First State Bank, Grapeland, Texas, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$2,637,0006,162
Total interest expense$1,304,0004,705
Net interest income$1,333,0006,961
Provision for loan and lease losses$192,0003,029
Total noninterest income$295,0005,799
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$243,0004,031
Trading account gains and fees$0126
Additional Noninterest Income$52,0007,014
Total noninterest expense$1,266,0006,588
Salaries and employee benefits$648,0006,736
Premises and equipment expense$159,0006,581
Additional noninterest expense$459,0005,956
Pre-tax net operating income$170,0007,749
Securities gains (losses)$02,317
Applicable income taxes$06,976
Income before extraordinary items$170,0007,602
Extraordinary gains, net$035
Net income$170,0007,602
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$54,0003,393
Cash dividends$297,0003,585
Sale, conversion, retirement of capital stock, net$0769
Net operating income$170,0007,570
2005-06-30 (YTD Data)Rank
Total interest income$1,726,0006,164
Total interest expense$816,0004,724
Net interest income$910,0006,907
Provision for loan and lease losses$60,0004,115
Total noninterest income$185,0005,911
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$158,0004,037
Trading account gains and fees$0116
Additional Noninterest Income$27,0007,318
Total noninterest expense$829,0006,649
Salaries and employee benefits$444,0006,676
Premises and equipment expense$97,0006,763
Additional noninterest expense$288,0006,123
Pre-tax net operating income$206,0007,185
Securities gains (losses)$02,146
Applicable income taxes$06,961
Income before extraordinary items$206,0006,900
Extraordinary gains, net$030
Net income$206,0006,901
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$29,0003,383
Cash dividends$162,0003,737
Sale, conversion, retirement of capital stock, net$0643
Net operating income$206,0006,851
2005-03-31 (YTD Data)Rank
Total interest income$824,0006,303
Total interest expense$351,0005,053
Net interest income$473,0006,848
Provision for loan and lease losses$30,0003,913
Total noninterest income$92,0005,872
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$81,0003,899
Trading account gains and fees$0115
Additional Noninterest Income$11,0007,631
Total noninterest expense$417,0006,672
Salaries and employee benefits$238,0006,517
Premises and equipment expense$44,0007,034
Additional noninterest expense$135,0006,349
Pre-tax net operating income$118,0006,982
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$118,0006,602
Extraordinary gains, net$024
Net income$118,0006,604
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0003,609
Cash dividends$126,0002,723
Sale, conversion, retirement of capital stock, net$0491
Net operating income$118,0006,566
2004-12-31 (YTD Data)Rank
Total interest income$2,992,0006,423
Total interest expense$1,402,0004,698
Net interest income$1,590,0007,194
Provision for loan and lease losses$80,0005,318
Total noninterest income$347,0006,098
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$311,0004,239
Trading account gains and fees$0138
Additional Noninterest Income$36,0007,787
Total noninterest expense$1,553,0006,789
Salaries and employee benefits$819,0006,860
Premises and equipment expense$159,0007,226
Additional noninterest expense$575,0006,127
Pre-tax net operating income$304,0007,423
Securities gains (losses)$03,819
Applicable income taxes$07,185
Income before extraordinary items$304,0007,210
Extraordinary gains, net$034
Net income$304,0007,209
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0006,475
Cash dividends$144,0005,225
Sale, conversion, retirement of capital stock, net$0872
Net operating income$304,0007,157
2004-09-30 (YTD Data)Rank
Total interest income$2,217,0006,477
Total interest expense$1,038,0004,691
Net interest income$1,179,0007,237
Provision for loan and lease losses$55,0005,258
Total noninterest income$262,0006,113
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$228,0004,313
Trading account gains and fees$0134
Additional Noninterest Income$34,0007,563
Total noninterest expense$1,181,0006,720
Salaries and employee benefits$614,0006,839
Premises and equipment expense$121,0007,179
Additional noninterest expense$446,0005,961
Pre-tax net operating income$205,0007,674
Securities gains (losses)$03,710
Applicable income taxes$07,220
Income before extraordinary items$205,0007,451
Extraordinary gains, net$026
Net income$205,0007,451
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0005,881
Cash dividends$144,0004,356
Sale, conversion, retirement of capital stock, net$0738
Net operating income$205,0007,390
2004-06-30 (YTD Data)Rank
Total interest income$1,472,0006,520
Total interest expense$697,0004,685
Net interest income$775,0007,294
Provision for loan and lease losses$2,0006,819
Total noninterest income$161,0006,311
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$137,0004,559
Trading account gains and fees$0130
Additional Noninterest Income$24,0007,531
Total noninterest expense$787,0006,764
Salaries and employee benefits$411,0006,882
Premises and equipment expense$78,0007,274
Additional noninterest expense$298,0005,994
Pre-tax net operating income$147,0007,563
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$147,0007,348
Extraordinary gains, net$021
Net income$147,0007,348
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0005,680
Cash dividends$72,0004,462
Sale, conversion, retirement of capital stock, net$0638
Net operating income$147,0007,284
2004-03-31 (YTD Data)Rank
Total interest income$746,0006,505
Total interest expense$322,0004,957
Net interest income$424,0007,129
Provision for loan and lease losses$2,0006,358
Total noninterest income$75,0006,432
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$60,0004,803
Trading account gains and fees$0121
Additional Noninterest Income$15,0007,252
Total noninterest expense$376,0006,927
Salaries and employee benefits$213,0006,818
Premises and equipment expense$38,0007,364
Additional noninterest expense$125,0006,555
Pre-tax net operating income$121,0006,841
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$121,0006,498
Extraordinary gains, net$016
Net income$121,0006,497
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-3,0007,582
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$121,0006,382
2003-12-31 (YTD Data)Rank
Total interest income$2,762,0006,787
Total interest expense$1,391,0005,114
Net interest income$1,371,0007,542
Provision for loan and lease losses$118,0005,079
Total noninterest income$295,0006,631
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$250,0004,758
Trading account gains and fees$0160
Additional Noninterest Income$45,0007,676
Total noninterest expense$1,331,0007,207
Salaries and employee benefits$687,0007,354
Premises and equipment expense$129,0007,681
Additional noninterest expense$515,0006,465
Pre-tax net operating income$217,0007,767
Securities gains (losses)$209,0001,315
Applicable income taxes$07,459
Income before extraordinary items$426,0006,681
Extraordinary gains, net$054
Net income$426,0006,685
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$58,0004,889
Cash dividends$171,0005,102
Sale, conversion, retirement of capital stock, net$0868
Net operating income$217,0007,551
2003-09-30 (YTD Data)Rank
Total interest income$1,993,0006,960
Total interest expense$1,072,0005,174
Net interest income$921,0007,839
Provision for loan and lease losses$154,0003,870
Total noninterest income$221,0006,671
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$187,0004,787
Trading account gains and fees$0153
Additional Noninterest Income$34,0007,714
Total noninterest expense$987,0007,237
Salaries and employee benefits$507,0007,360
Premises and equipment expense$98,0007,671
Additional noninterest expense$382,0006,466
Pre-tax net operating income$1,0008,626
Securities gains (losses)$209,0001,202
Applicable income taxes$07,524
Income before extraordinary items$210,0007,533
Extraordinary gains, net$040
Net income$210,0007,536
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$39,0004,593
Cash dividends$81,0004,880
Sale, conversion, retirement of capital stock, net$0722
Net operating income$1,0008,630
2003-06-30 (YTD Data)Rank
Total interest income$1,326,0007,006
Total interest expense$754,0005,113
Net interest income$572,0007,988
Provision for loan and lease losses$92,0004,005
Total noninterest income$151,0006,634
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$124,0004,770
Trading account gains and fees$0150
Additional Noninterest Income$27,0007,458
Total noninterest expense$630,0007,365
Salaries and employee benefits$333,0007,416
Premises and equipment expense$66,0007,663
Additional noninterest expense$231,0006,761
Pre-tax net operating income$1,0008,653
Securities gains (losses)$146,0001,241
Applicable income taxes$07,529
Income before extraordinary items$147,0007,481
Extraordinary gains, net$030
Net income$147,0007,484
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$22,0004,485
Cash dividends$36,0004,898
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,0008,645
2003-03-31 (YTD Data)Rank
Total interest income$663,0007,056
Total interest expense$409,0004,974
Net interest income$254,0008,223
Provision for loan and lease losses$6,0006,408
Total noninterest income$80,0006,439
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$59,0004,806
Trading account gains and fees$0134
Additional Noninterest Income$21,0006,840
Total noninterest expense$293,0007,574
Salaries and employee benefits$167,0007,447
Premises and equipment expense$31,0007,807
Additional noninterest expense$95,0007,280
Pre-tax net operating income$35,0008,230
Securities gains (losses)$48,0001,413
Applicable income taxes$07,403
Income before extraordinary items$83,0007,225
Extraordinary gains, net$021
Net income$83,0007,226
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0005,022
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$35,0008,042
2002-12-31 (YTD Data)Rank
Total interest income$2,790,0007,058
Total interest expense$1,581,0005,560
Net interest income$1,209,0007,920
Provision for loan and lease losses$25,0007,318
Total noninterest income$91,0008,506
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$229,0004,913
Trading account gains and fees$0153
Additional Noninterest Income$-138,0009,336
Total noninterest expense$1,452,0006,945
Salaries and employee benefits$736,0007,131
Premises and equipment expense$185,0006,974
Additional noninterest expense$531,0006,335
Pre-tax net operating income$-177,0008,820
Securities gains (losses)$424,000729
Applicable income taxes$07,681
Income before extraordinary items$247,0007,577
Extraordinary gains, net$070
Net income$247,0007,575
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$25,0006,091
Cash dividends$216,0004,799
Sale, conversion, retirement of capital stock, net$60,000700
Net operating income$-177,0008,840
2001-12-31 (YTD Data)Rank
Total interest income$3,580,0006,704
Total interest expense$2,342,0005,598
Net interest income$1,238,0007,806
Provision for loan and lease losses$35,0007,117
Total noninterest income$173,0007,596
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$212,0005,028
Trading account gains and fees$0177
Additional Noninterest Income$-39,0009,597
Total noninterest expense$1,466,0006,874
Salaries and employee benefits$727,0007,083
Premises and equipment expense$170,0007,214
Additional noninterest expense$569,0006,040
Pre-tax net operating income$-90,0008,854
Securities gains (losses)$329,000844
Applicable income taxes$07,903
Income before extraordinary items$239,0007,497
Extraordinary gains, net$0105
Net income$239,0007,498
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$40,0005,462
Cash dividends$190,0005,087
Sale, conversion, retirement of capital stock, net$0922
Net operating income$-90,0008,887
2000-12-31 (YTD Data)Rank
Total interest income$3,375,0007,027
Total interest expense$1,772,0006,650
Net interest income$1,603,0007,292
Provision for loan and lease losses$1,0008,301
Total noninterest income$290,0006,394
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$225,0004,812
Trading account gains and feesNANA
Additional Noninterest Income$65,0007,328
Total noninterest expense$888,0008,329
Salaries and employee benefits$440,0008,552
Premises and equipment expense$61,0009,156
Additional noninterest expense$387,0007,257
Pre-tax net operating income$1,004,0005,247
Securities gains (losses)$-587,0009,720
Applicable income taxes$08,362
Income before extraordinary items$417,0006,743
Extraordinary gains, net$038
Net income$417,0006,742
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,468
Cash dividends$410,0003,890
Sale, conversion, retirement of capital stock, net$1,093,000433
Net operating income$1,004,0004,378
1999-12-31 (YTD Data)Rank
Total interest income$2,023,0008,473
Total interest expense$1,001,0008,179
Net interest income$1,022,0008,579
Provision for loan and lease losses$20,0007,660
Total noninterest income$255,0006,899
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$224,0004,816
Trading account gains and feesNANA
Additional Noninterest Income$31,0008,795
Total noninterest expense$800,0008,732
Salaries and employee benefits$408,0008,841
Premises and equipment expense$53,0009,580
Additional noninterest expense$339,0007,804
Pre-tax net operating income$457,0007,344
Securities gains (losses)$-81,0009,912
Applicable income taxes$08,765
Income before extraordinary items$376,0007,119
Extraordinary gains, net$035
Net income$376,0007,120
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0006,102
Cash dividends$355,0004,176
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$457,0006,637
1998-12-31 (YTD Data)Rank
Total interest income$1,997,0008,688
Total interest expense$929,0008,615
Net interest income$1,068,0008,641
Provision for loan and lease losses$52,0006,526
Total noninterest income$262,0006,866
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$237,0004,668
Trading account gains and feesNANA
Additional Noninterest Income$25,0009,238
Total noninterest expense$752,0008,929
Salaries and employee benefits$365,0009,188
Premises and equipment expense$63,0009,508
Additional noninterest expense$324,0007,900
Pre-tax net operating income$526,0007,243
Securities gains (losses)$1,0004,151
Applicable income taxes$09,340
Income before extraordinary items$527,0006,445
Extraordinary gains, net$032
Net income$527,0006,444
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$34,0005,584
Cash dividends$546,0003,331
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$526,0006,340
1997-12-31 (YTD Data)Rank
Total interest income$2,024,0008,981
Total interest expense$922,0008,898
Net interest income$1,102,0008,934
Provision for loan and lease losses$08,829
Total noninterest income$236,0007,389
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$209,0005,218
Trading account gains and feesNANA
Additional Noninterest Income$27,0009,482
Total noninterest expense$680,0009,457
Salaries and employee benefits$331,0009,727
Premises and equipment expense$52,00010,154
Additional noninterest expense$297,0008,349
Pre-tax net operating income$658,0007,170
Securities gains (losses)$03,944
Applicable income taxes$223,0006,590
Income before extraordinary items$435,0007,405
Extraordinary gains, net$044
Net income$435,0007,408
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$16,0006,879
Cash dividends$320,0004,410
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$435,0007,355
1996-12-31 (YTD Data)Rank
Total interest income$2,079,0009,276
Total interest expense$956,0009,166
Net interest income$1,123,0009,226
Provision for loan and lease losses$30,0007,397
Total noninterest income$281,0007,179
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$215,0005,308
Trading account gains and feesNANA
Additional Noninterest Income$66,0008,243
Total noninterest expense$669,0009,914
Salaries and employee benefits$314,00010,240
Premises and equipment expense$46,00010,757
Additional noninterest expense$309,0008,782
Pre-tax net operating income$705,0006,912
Securities gains (losses)$1,0003,760
Applicable income taxes$240,0006,578
Income before extraordinary items$466,0007,136
Extraordinary gains, net$053
Net income$466,0007,138
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$29,0006,197
Cash dividends$295,0004,624
Sale, conversion, retirement of capital stock, net$0953
Net operating income$465,3407,086
1995-12-31 (YTD Data)Rank
Total interest income$2,049,0009,635
Total interest expense$888,0009,665
Net interest income$1,161,0009,450
Provision for loan and lease losses$6,0008,588
Total noninterest income$236,0007,897
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$217,0005,396
Trading account gains and feesNANA
Additional Noninterest Income$19,00010,950
Total noninterest expense$682,00010,256
Salaries and employee benefits$321,00010,579
Premises and equipment expense$50,00011,093
Additional noninterest expense$311,0009,138
Pre-tax net operating income$709,0007,279
Securities gains (losses)$-65,00011,310
Applicable income taxes$218,0007,121
Income before extraordinary items$426,0007,833
Extraordinary gains, net$065
Net income$426,0007,832
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0007,801
Cash dividends$250,0004,947
Sale, conversion, retirement of capital stock, net$0809
Net operating income$468,9007,456
1994-12-31 (YTD Data)Rank
Total interest income$1,601,00010,525
Total interest expense$628,00010,469
Net interest income$973,00010,481
Provision for loan and lease losses$09,146
Total noninterest income$229,0008,261
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$207,0005,730
Trading account gains and feesNANA
Additional Noninterest Income$22,00011,301
Total noninterest expense$667,00010,840
Salaries and employee benefits$309,00011,122
Premises and equipment expense$45,00011,810
Additional noninterest expense$313,0009,804
Pre-tax net operating income$535,0008,420
Securities gains (losses)$-72,00011,319
Applicable income taxes$155,0008,217
Income before extraordinary items$308,0009,057
Extraordinary gains, net$0249
Net income$308,0009,060
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$08,921
Cash dividends$160,0005,924
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$356,2408,639
1993-12-31 (YTD Data)Rank
Total interest income$1,511,00011,222
Total interest expense$683,00010,692
Net interest income$828,00011,415
Provision for loan and lease losses$010,371
Total noninterest income$192,0009,372
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$170,0006,605
Trading account gains and feesNANA
Additional Noninterest Income$22,00011,885
Total noninterest expense$626,00011,513
Salaries and employee benefits$296,00011,690
Premises and equipment expense$43,00012,433
Additional noninterest expense$287,00010,601
Pre-tax net operating income$394,0009,456
Securities gains (losses)$108,0002,386
Applicable income taxes$168,0008,248
Income before extraordinary items$334,0009,095
Extraordinary gains, net$-13,00012,366
Net income$321,0009,393
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$19,0007,819
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$261,6409,651
1992-12-31 (YTD Data)Rank
Total interest income$1,878,00011,140
Total interest expense$976,00010,512
Net interest income$902,00011,510
Provision for loan and lease losses$11,00011,121
Total noninterest income$188,0009,647
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$166,0006,705
Trading account gains and feesNANA
Additional Noninterest Income$22,00012,406
Total noninterest expense$616,00011,963
Salaries and employee benefits$262,00012,472
Premises and equipment expense$43,00012,949
Additional noninterest expense$311,00010,684
Pre-tax net operating income$463,0008,694
Securities gains (losses)$32,0004,877
Applicable income taxes$165,0008,276
Income before extraordinary items$330,0008,931
Extraordinary gains, net$01,422
Net income$330,0009,074
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0009,616
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$308,5608,832

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.