,0002,993
Salaries and employee benefits$1,974,0003,500
Premises and equipment expense$722,0002,805
Additional noninterest expense$1,813,0002,367
Pre-tax net operating income$907,0005,525
Securities gains (losses)$01,956
Applicable income taxes$08,362
Income before extraordinary items$907,0004,659
Extraordinary gains, net$038
Net income$907,0004,658
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$420,0001,422
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$907,0004,657
1999-12-31 (YTD Data)Rank
Total interest income$6,964,0004,412
Total interest expense$3,364,0004,178
Net interest income$3,600,0004,554
Provision for loan and lease losses$115,0004,942
Total noninterest income$727,0003,886
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$485,0002,703
Trading account gains and fees$0173
Additional Noninterest Income$242,0004,505
Total noninterest expense$4,078,0003,262
Salaries and employee benefits$1,785,0003,767
Premises and equipment expense$658,0003,024
Additional noninterest expense$1,637,0002,632
Pre-tax net operating income$132,0008,905
Securities gains (losses)$-2,0008,771
Applicable income taxes$-196,00010,024
Income before extraordinary items$326,0007,427
Extraordinary gains, net$035
Net income$326,0007,428
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$103,0003,527
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$328,0007,385
1998-12-31 (YTD Data)Rank
Total interest income$7,548,0004,138
Total interest expense$3,877,0003,793
Net interest income$3,671,0004,413
Provision for loan and lease losses$79,0005,632
Total noninterest income$771,0003,723
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$576,0002,229
Trading account gains and fees$0224
Additional Noninterest Income$195,0005,026
Total noninterest expense$4,673,0002,781
Salaries and employee benefits$1,872,0003,542
Premises and equipment expense$822,0002,385
Additional noninterest expense$1,979,0002,127
Pre-tax net operating income$-310,00010,077
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$-310,00010,127
Extraordinary gains, net$032
Net income$-310,00010,121
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$292,0001,899
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$-310,00010,097
1997-12-31 (YTD Data)Rank
Total interest income$7,209,0004,386
Total interest expense$3,968,0003,702
Net interest income$3,241,0005,012
Provision for loan and lease losses$833,0001,144
Total noninterest income$959,0003,135
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$614,0002,140
Trading account gains and fees$0239
Additional Noninterest Income$345,0003,614
Total noninterest expense$4,965,0002,585
Salaries and employee benefits$1,795,0003,647
Premises and equipment expense$807,0002,402
Additional noninterest expense$2,363,0001,801
Pre-tax net operating income$-1,598,00010,884
Securities gains (losses)$-109,00010,782
Applicable income taxes$010,065
Income before extraordinary items$-1,707,00010,881
Extraordinary gains, net$044
Net income$-1,707,00010,881
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$765,000948
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$3,591,000276
Net operating income$-1,598,00010,870
1996-12-31 (YTD Data)Rank
Total interest income$7,437,0004,322
Total interest expense$4,607,0003,246
Net interest income$2,830,0005,690
Provision for loan and lease losses$1,229,000872
Total noninterest income$816,0003,651
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$460,0002,925
Trading account gains and fees$0262
Additional Noninterest Income$356,0003,653
Total noninterest expense$5,816,0002,368
Salaries and employee benefits$2,071,0003,228
Premises and equipment expense$1,260,0001,618
Additional noninterest expense$2,485,0002,018
Pre-tax net operating income$-3,399,00011,430
Securities gains (losses)$-1,0009,274
Applicable income taxes$010,572
Income before extraordinary items$-3,400,00011,420
Extraordinary gains, net$053
Net income$-3,400,00011,420
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$953,000932
Cash dividends$08,336
Sale, conversion, retirement of capital stock, net$1,612,000327
Net operating income$-3,399,00011,418
1995-12-31 (YTD Data)Rank
Total interest income$8,881,0003,655
Total interest expense$5,852,0002,622
Net interest income$3,029,0005,457
Provision for loan and lease losses$735,0001,184
Total noninterest income$627,0004,434
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$452,0002,995
Trading account gains and fees$0522
Additional Noninterest Income$175,0005,531
Total noninterest expense$5,233,0002,591
Salaries and employee benefits$1,683,0003,858
Premises and equipment expense$975,0002,063
Additional noninterest expense$2,575,0001,951
Pre-tax net operating income$-2,312,00011,933
Securities gains (losses)$-48,00011,154
Applicable income taxes$71,0009,770
Income before extraordinary items$-2,431,00011,916
Extraordinary gains, net$065
Net income$-2,431,00011,914
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$449,0001,477
Cash dividends$08,717
Sale, conversion, retirement of capital stock, net$700,000339
Net operating income$-2,383,00011,917
1994-12-31 (YTD Data)Rank
Total interest income$7,290,0004,080
Total interest expense$3,751,0003,260
Net interest income$3,539,0004,893
Provision for loan and lease losses$155,0003,534
Total noninterest income$659,0004,337
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$503,0002,726
Trading account gains and fees$0475
Additional Noninterest Income$156,0006,096
Total noninterest expense$4,075,0003,370
Salaries and employee benefits$1,348,0004,725
Premises and equipment expense$814,0002,492
Additional noninterest expense$1,913,0002,669
Pre-tax net operating income$-32,00012,144
Securities gains (losses)$25,0001,598
Applicable income taxes$-69,00012,256
Income before extraordinary items$62,00011,718
Extraordinary gains, net$0249
Net income$62,00011,726
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$174,0002,738
Cash dividends$80,0007,289
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$46,00011,866
1993-12-31 (YTD Data)Rank
Total interest income$4,529,0006,274
Total interest expense$2,199,0005,376
Net interest income$2,330,0006,871
Provision for loan and lease losses$132,0004,966
Total noninterest income$504,0005,562
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$374,0003,662
Trading account gains and fees$0532
Additional Noninterest Income$130,0007,013
Total noninterest expense$2,473,0005,334
Salaries and employee benefits$965,0006,338
Premises and equipment expense$410,0004,612
Additional noninterest expense$1,098,0004,542
Pre-tax net operating income$229,00010,796
Securities gains (losses)$232,0001,523
Applicable income taxes$163,0008,358
Income before extraordinary items$298,0009,507
Extraordinary gains, net$63,0001,988
Net income$361,0008,998
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$61,0005,636
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$3,010,000272
Net operating income$147,20011,028
1992-12-31 (YTD Data)Rank
Total interest income$3,102,0008,796
Total interest expense$1,712,0007,860
Net interest income$1,390,0009,656
Provision for loan and lease losses$139,0006,334
Total noninterest income$422,0006,335
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$332,0004,110
Trading account gains and feesNANA
Additional Noninterest Income$90,0008,441
Total noninterest expense$1,603,0007,573
Salaries and employee benefits$684,0008,113
Premises and equipment expense$281,0006,265
Additional noninterest expense$638,0007,192
Pre-tax net operating income$70,00012,272
Securities gains (losses)$180,0002,158
Applicable income taxes$83,00010,366
Income before extraordinary items$167,00011,035
Extraordinary gains, net$83,000809
Net income$250,00010,069
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$35,0008,252
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$1,750,000329
Net operating income$46,40012,336

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.