Home > First State Bank of Round Lake > Income and Expense

First State Bank of Round Lake, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$4,330,0004,679
Total interest expense$1,275,0004,774
Net interest income$3,055,0004,582
Provision for loan and lease losses$06,899
Total noninterest income$483,0004,641
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$313,0003,463
Trading account gains and fees$0126
Additional Noninterest Income$170,0004,956
Total noninterest expense$2,263,0004,718
Salaries and employee benefits$1,024,0005,345
Premises and equipment expense$363,0004,258
Additional noninterest expense$876,0003,898
Pre-tax net operating income$1,275,0004,161
Securities gains (losses)$02,317
Applicable income taxes$413,0003,268
Income before extraordinary items$862,0004,561
Extraordinary gains, net$035
Net income$862,0004,561
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-40,0008,402
Cash dividends$400,0003,122
Sale, conversion, retirement of capital stock, net$0769
Net operating income$862,0004,524
2005-06-30 (YTD Data)Rank
Total interest income$2,959,0004,548
Total interest expense$763,0004,909
Net interest income$2,196,0004,318
Provision for loan and lease losses$06,626
Total noninterest income$297,0004,818
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$194,0003,565
Trading account gains and fees$0116
Additional Noninterest Income$103,0005,124
Total noninterest expense$1,507,0004,715
Salaries and employee benefits$706,0005,224
Premises and equipment expense$236,0004,311
Additional noninterest expense$565,0003,984
Pre-tax net operating income$986,0003,752
Securities gains (losses)$02,146
Applicable income taxes$330,0002,933
Income before extraordinary items$656,0004,180
Extraordinary gains, net$030
Net income$656,0004,181
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-40,0008,409
Cash dividends$400,0002,509
Sale, conversion, retirement of capital stock, net$0643
Net operating income$656,0004,123
2005-03-31 (YTD Data)Rank
Total interest income$1,578,0004,320
Total interest expense$330,0005,223
Net interest income$1,248,0003,931
Provision for loan and lease losses$06,226
Total noninterest income$143,0004,825
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$94,0003,574
Trading account gains and fees$0115
Additional Noninterest Income$49,0005,227
Total noninterest expense$725,0004,869
Salaries and employee benefits$357,0005,220
Premises and equipment expense$120,0004,309
Additional noninterest expense$248,0004,387
Pre-tax net operating income$666,0002,975
Securities gains (losses)$01,685
Applicable income taxes$231,0002,371
Income before extraordinary items$435,0003,399
Extraordinary gains, net$024
Net income$435,0003,400
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-39,0008,569
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$435,0003,367
2004-12-31 (YTD Data)Rank
Total interest income$4,854,0004,950
Total interest expense$944,0005,821
Net interest income$3,910,0004,552
Provision for loan and lease losses$07,314
Total noninterest income$685,0004,448
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$403,0003,634
Trading account gains and fees$0138
Additional Noninterest Income$282,0004,385
Total noninterest expense$3,728,0003,965
Salaries and employee benefits$1,716,0004,488
Premises and equipment expense$486,0004,179
Additional noninterest expense$1,526,0003,083
Pre-tax net operating income$867,0005,594
Securities gains (losses)$03,819
Applicable income taxes$193,0004,800
Income before extraordinary items$674,0005,686
Extraordinary gains, net$034
Net income$674,0005,688
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0006,149
Cash dividends$300,0004,324
Sale, conversion, retirement of capital stock, net$0872
Net operating income$674,0005,623
2004-09-30 (YTD Data)Rank
Total interest income$3,507,0005,053
Total interest expense$611,0006,206
Net interest income$2,896,0004,590
Provision for loan and lease losses$07,100
Total noninterest income$518,0004,430
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$339,0003,378
Trading account gains and fees$0134
Additional Noninterest Income$179,0004,730
Total noninterest expense$2,802,0003,921
Salaries and employee benefits$1,265,0004,510
Premises and equipment expense$365,0004,164
Additional noninterest expense$1,172,0002,998
Pre-tax net operating income$612,0005,852
Securities gains (losses)$03,710
Applicable income taxes$123,0005,104
Income before extraordinary items$489,0005,859
Extraordinary gains, net$026
Net income$489,0005,859
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0005,778
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$489,0005,786
2004-06-30 (YTD Data)Rank
Total interest income$2,289,0005,124
Total interest expense$375,0006,440
Net interest income$1,914,0004,616
Provision for loan and lease losses$06,885
Total noninterest income$334,0004,539
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$212,0003,504
Trading account gains and fees$0130
Additional Noninterest Income$122,0004,745
Total noninterest expense$1,859,0003,976
Salaries and employee benefits$853,0004,505
Premises and equipment expense$238,0004,228
Additional noninterest expense$768,0003,051
Pre-tax net operating income$389,0005,921
Securities gains (losses)$03,413
Applicable income taxes$76,0005,175
Income before extraordinary items$313,0005,942
Extraordinary gains, net$021
Net income$313,0005,942
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0004,658
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$313,0005,850
2004-03-31 (YTD Data)Rank
Total interest income$1,120,0005,202
Total interest expense$182,0006,586
Net interest income$938,0004,682
Provision for loan and lease losses$06,501
Total noninterest income$163,0004,567
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$105,0003,460
Trading account gains and fees$0121
Additional Noninterest Income$58,0004,809
Total noninterest expense$953,0003,909
Salaries and employee benefits$462,0004,260
Premises and equipment expense$117,0004,321
Additional noninterest expense$374,0003,098
Pre-tax net operating income$148,0006,468
Securities gains (losses)$02,934
Applicable income taxes$22,0005,705
Income before extraordinary items$126,0006,407
Extraordinary gains, net$016
Net income$126,0006,406
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0004,405
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$126,0006,287
2003-12-31 (YTD Data)Rank
Total interest income$5,430,0004,614
Total interest expense$1,396,0005,104
Net interest income$4,034,0004,342
Provision for loan and lease losses$30,0006,766
Total noninterest income$843,0004,107
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$492,0003,126
Trading account gains and fees$0160
Additional Noninterest Income$351,0004,215
Total noninterest expense$3,987,0003,729
Salaries and employee benefits$2,050,0003,843
Premises and equipment expense$503,0004,033
Additional noninterest expense$1,434,0003,213
Pre-tax net operating income$860,0005,520
Securities gains (losses)$04,500
Applicable income taxes$215,0004,821
Income before extraordinary items$645,0005,781
Extraordinary gains, net$054
Net income$645,0005,784
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0005,439
Cash dividends$213,0004,847
Sale, conversion, retirement of capital stock, net$0868
Net operating income$645,0005,615
2003-09-30 (YTD Data)Rank
Total interest income$4,154,0004,601
Total interest expense$1,122,0005,006
Net interest income$3,032,0004,358
Provision for loan and lease losses$30,0006,386
Total noninterest income$672,0004,027
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$379,0003,075
Trading account gains and fees$0153
Additional Noninterest Income$293,0004,080
Total noninterest expense$2,893,0003,805
Salaries and employee benefits$1,492,0003,938
Premises and equipment expense$381,0004,009
Additional noninterest expense$1,020,0003,335
Pre-tax net operating income$781,0005,198
Securities gains (losses)$04,204
Applicable income taxes$194,0004,694
Income before extraordinary items$587,0005,454
Extraordinary gains, net$040
Net income$587,0005,454
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0004,672
Cash dividends$107,0004,658
Sale, conversion, retirement of capital stock, net$0722
Net operating income$587,0005,267
2003-06-30 (YTD Data)Rank
Total interest income$2,961,0004,427
Total interest expense$811,0004,884
Net interest income$2,150,0004,172
Provision for loan and lease losses$30,0005,740
Total noninterest income$464,0003,914
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$245,0003,117
Trading account gains and fees$0150
Additional Noninterest Income$219,0003,875
Total noninterest expense$1,946,0003,781
Salaries and employee benefits$1,067,0003,708
Premises and equipment expense$241,0004,161
Additional noninterest expense$638,0003,519
Pre-tax net operating income$638,0004,666
Securities gains (losses)$03,782
Applicable income taxes$160,0004,394
Income before extraordinary items$478,0004,917
Extraordinary gains, net$030
Net income$478,0004,917
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0003,822
Cash dividends$107,0004,174
Sale, conversion, retirement of capital stock, net$0589
Net operating income$478,0004,701
2003-03-31 (YTD Data)Rank
Total interest income$1,602,0004,228
Total interest expense$409,0004,974
Net interest income$1,193,0003,843
Provision for loan and lease losses$06,934
Total noninterest income$214,0003,997
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$120,0003,077
Trading account gains and fees$0134
Additional Noninterest Income$94,0004,045
Total noninterest expense$931,0003,887
Salaries and employee benefits$464,0004,130
Premises and equipment expense$118,0004,220
Additional noninterest expense$349,0003,200
Pre-tax net operating income$476,0003,615
Securities gains (losses)$02,891
Applicable income taxes$134,0003,424
Income before extraordinary items$342,0003,867
Extraordinary gains, net$021
Net income$342,0003,865
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0003,949
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$342,0003,688
2002-12-31 (YTD Data)Rank
Total interest income$6,041,0004,532
Total interest expense$1,904,0004,967
Net interest income$4,137,0004,237
Provision for loan and lease losses$333,0003,233
Total noninterest income$1,262,0002,970
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$534,0002,825
Trading account gains and fees$0153
Additional Noninterest Income$728,0002,654
Total noninterest expense$3,884,0003,634
Salaries and employee benefits$1,989,0003,754
Premises and equipment expense$505,0003,917
Additional noninterest expense$1,390,0003,157
Pre-tax net operating income$1,182,0004,755
Securities gains (losses)$144,0001,421
Applicable income taxes$347,0004,175
Income before extraordinary items$979,0004,659
Extraordinary gains, net$070
Net income$979,0004,657
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$139,0003,638
Cash dividends$217,0004,797
Sale, conversion, retirement of capital stock, net$0862
Net operating income$872,4404,830
2001-12-31 (YTD Data)Rank
Total interest income$5,944,0004,996
Total interest expense$2,415,0005,495
Net interest income$3,529,0004,528
Provision for loan and lease losses$60,0006,353
Total noninterest income$975,0003,405
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$531,0002,698
Trading account gains and fees$0177
Additional Noninterest Income$444,0003,336
Total noninterest expense$3,601,0003,738
Salaries and employee benefits$1,913,0003,723
Premises and equipment expense$482,0004,013
Additional noninterest expense$1,206,0003,483
Pre-tax net operating income$843,0005,350
Securities gains (losses)$224,0001,100
Applicable income taxes$263,0004,527
Income before extraordinary items$804,0004,853
Extraordinary gains, net$0105
Net income$804,0004,856
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$65,0004,750
Cash dividends$201,0004,981
Sale, conversion, retirement of capital stock, net$0922
Net operating income$636,0005,348
2000-12-31 (YTD Data)Rank
Total interest income$6,204,0004,964
Total interest expense$2,943,0004,993
Net interest income$3,261,0004,858
Provision for loan and lease losses$08,337
Total noninterest income$926,0003,320
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$524,0002,585
Trading account gains and feesNANA
Additional Noninterest Income$402,0003,331
Total noninterest expense$3,710,0003,533
Salaries and employee benefits$1,989,0003,482
Premises and equipment expense$488,0003,862
Additional noninterest expense$1,233,0003,341
Pre-tax net operating income$477,0007,112
Securities gains (losses)$27,000874
Applicable income taxes$77,0006,833
Income before extraordinary items$427,0006,694
Extraordinary gains, net$038
Net income$427,0006,692
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$145,0002,923
Cash dividends$182,0005,263
Sale, conversion, retirement of capital stock, net$0969
Net operating income$404,0506,836
1999-12-31 (YTD Data)Rank
Total interest income$5,769,0005,082
Total interest expense$2,717,0004,950
Net interest income$3,052,0005,104
Provision for loan and lease losses$08,503
Total noninterest income$786,0003,662
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$493,0002,669
Trading account gains and feesNANA
Additional Noninterest Income$293,0004,069
Total noninterest expense$3,491,0003,713
Salaries and employee benefits$1,837,0003,681
Premises and equipment expense$486,0003,860
Additional noninterest expense$1,168,0003,519
Pre-tax net operating income$347,0007,853
Securities gains (losses)$03,155
Applicable income taxes$-210,00010,038
Income before extraordinary items$557,0006,120
Extraordinary gains, net$035
Net income$557,0006,117
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-46,0009,877
Cash dividends$180,0005,387
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$557,0006,098
1998-12-31 (YTD Data)Rank
Total interest income$5,769,0005,151
Total interest expense$2,836,0004,919
Net interest income$2,933,0005,212
Provision for loan and lease losses$818,0001,160
Total noninterest income$769,0003,729
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$501,0002,560
Trading account gains and feesNANA
Additional Noninterest Income$268,0004,254
Total noninterest expense$3,239,0003,853
Salaries and employee benefits$1,662,0003,915
Premises and equipment expense$417,0004,279
Additional noninterest expense$1,160,0003,468
Pre-tax net operating income$-355,00010,107
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$-355,00010,161
Extraordinary gains, net$032
Net income$-355,00010,156
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$850,000856
Cash dividends$180,0005,532
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$-355,00010,134
1997-12-31 (YTD Data)Rank
Total interest income$5,867,0005,156
Total interest expense$2,610,0005,247
Net interest income$3,257,0004,991
Provision for loan and lease losses$2,428,000504
Total noninterest income$729,0003,851
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$525,0002,502
Trading account gains and feesNANA
Additional Noninterest Income$204,0004,907
Total noninterest expense$2,948,0004,152
Salaries and employee benefits$1,576,0004,073
Premises and equipment expense$410,0004,364
Additional noninterest expense$962,0004,047
Pre-tax net operating income$-1,390,00010,876
Securities gains (losses)$28,0001,673
Applicable income taxes$-513,00010,863
Income before extraordinary items$-849,00010,837
Extraordinary gains, net$044
Net income$-849,00010,836
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,473,000440
Cash dividends$180,0005,601
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$-866,92010,827
1996-12-31 (YTD Data)Rank
Total interest income$6,057,0005,153
Total interest expense$2,715,0005,197
Net interest income$3,342,0005,025
Provision for loan and lease losses$309,0002,513
Total noninterest income$778,0003,781
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$536,0002,533
Trading account gains and feesNANA
Additional Noninterest Income$242,0004,626
Total noninterest expense$2,829,0004,509
Salaries and employee benefits$1,639,0003,982
Premises and equipment expense$367,0004,862
Additional noninterest expense$823,0005,100
Pre-tax net operating income$982,0005,811
Securities gains (losses)$04,148
Applicable income taxes$262,0006,289
Income before extraordinary items$720,0005,677
Extraordinary gains, net$053
Net income$720,0005,677
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$60,0004,930
Cash dividends$185,0005,630
Sale, conversion, retirement of capital stock, net$0953
Net operating income$720,0005,623
1995-12-31 (YTD Data)Rank
Total interest income$5,753,0005,393
Total interest expense$2,350,0005,809
Net interest income$3,403,0004,980
Provision for loan and lease losses$495,0001,586
Total noninterest income$690,0004,130
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$511,0002,658
Trading account gains and feesNANA
Additional Noninterest Income$179,0005,456
Total noninterest expense$2,845,0004,477
Salaries and employee benefits$1,607,0004,036
Premises and equipment expense$357,0004,955
Additional noninterest expense$881,0004,863
Pre-tax net operating income$753,0007,039
Securities gains (losses)$03,831
Applicable income taxes$123,0008,748
Income before extraordinary items$630,0006,429
Extraordinary gains, net$065
Net income$630,0006,427
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$535,0001,320
Cash dividends$180,0005,723
Sale, conversion, retirement of capital stock, net$0809
Net operating income$630,0006,416
1994-12-31 (YTD Data)Rank
Total interest income$5,372,0005,338
Total interest expense$1,859,0005,931
Net interest income$3,513,0004,927
Provision for loan and lease losses$358,0002,000
Total noninterest income$696,0004,137
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$575,0002,362
Trading account gains and feesNANA
Additional Noninterest Income$121,0006,901
Total noninterest expense$2,825,0004,643
Salaries and employee benefits$1,578,0004,097
Premises and equipment expense$315,0005,499
Additional noninterest expense$932,0005,015
Pre-tax net operating income$1,026,0005,846
Securities gains (losses)$1,0003,293
Applicable income taxes$237,0006,725
Income before extraordinary items$790,0005,410
Extraordinary gains, net$0249
Net income$790,0005,425
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$232,0002,255
Cash dividends$178,0005,754
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$789,2305,477
1993-12-31 (YTD Data)Rank
Total interest income$5,390,0005,426
Total interest expense$2,009,0005,809
Net interest income$3,381,0005,109
Provision for loan and lease losses$293,0003,082
Total noninterest income$748,0004,223
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$629,0002,179
Trading account gains and feesNANA
Additional Noninterest Income$119,0007,333
Total noninterest expense$2,866,0004,696
Salaries and employee benefits$1,552,0004,151
Premises and equipment expense$347,0005,271
Additional noninterest expense$967,0005,063
Pre-tax net operating income$970,0006,021
Securities gains (losses)$2,0006,773
Applicable income taxes$228,0007,136
Income before extraordinary items$744,0005,858
Extraordinary gains, net$154,0001,206
Net income$898,0005,261
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$219,0002,962
Cash dividends$163,0005,902
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$742,4605,606
1992-12-31 (YTD Data)Rank
Total interest income$5,475,0005,923
Total interest expense$2,529,0005,938
Net interest income$2,946,0005,799
Provision for loan and lease losses$113,0006,955
Total noninterest income$703,0004,403
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$585,0002,357
Trading account gains and feesNANA
Additional Noninterest Income$118,0007,510
Total noninterest expense$2,740,0004,914
Salaries and employee benefits$1,500,0004,230
Premises and equipment expense$342,0005,454
Additional noninterest expense$898,0005,533
Pre-tax net operating income$796,0006,583
Securities gains (losses)$08,369
Applicable income taxes$153,0008,537
Income before extraordinary items$643,0006,265
Extraordinary gains, net$01,422
Net income$643,0006,336
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$45,0007,780
Cash dividends$147,0005,856
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$643,0005,926

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.