First State Bank, Lake Lillian, Minnesota, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$2,567,0006,241
Total interest expense$166,0008,401
Net interest income$2,401,0005,305
Provision for loan and lease losses$06,899
Total noninterest income$103,0007,650
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$98,0005,896
Trading account gains and fees$0126
Additional Noninterest Income$5,0008,551
Total noninterest expense$1,290,0006,533
Salaries and employee benefits$262,0008,351
Premises and equipment expense$96,0007,530
Additional noninterest expense$932,0003,704
Pre-tax net operating income$1,214,0004,282
Securities gains (losses)$02,317
Applicable income taxes$1,0006,867
Income before extraordinary items$1,213,0003,633
Extraordinary gains, net$035
Net income$1,213,0003,634
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,144
Cash dividends$1,590,0001,268
Sale, conversion, retirement of capital stock, net$0769
Net operating income$1,213,0003,603
2005-06-30 (YTD Data)Rank
Total interest income$1,716,0006,180
Total interest expense$109,0008,402
Net interest income$1,607,0005,276
Provision for loan and lease losses$06,626
Total noninterest income$73,0007,554
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$68,0005,783
Trading account gains and fees$0116
Additional Noninterest Income$5,0008,453
Total noninterest expense$846,0006,593
Salaries and employee benefits$179,0008,317
Premises and equipment expense$71,0007,389
Additional noninterest expense$596,0003,825
Pre-tax net operating income$834,0004,189
Securities gains (losses)$02,146
Applicable income taxes$1,0006,848
Income before extraordinary items$833,0003,549
Extraordinary gains, net$030
Net income$833,0003,551
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,660
Cash dividends$1,377,0001,016
Sale, conversion, retirement of capital stock, net$0643
Net operating income$833,0003,501
2005-03-31 (YTD Data)Rank
Total interest income$825,0006,298
Total interest expense$45,0008,550
Net interest income$780,0005,397
Provision for loan and lease losses$06,226
Total noninterest income$35,0007,613
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$32,0005,874
Trading account gains and fees$0115
Additional Noninterest Income$3,0008,454
Total noninterest expense$370,0006,981
Salaries and employee benefits$85,0008,456
Premises and equipment expense$31,0007,653
Additional noninterest expense$254,0004,317
Pre-tax net operating income$445,0003,999
Securities gains (losses)$01,685
Applicable income taxes$1,0006,740
Income before extraordinary items$444,0003,346
Extraordinary gains, net$024
Net income$444,0003,347
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$1,199,000570
Sale, conversion, retirement of capital stock, net$0491
Net operating income$444,0003,311
2004-12-31 (YTD Data)Rank
Total interest income$3,399,0006,058
Total interest expense$149,0008,614
Net interest income$3,250,0005,158
Provision for loan and lease losses$30,0006,416
Total noninterest income$194,0007,201
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$167,0005,592
Trading account gains and fees$0138
Additional Noninterest Income$27,0008,034
Total noninterest expense$1,385,0007,097
Salaries and employee benefits$431,0008,199
Premises and equipment expense$137,0007,477
Additional noninterest expense$817,0005,017
Pre-tax net operating income$2,029,0003,467
Securities gains (losses)$-19,0008,377
Applicable income taxes$1,0007,085
Income before extraordinary items$2,009,0002,911
Extraordinary gains, net$034
Net income$2,009,0002,912
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0005,680
Cash dividends$1,846,0001,459
Sale, conversion, retirement of capital stock, net$0872
Net operating income$2,028,0002,813
2004-09-30 (YTD Data)Rank
Total interest income$2,583,0006,020
Total interest expense$108,0008,685
Net interest income$2,475,0005,091
Provision for loan and lease losses$4,0006,985
Total noninterest income$155,0007,129
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$133,0005,514
Trading account gains and fees$0134
Additional Noninterest Income$22,0007,981
Total noninterest expense$964,0007,256
Salaries and employee benefits$280,0008,381
Premises and equipment expense$98,0007,564
Additional noninterest expense$586,0005,114
Pre-tax net operating income$1,662,0003,345
Securities gains (losses)$03,710
Applicable income taxes$1,0007,130
Income before extraordinary items$1,661,0002,720
Extraordinary gains, net$026
Net income$1,661,0002,721
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0004,894
Cash dividends$1,696,0001,145
Sale, conversion, retirement of capital stock, net$0738
Net operating income$1,661,0002,661
2004-06-30 (YTD Data)Rank
Total interest income$1,713,0006,044
Total interest expense$73,0008,737
Net interest income$1,640,0005,113
Provision for loan and lease losses$3,0006,762
Total noninterest income$108,0007,087
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$95,0005,380
Trading account gains and fees$0130
Additional Noninterest Income$13,0008,126
Total noninterest expense$660,0007,252
Salaries and employee benefits$192,0008,397
Premises and equipment expense$69,0007,486
Additional noninterest expense$399,0005,068
Pre-tax net operating income$1,085,0003,342
Securities gains (losses)$03,413
Applicable income taxes$1,0007,109
Income before extraordinary items$1,084,0002,748
Extraordinary gains, net$021
Net income$1,084,0002,749
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0004,147
Cash dividends$1,430,000942
Sale, conversion, retirement of capital stock, net$0638
Net operating income$1,084,0002,667
2004-03-31 (YTD Data)Rank
Total interest income$857,0006,070
Total interest expense$37,0008,783
Net interest income$820,0005,123
Provision for loan and lease losses$2,0006,358
Total noninterest income$56,0007,006
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$52,0005,121
Trading account gains and fees$0121
Additional Noninterest Income$4,0008,419
Total noninterest expense$327,0007,297
Salaries and employee benefits$94,0008,461
Premises and equipment expense$28,0007,868
Additional noninterest expense$205,0004,985
Pre-tax net operating income$547,0003,299
Securities gains (losses)$02,934
Applicable income taxes$1,0006,972
Income before extraordinary items$546,0002,730
Extraordinary gains, net$016
Net income$546,0002,730
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,097
Cash dividends$1,190,000584
Sale, conversion, retirement of capital stock, net$0464
Net operating income$546,0002,633
2003-12-31 (YTD Data)Rank
Total interest income$2,946,0006,583
Total interest expense$170,0008,811
Net interest income$2,776,0005,554
Provision for loan and lease losses$25,0006,896
Total noninterest income$189,0007,441
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$175,0005,547
Trading account gains and fees$0160
Additional Noninterest Income$14,0008,625
Total noninterest expense$1,308,0007,249
Salaries and employee benefits$389,0008,454
Premises and equipment expense$141,0007,527
Additional noninterest expense$778,0005,142
Pre-tax net operating income$1,632,0003,899
Securities gains (losses)$-8,0008,750
Applicable income taxes$4,0007,246
Income before extraordinary items$1,620,0003,360
Extraordinary gains, net$054
Net income$1,620,0003,361
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0008,435
Cash dividends$1,489,0001,749
Sale, conversion, retirement of capital stock, net$0868
Net operating income$1,628,0003,195
2003-09-30 (YTD Data)Rank
Total interest income$2,079,0006,850
Total interest expense$131,0008,907
Net interest income$1,948,0005,793
Provision for loan and lease losses$07,481
Total noninterest income$163,0007,244
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$147,0005,359
Trading account gains and fees$0153
Additional Noninterest Income$16,0008,420
Total noninterest expense$935,0007,363
Salaries and employee benefits$254,0008,642
Premises and equipment expense$99,0007,650
Additional noninterest expense$582,0005,122
Pre-tax net operating income$1,176,0004,134
Securities gains (losses)$-8,0008,920
Applicable income taxes$4,0007,286
Income before extraordinary items$1,164,0003,581
Extraordinary gains, net$040
Net income$1,164,0003,581
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0008,291
Cash dividends$1,348,0001,397
Sale, conversion, retirement of capital stock, net$0722
Net operating income$1,172,0003,391
2003-06-30 (YTD Data)Rank
Total interest income$1,362,0006,943
Total interest expense$89,0008,953
Net interest income$1,273,0005,869
Provision for loan and lease losses$07,324
Total noninterest income$111,0007,204
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$106,0005,131
Trading account gains and fees$0150
Additional Noninterest Income$5,0008,823
Total noninterest expense$628,0007,373
Salaries and employee benefits$179,0008,593
Premises and equipment expense$57,0007,891
Additional noninterest expense$392,0005,079
Pre-tax net operating income$756,0004,215
Securities gains (losses)$-8,0009,027
Applicable income taxes$4,0007,232
Income before extraordinary items$744,0003,690
Extraordinary gains, net$030
Net income$744,0003,690
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0008,223
Cash dividends$1,158,0001,171
Sale, conversion, retirement of capital stock, net$0589
Net operating income$751,9203,479
2003-03-31 (YTD Data)Rank
Total interest income$653,0007,094
Total interest expense$47,0009,000
Net interest income$606,0006,032
Provision for loan and lease losses$06,934
Total noninterest income$31,0008,103
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$29,0006,311
Trading account gains and fees$0134
Additional Noninterest Income$2,0008,884
Total noninterest expense$305,0007,476
Salaries and employee benefits$91,0008,622
Premises and equipment expense$27,0008,005
Additional noninterest expense$187,0005,211
Pre-tax net operating income$332,0004,526
Securities gains (losses)$-8,0009,142
Applicable income taxes$1,0007,273
Income before extraordinary items$323,0004,036
Extraordinary gains, net$021
Net income$323,0004,034
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-3,0007,979
Cash dividends$820,000810
Sale, conversion, retirement of capital stock, net$0419
Net operating income$331,0003,780
2002-12-31 (YTD Data)Rank
Total interest income$2,874,0006,981
Total interest expense$231,0009,019
Net interest income$2,643,0005,723
Provision for loan and lease losses$08,089
Total noninterest income$158,0007,745
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$144,0005,906
Trading account gains and fees$0153
Additional Noninterest Income$14,0008,747
Total noninterest expense$1,249,0007,363
Salaries and employee benefits$379,0008,586
Premises and equipment expense$94,0008,249
Additional noninterest expense$776,0005,040
Pre-tax net operating income$1,552,0004,028
Securities gains (losses)$04,537
Applicable income taxes$18,0007,092
Income before extraordinary items$1,534,0003,437
Extraordinary gains, net$070
Net income$1,534,0003,436
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0006,624
Cash dividends$1,341,0001,795
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,534,0003,328
2001-12-31 (YTD Data)Rank
Total interest income$3,925,0006,421
Total interest expense$393,0009,169
Net interest income$3,532,0004,526
Provision for loan and lease losses$08,228
Total noninterest income$187,0007,430
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$155,0005,747
Trading account gains and fees$0177
Additional Noninterest Income$32,0008,285
Total noninterest expense$2,239,0005,323
Salaries and employee benefits$338,0008,907
Premises and equipment expense$44,0009,231
Additional noninterest expense$1,857,0002,408
Pre-tax net operating income$1,480,0003,899
Securities gains (losses)$04,612
Applicable income taxes$14,0007,470
Income before extraordinary items$1,466,0003,279
Extraordinary gains, net$0105
Net income$1,466,0003,284
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,648
Cash dividends$1,498,0001,682
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,466,0003,175
2000-12-31 (YTD Data)Rank
Total interest income$4,104,0006,407
Total interest expense$419,0009,383
Net interest income$3,685,0004,448
Provision for loan and lease losses$08,337
Total noninterest income$217,0007,101
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$151,0005,749
Trading account gains and feesNANA
Additional Noninterest Income$66,0007,303
Total noninterest expense$2,508,0004,844
Salaries and employee benefits$331,0009,102
Premises and equipment expense$33,0009,633
Additional noninterest expense$2,144,0002,023
Pre-tax net operating income$1,394,0004,284
Securities gains (losses)$01,956
Applicable income taxes$139,0006,052
Income before extraordinary items$1,255,0003,743
Extraordinary gains, net$038
Net income$1,255,0003,744
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0008,939
Cash dividends$396,0003,995
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,255,0003,726
1999-12-31 (YTD Data)Rank
Total interest income$3,056,0007,310
Total interest expense$395,0009,659
Net interest income$2,661,0005,586
Provision for loan and lease losses$34,0007,136
Total noninterest income$228,0007,165
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$141,0006,001
Trading account gains and feesNANA
Additional Noninterest Income$87,0006,949
Total noninterest expense$1,887,0005,893
Salaries and employee benefits$351,0009,185
Premises and equipment expense$-9,00010,215
Additional noninterest expense$1,545,0002,795
Pre-tax net operating income$968,0005,405
Securities gains (losses)$-5,0009,083
Applicable income taxes$98,0006,945
Income before extraordinary items$865,0004,850
Extraordinary gains, net$035
Net income$865,0004,850
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$34,0005,427
Cash dividends$700,0002,895
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$869,5004,799
1998-12-31 (YTD Data)Rank
Total interest income$2,151,0008,504
Total interest expense$391,0009,902
Net interest income$1,760,0007,143
Provision for loan and lease losses$32,0007,261
Total noninterest income$220,0007,333
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$135,0006,186
Trading account gains and feesNANA
Additional Noninterest Income$85,0007,031
Total noninterest expense$1,325,0007,175
Salaries and employee benefits$340,0009,356
Premises and equipment expense$-7,00010,459
Additional noninterest expense$992,0003,992
Pre-tax net operating income$623,0006,800
Securities gains (losses)$04,449
Applicable income taxes$103,0007,481
Income before extraordinary items$520,0006,485
Extraordinary gains, net$032
Net income$520,0006,484
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,323
Cash dividends$258,0004,889
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$520,0006,374
1997-12-31 (YTD Data)Rank
Total interest income$1,688,0009,439
Total interest expense$370,00010,391
Net interest income$1,318,0008,430
Provision for loan and lease losses$08,829
Total noninterest income$248,0007,239
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$156,0006,073
Trading account gains and feesNANA
Additional Noninterest Income$92,0007,011
Total noninterest expense$1,122,0007,937
Salaries and employee benefits$331,0009,727
Premises and equipment expense$13,00010,829
Additional noninterest expense$778,0004,826
Pre-tax net operating income$444,0008,218
Securities gains (losses)$03,944
Applicable income taxes$148,0007,639
Income before extraordinary items$296,0008,408
Extraordinary gains, net$044
Net income$296,0008,409
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0009,725
Cash dividends$328,0004,365
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$296,0008,365
1996-12-31 (YTD Data)Rank
Total interest income$1,389,00010,265
Total interest expense$338,00011,006
Net interest income$1,051,0009,413
Provision for loan and lease losses$09,041
Total noninterest income$370,0006,205
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$293,0004,295
Trading account gains and feesNANA
Additional Noninterest Income$77,0007,844
Total noninterest expense$927,0008,977
Salaries and employee benefits$311,00010,266
Premises and equipment expense$46,00010,757
Additional noninterest expense$570,0006,547
Pre-tax net operating income$494,0007,970
Securities gains (losses)$04,148
Applicable income taxes$160,0007,726
Income before extraordinary items$334,0008,122
Extraordinary gains, net$053
Net income$334,0008,122
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-5,00010,158
Cash dividends$270,0004,778
Sale, conversion, retirement of capital stock, net$0953
Net operating income$334,0008,063
1995-12-31 (YTD Data)Rank
Total interest income$1,302,00010,836
Total interest expense$323,00011,528
Net interest income$979,00010,000
Provision for loan and lease losses$6,0008,588
Total noninterest income$362,0006,344
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$291,0004,406
Trading account gains and feesNANA
Additional Noninterest Income$71,0008,310
Total noninterest expense$918,0009,295
Salaries and employee benefits$304,00010,711
Premises and equipment expense$40,00011,383
Additional noninterest expense$574,0006,696
Pre-tax net operating income$417,0008,959
Securities gains (losses)$03,831
Applicable income taxes$146,0008,329
Income before extraordinary items$271,0009,214
Extraordinary gains, net$065
Net income$271,0009,219
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-19,00010,995
Cash dividends$115,0006,563
Sale, conversion, retirement of capital stock, net$0809
Net operating income$271,0009,183
1994-12-31 (YTD Data)Rank
Total interest income$1,034,00011,652
Total interest expense$265,00012,160
Net interest income$769,00011,154
Provision for loan and lease losses$190,0003,120
Total noninterest income$337,0006,818
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$264,0004,831
Trading account gains and feesNANA
Additional Noninterest Income$73,0008,528
Total noninterest expense$667,00010,840
Salaries and employee benefits$292,00011,282
Premises and equipment expense$-17,00012,602
Additional noninterest expense$392,0008,903
Pre-tax net operating income$249,00010,497
Securities gains (losses)$03,600
Applicable income taxes$134,0008,630
Income before extraordinary items$115,00011,219
Extraordinary gains, net$0249
Net income$115,00011,225
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$247,0002,167
Cash dividends$135,0006,330
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$115,00011,266
1993-12-31 (YTD Data)Rank
Total interest income$1,010,00012,269
Total interest expense$282,00012,743
Net interest income$728,00011,759
Provision for loan and lease losses$25,0008,682
Total noninterest income$308,0007,559
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$234,0005,348
Trading account gains and feesNANA
Additional Noninterest Income$74,0008,889
Total noninterest expense$606,00011,623
Salaries and employee benefits$266,00012,017
Premises and equipment expense$45,00012,369
Additional noninterest expense$295,00010,515
Pre-tax net operating income$405,0009,372
Securities gains (losses)$07,477
Applicable income taxes$157,0008,476
Income before extraordinary items$248,00010,067
Extraordinary gains, net$03,149
Net income$248,00010,211
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0008,555
Cash dividends$200,0005,372
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$248,0009,820
1992-12-31 (YTD Data)Rank
Total interest income$1,130,00012,763
Total interest expense$352,00013,348
Net interest income$778,00011,997
Provision for loan and lease losses$30,0009,956
Total noninterest income$324,0007,413
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$247,0005,187
Trading account gains and feesNANA
Additional Noninterest Income$77,0008,979
Total noninterest expense$638,00011,834
Salaries and employee benefits$232,00012,802
Premises and equipment expense$30,00013,418
Additional noninterest expense$376,0009,860
Pre-tax net operating income$434,0008,930
Securities gains (losses)$08,369
Applicable income taxes$194,0007,674
Income before extraordinary items$240,00010,044
Extraordinary gains, net$01,422
Net income$240,00010,198
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$103,0005,843
Cash dividends$200,0004,982
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$240,0009,685

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.