Home > First State Bank of Hill County > Income and Expense

First State Bank of Hill County, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$619,0008,500
Total interest expense$142,0008,488
Net interest income$477,0008,453
Provision for loan and lease losses$9,0006,548
Total noninterest income$55,0008,250
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$34,0007,198
Trading account gains and fees$0126
Additional Noninterest Income$21,0007,938
Total noninterest expense$433,0008,446
Salaries and employee benefits$211,0008,527
Premises and equipment expense$58,0008,147
Additional noninterest expense$164,0008,117
Pre-tax net operating income$90,0008,056
Securities gains (losses)$-53,0008,497
Applicable income taxes$06,976
Income before extraordinary items$37,0008,240
Extraordinary gains, net$035
Net income$37,0008,239
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0005,856
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$90,0007,981
2005-06-30 (YTD Data)Rank
Total interest income$12,0008,862
Total interest expense$2,0008,841
Net interest income$10,0008,860
Provision for loan and lease losses$06,626
Total noninterest income$1,0008,790
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$1,0007,756
Trading account gains and fees$0116
Additional Noninterest Income$08,721
Total noninterest expense$2,0008,865
Salaries and employee benefits$2,0008,843
Premises and equipment expense$08,833
Additional noninterest expense$08,864
Pre-tax net operating income$9,0008,322
Securities gains (losses)$02,146
Applicable income taxes$06,961
Income before extraordinary items$9,0008,341
Extraordinary gains, net$030
Net income$9,0008,341
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,660
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$9,0008,311
2005-03-31 (YTD Data)Rank
Total interest income$206,0008,586
Total interest expense$45,0008,550
Net interest income$161,0008,539
Provision for loan and lease losses$3,0005,957
Total noninterest income$23,0008,065
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$11,0007,233
Trading account gains and fees$0115
Additional Noninterest Income$12,0007,544
Total noninterest expense$150,0008,476
Salaries and employee benefits$75,0008,552
Premises and equipment expense$20,0008,171
Additional noninterest expense$55,0008,158
Pre-tax net operating income$31,0008,132
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$31,0008,075
Extraordinary gains, net$024
Net income$31,0008,075
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$31,0008,047
2004-12-31 (YTD Data)Rank
Total interest income$668,0008,658
Total interest expense$197,0008,475
Net interest income$471,0008,666
Provision for loan and lease losses$12,0006,941
Total noninterest income$194,0007,201
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$180,0005,427
Trading account gains and fees$0138
Additional Noninterest Income$14,0008,404
Total noninterest expense$605,0008,509
Salaries and employee benefits$301,0008,599
Premises and equipment expense$91,0008,085
Additional noninterest expense$213,0008,238
Pre-tax net operating income$48,0008,255
Securities gains (losses)$03,819
Applicable income taxes$07,185
Income before extraordinary items$48,0008,292
Extraordinary gains, net$034
Net income$48,0008,291
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0008,102
Cash dividends$25,0006,010
Sale, conversion, retirement of capital stock, net$0872
Net operating income$48,0008,250
2004-09-30 (YTD Data)Rank
Total interest income$498,0008,715
Total interest expense$151,0008,510
Net interest income$347,0008,732
Provision for loan and lease losses$9,0006,765
Total noninterest income$148,0007,214
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$143,0005,373
Trading account gains and fees$0134
Additional Noninterest Income$5,0008,693
Total noninterest expense$441,0008,537
Salaries and employee benefits$226,0008,613
Premises and equipment expense$57,0008,268
Additional noninterest expense$158,0008,257
Pre-tax net operating income$45,0008,318
Securities gains (losses)$03,710
Applicable income taxes$07,220
Income before extraordinary items$45,0008,336
Extraordinary gains, net$026
Net income$45,0008,338
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0007,882
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$45,0008,292
2004-06-30 (YTD Data)Rank
Total interest income$323,0008,780
Total interest expense$104,0008,549
Net interest income$219,0008,818
Provision for loan and lease losses$6,0006,548
Total noninterest income$97,0007,299
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$92,0005,442
Trading account gains and fees$0130
Additional Noninterest Income$5,0008,618
Total noninterest expense$290,0008,607
Salaries and employee benefits$151,0008,669
Premises and equipment expense$34,0008,425
Additional noninterest expense$105,0008,288
Pre-tax net operating income$20,0008,418
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$20,0008,456
Extraordinary gains, net$021
Net income$20,0008,458
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-6,0007,943
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$20,0008,397
2004-03-31 (YTD Data)Rank
Total interest income$157,0008,840
Total interest expense$54,0008,572
Net interest income$103,0008,886
Provision for loan and lease losses$3,0006,219
Total noninterest income$48,0007,273
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$45,0005,435
Trading account gains and fees$0121
Additional Noninterest Income$3,0008,561
Total noninterest expense$143,0008,661
Salaries and employee benefits$75,0008,714
Premises and equipment expense$16,0008,479
Additional noninterest expense$52,0008,354
Pre-tax net operating income$5,0008,491
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$5,0008,530
Extraordinary gains, net$016
Net income$5,0008,532
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0006,968
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$5,0008,472
2003-12-31 (YTD Data)Rank
Total interest income$632,0008,876
Total interest expense$262,0008,579
Net interest income$370,0008,936
Provision for loan and lease losses$12,0007,277
Total noninterest income$215,0007,213
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$181,0005,471
Trading account gains and fees$0160
Additional Noninterest Income$34,0007,994
Total noninterest expense$681,0008,491
Salaries and employee benefits$329,0008,664
Premises and equipment expense$96,0008,112
Additional noninterest expense$256,0008,060
Pre-tax net operating income$-108,0008,642
Securities gains (losses)$233,0001,229
Applicable income taxes$07,459
Income before extraordinary items$125,0008,106
Extraordinary gains, net$054
Net income$125,0008,108
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0006,809
Cash dividends$125,0005,382
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-108,0008,653
2003-09-30 (YTD Data)Rank
Total interest income$489,0008,950
Total interest expense$205,0008,648
Net interest income$284,0009,008
Provision for loan and lease losses$9,0007,157
Total noninterest income$143,0007,471
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$131,0005,584
Trading account gains and fees$0153
Additional Noninterest Income$12,0008,600
Total noninterest expense$483,0008,576
Salaries and employee benefits$246,0008,669
Premises and equipment expense$62,0008,334
Additional noninterest expense$175,0008,234
Pre-tax net operating income$-65,0008,735
Securities gains (losses)$233,0001,141
Applicable income taxes$07,524
Income before extraordinary items$168,0007,797
Extraordinary gains, net$040
Net income$168,0007,797
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0006,592
Cash dividends$125,0004,533
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-65,0008,735
2003-06-30 (YTD Data)Rank
Total interest income$327,0008,987
Total interest expense$141,0008,700
Net interest income$186,0009,051
Provision for loan and lease losses$6,0007,004
Total noninterest income$102,0007,368
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$92,0005,460
Trading account gains and fees$0150
Additional Noninterest Income$10,0008,463
Total noninterest expense$334,0008,556
Salaries and employee benefits$172,0008,646
Premises and equipment expense$43,0008,290
Additional noninterest expense$119,0008,182
Pre-tax net operating income$-52,0008,772
Securities gains (losses)$233,000952
Applicable income taxes$07,529
Income before extraordinary items$181,0007,153
Extraordinary gains, net$030
Net income$181,0007,155
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0006,160
Cash dividends$125,0004,034
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-52,0008,772
2003-03-31 (YTD Data)Rank
Total interest income$172,0009,021
Total interest expense$72,0008,761
Net interest income$100,0009,067
Provision for loan and lease losses$3,0006,662
Total noninterest income$56,0007,155
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$48,0005,295
Trading account gains and fees$0134
Additional Noninterest Income$8,0008,105
Total noninterest expense$178,0008,507
Salaries and employee benefits$96,0008,543
Premises and equipment expense$23,0008,216
Additional noninterest expense$59,0008,243
Pre-tax net operating income$-25,0008,829
Securities gains (losses)$233,000601
Applicable income taxes$07,403
Income before extraordinary items$208,0005,226
Extraordinary gains, net$021
Net income$208,0005,225
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0004,853
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-25,0008,796
2002-12-31 (YTD Data)Rank
Total interest income$847,0008,964
Total interest expense$334,0008,824
Net interest income$513,0008,986
Provision for loan and lease losses$12,0007,731
Total noninterest income$251,0006,846
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$243,0004,770
Trading account gains and fees$0153
Additional Noninterest Income$8,0008,967
Total noninterest expense$640,0008,676
Salaries and employee benefits$308,0008,866
Premises and equipment expense$108,0008,064
Additional noninterest expense$224,0008,377
Pre-tax net operating income$112,0008,271
Securities gains (losses)$04,537
Applicable income taxes$07,681
Income before extraordinary items$112,0008,279
Extraordinary gains, net$070
Net income$112,0008,280
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$23,0006,176
Cash dividends$75,0005,758
Sale, conversion, retirement of capital stock, net$0862
Net operating income$112,0008,178
2001-12-31 (YTD Data)Rank
Total interest income$891,0009,219
Total interest expense$409,0009,154
Net interest income$482,0009,217
Provision for loan and lease losses$12,0007,834
Total noninterest income$245,0006,907
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$202,0005,142
Trading account gains and fees$0177
Additional Noninterest Income$43,0007,892
Total noninterest expense$624,0008,869
Salaries and employee benefits$284,0009,122
Premises and equipment expense$99,0008,324
Additional noninterest expense$241,0008,298
Pre-tax net operating income$91,0008,370
Securities gains (losses)$04,612
Applicable income taxes$07,903
Income before extraordinary items$91,0008,394
Extraordinary gains, net$0105
Net income$91,0008,392
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,0007,439
Cash dividends$65,0006,026
Sale, conversion, retirement of capital stock, net$0922
Net operating income$91,0008,292
2000-12-31 (YTD Data)Rank
Total interest income$833,0009,513
Total interest expense$379,0009,453
Net interest income$454,0009,519
Provision for loan and lease losses$2,0008,255
Total noninterest income$214,0007,121
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$204,0005,049
Trading account gains and feesNANA
Additional Noninterest Income$10,0009,421
Total noninterest expense$557,0009,225
Salaries and employee benefits$248,0009,467
Premises and equipment expense$81,0008,764
Additional noninterest expense$228,0008,527
Pre-tax net operating income$109,0008,770
Securities gains (losses)$01,956
Applicable income taxes$08,362
Income before extraordinary items$109,0008,645
Extraordinary gains, net$038
Net income$109,0008,644
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0006,683
Cash dividends$75,0006,167
Sale, conversion, retirement of capital stock, net$0969
Net operating income$109,0008,635
1999-12-31 (YTD Data)Rank
Total interest income$757,0009,806
Total interest expense$333,0009,754
Net interest income$424,0009,793
Provision for loan and lease losses$4,0008,376
Total noninterest income$169,0007,853
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$159,0005,699
Trading account gains and feesNANA
Additional Noninterest Income$10,0009,728
Total noninterest expense$476,0009,697
Salaries and employee benefits$233,0009,778
Premises and equipment expense$54,0009,557
Additional noninterest expense$189,0009,141
Pre-tax net operating income$113,0009,010
Securities gains (losses)$03,155
Applicable income taxes$08,765
Income before extraordinary items$113,0008,875
Extraordinary gains, net$035
Net income$113,0008,872
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$17,0006,307
Cash dividends$95,0006,172
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$113,0008,839
1998-12-31 (YTD Data)Rank
Total interest income$723,00010,085
Total interest expense$301,00010,052
Net interest income$422,00010,052
Provision for loan and lease losses$24,0007,567
Total noninterest income$192,0007,682
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$169,0005,620
Trading account gains and feesNANA
Additional Noninterest Income$23,0009,338
Total noninterest expense$446,0009,935
Salaries and employee benefits$214,00010,046
Premises and equipment expense$54,0009,724
Additional noninterest expense$178,0009,367
Pre-tax net operating income$144,0009,203
Securities gains (losses)$04,449
Applicable income taxes$-5,0009,996
Income before extraordinary items$149,0008,985
Extraordinary gains, net$032
Net income$149,0008,983
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$27,0005,908
Cash dividends$100,0006,234
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$149,0008,920
1997-12-31 (YTD Data)Rank
Total interest income$733,00010,538
Total interest expense$292,00010,525
Net interest income$441,00010,501
Provision for loan and lease losses$18,0007,986
Total noninterest income$175,0008,204
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$157,0006,058
Trading account gains and feesNANA
Additional Noninterest Income$18,0009,956
Total noninterest expense$462,00010,277
Salaries and employee benefits$218,00010,450
Premises and equipment expense$54,00010,109
Additional noninterest expense$190,0009,545
Pre-tax net operating income$136,0009,917
Securities gains (losses)$03,944
Applicable income taxes$38,0009,437
Income before extraordinary items$98,0009,977
Extraordinary gains, net$044
Net income$98,0009,978
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0007,011
Cash dividends$75,0006,827
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$98,0009,933
1996-12-31 (YTD Data)Rank
Total interest income$705,00011,108
Total interest expense$257,00011,153
Net interest income$448,00010,998
Provision for loan and lease losses$7,0008,718
Total noninterest income$167,0008,742
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$150,0006,460
Trading account gains and feesNANA
Additional Noninterest Income$17,00010,581
Total noninterest expense$458,00010,761
Salaries and employee benefits$218,00010,913
Premises and equipment expense$50,00010,636
Additional noninterest expense$190,00010,047
Pre-tax net operating income$150,00010,080
Securities gains (losses)$04,148
Applicable income taxes$35,0009,947
Income before extraordinary items$115,00010,093
Extraordinary gains, net$053
Net income$115,00010,092
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0007,912
Cash dividends$85,0006,967
Sale, conversion, retirement of capital stock, net$0953
Net operating income$115,00010,039
1995-12-31 (YTD Data)Rank
Total interest income$657,00011,668
Total interest expense$265,00011,645
Net interest income$392,00011,623
Provision for loan and lease losses$14,0008,034
Total noninterest income$176,0008,856
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$156,0006,528
Trading account gains and feesNANA
Additional Noninterest Income$20,00010,891
Total noninterest expense$423,00011,352
Salaries and employee benefits$206,00011,462
Premises and equipment expense$53,00010,991
Additional noninterest expense$164,00010,891
Pre-tax net operating income$131,00010,902
Securities gains (losses)$03,831
Applicable income taxes$36,00010,464
Income before extraordinary items$95,00010,979
Extraordinary gains, net$065
Net income$95,00010,979
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$33,0005,856
Cash dividends$50,0007,734
Sale, conversion, retirement of capital stock, net$0809
Net operating income$95,00010,951
1994-12-31 (YTD Data)Rank
Total interest income$605,00012,308
Total interest expense$210,00012,319
Net interest income$395,00012,233
Provision for loan and lease losses$18,0007,907
Total noninterest income$181,0009,083
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$155,0006,770
Trading account gains and feesNANA
Additional Noninterest Income$26,00011,043
Total noninterest expense$439,00011,875
Salaries and employee benefits$193,00012,108
Premises and equipment expense$45,00011,810
Additional noninterest expense$201,00011,141
Pre-tax net operating income$119,00011,505
Securities gains (losses)$03,600
Applicable income taxes$7,00011,444
Income before extraordinary items$112,00011,253
Extraordinary gains, net$0249
Net income$112,00011,258
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$23,0006,413
Cash dividends$60,0007,692
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$112,00011,300
1993-12-31 (YTD Data)Rank
Total interest income$632,00012,903
Total interest expense$208,00012,969
Net interest income$424,00012,752
Provision for loan and lease losses$18,0009,198
Total noninterest income$178,0009,642
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$158,0006,889
Trading account gains and feesNANA
Additional Noninterest Income$20,00012,038
Total noninterest expense$445,00012,436
Salaries and employee benefits$200,00012,641
Premises and equipment expense$64,00011,705
Additional noninterest expense$181,00012,000
Pre-tax net operating income$139,00011,563
Securities gains (losses)$07,477
Applicable income taxes$58,00010,749
Income before extraordinary items$81,00012,004
Extraordinary gains, net$03,149
Net income$81,00012,035
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0008,388
Cash dividends$95,0007,056
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$81,00011,818
1992-12-31 (YTD Data)Rank
Total interest income$748,00013,419
Total interest expense$312,00013,442
Net interest income$436,00013,281
Provision for loan and lease losses$18,00010,694
Total noninterest income$186,0009,691
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$163,0006,783
Trading account gains and feesNANA
Additional Noninterest Income$23,00012,330
Total noninterest expense$447,00012,914
Salaries and employee benefits$192,00013,237
Premises and equipment expense$63,00012,143
Additional noninterest expense$192,00012,342
Pre-tax net operating income$157,00011,454
Securities gains (losses)$7,0006,774
Applicable income taxes$40,00011,529
Income before extraordinary items$124,00011,632
Extraordinary gains, net$01,422
Net income$124,00011,712
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$52,0007,468
Cash dividends$60,0007,413
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$118,68011,380

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.