Home > First State Bank > Income and Expense

First State Bank, Income and Expense

2011-09-30 (YTD Data)Rank
Total interest income$7,772,0002,710
Total interest expense$2,863,0001,645
Net interest income$4,909,0003,259
Provision for loan and lease losses$-114,0007,351
Total noninterest income$307,0004,781
Gross Fiduciary activities income$01,257
Service charges on deposit accounts$150,0004,402
Trading account gains and fees$0145
Additional Noninterest Income$157,0004,459
Total noninterest expense$6,646,0002,168
Salaries and employee benefits$1,550,0004,091
Premises and equipment expense$559,0003,081
Additional noninterest expense$4,537,0001,150
Pre-tax net operating income$-1,316,0006,877
Securities gains (losses)$30,0002,637
Applicable income taxes$04,740
Income before extraordinary items$-1,286,0006,928
Extraordinary gains, net$021
Net income$-1,286,0006,929
Minority interest net income$087
Net income of bank and minority interests.$-1,286,0006,929
Net charge-offs$722,0002,257
Cash dividends$03,617
Sale, conversion, retirement of capital stock, net$01,036
Net operating income$-1,316,0006,909
2011-06-30 (YTD Data)Rank
Total interest income$5,475,0002,594
Total interest expense$2,014,0001,623
Net interest income$3,461,0003,118
Provision for loan and lease losses$-75,0007,417
Total noninterest income$-941,0007,450
Gross Fiduciary activities income$01,239
Service charges on deposit accounts$94,0004,500
Trading account gains and fees$0153
Additional Noninterest Income$-1,035,0007,439
Total noninterest expense$3,573,0002,648
Salaries and employee benefits$1,093,0003,966
Premises and equipment expense$399,0002,968
Additional noninterest expense$2,081,0001,656
Pre-tax net operating income$-978,0006,971
Securities gains (losses)$30,0001,889
Applicable income taxes$04,697
Income before extraordinary items$-948,0007,012
Extraordinary gains, net$015
Net income$-948,0007,011
Minority interest net income$089
Net income of bank and minority interests.$-948,0007,012
Net charge-offs$535,0002,077
Cash dividends$03,374
Sale, conversion, retirement of capital stock, net$0986
Net operating income$-978,0007,003
2011-03-31 (YTD Data)Rank
Total interest income$2,932,0002,435
Total interest expense$1,042,0001,625
Net interest income$1,890,0002,856
Provision for loan and lease losses$-584,0007,549
Total noninterest income$193,0003,661
Gross Fiduciary activities income$01,199
Service charges on deposit accounts$46,0004,495
Trading account gains and fees$0158
Additional Noninterest Income$147,0002,939
Total noninterest expense$1,899,0002,522
Salaries and employee benefits$546,0003,990
Premises and equipment expense$192,0003,092
Additional noninterest expense$1,161,0001,503
Pre-tax net operating income$768,0001,839
Securities gains (losses)$01,772
Applicable income taxes$04,545
Income before extraordinary items$768,0001,538
Extraordinary gains, net$09
Net income$768,0001,538
Minority interest net income$086
Net income of bank and minority interests.$768,0001,538
Net charge-offs$285,0001,803
Cash dividends$02,576
Sale, conversion, retirement of capital stock, net$0925
Net operating income$768,0001,493
2010-12-31 (YTD Data)Rank
Total interest income$14,105,0002,136
Total interest expense$5,461,0001,527
Net interest income$8,644,0002,545
Provision for loan and lease losses$11,446,000603
Total noninterest income$464,0004,703
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$179,0004,620
Trading account gains and fees$0175
Additional Noninterest Income$285,0004,026
Total noninterest expense$9,333,0002,062
Salaries and employee benefits$2,691,0003,405
Premises and equipment expense$974,0002,539
Additional noninterest expense$5,668,0001,299
Pre-tax net operating income$-11,671,0007,393
Securities gains (losses)$253,0001,408
Applicable income taxes$18,0004,043
Income before extraordinary items$-11,436,0007,408
Extraordinary gains, net$029
Net income$-11,436,0007,407
Minority interest net income$0111
Net income of bank and minority interests.$-11,436,0007,408
Net charge-offs$8,536,000684
Cash dividends$04,193
Sale, conversion, retirement of capital stock, net$01,226
Net operating income$-11,689,0007,408
2010-09-30 (YTD Data)Rank
Total interest income$10,751,0002,145
Total interest expense$4,310,0001,497
Net interest income$6,441,0002,587
Provision for loan and lease losses$2,640,0001,384
Total noninterest income$478,0004,164
Gross Fiduciary activities income$01,319
Service charges on deposit accounts$138,0004,644
Trading account gains and fees$0165
Additional Noninterest Income$340,0003,346
Total noninterest expense$6,249,0002,325
Salaries and employee benefits$2,035,0003,395
Premises and equipment expense$723,0002,595
Additional noninterest expense$3,491,0001,513
Pre-tax net operating income$-1,970,0007,056
Securities gains (losses)$253,0001,198
Applicable income taxes$15,0004,104
Income before extraordinary items$-1,732,0007,088
Extraordinary gains, net$023
Net income$-1,732,0007,086
Minority interest net income$0110
Net income of bank and minority interests.$-1,732,0007,088
Net charge-offs$3,079,0001,126
Cash dividends$03,702
Sale, conversion, retirement of capital stock, net$01,139
Net operating income$-1,985,0007,104
2010-06-30 (YTD Data)Rank
Total interest income$7,247,0002,151
Total interest expense$2,976,0001,514
Net interest income$4,271,0002,595
Provision for loan and lease losses$2,123,0001,229
Total noninterest income$307,0004,213
Gross Fiduciary activities income$01,300
Service charges on deposit accounts$97,0004,543
Trading account gains and fees$0152
Additional Noninterest Income$210,0003,428
Total noninterest expense$4,476,0002,165
Salaries and employee benefits$1,517,0003,123
Premises and equipment expense$468,0002,657
Additional noninterest expense$2,491,0001,426
Pre-tax net operating income$-2,021,0007,275
Securities gains (losses)$253,000798
Applicable income taxes$11,0004,050
Income before extraordinary items$-1,779,0007,301
Extraordinary gains, net$019
Net income$-1,779,0007,300
Minority interest net income$0105
Net income of bank and minority interests.$-1,779,0007,301
Net charge-offs$705,0002,078
Cash dividends$03,476
Sale, conversion, retirement of capital stock, net$01,068
Net operating income$-2,032,0007,330
2010-03-31 (YTD Data)Rank
Total interest income$3,548,0002,261
Total interest expense$1,584,0001,491
Net interest income$1,964,0002,826
Provision for loan and lease losses$-38,0007,869
Total noninterest income$215,0003,496
Gross Fiduciary activities income$01,246
Service charges on deposit accounts$49,0004,514
Trading account gains and fees$0175
Additional Noninterest Income$166,0002,669
Total noninterest expense$1,774,0002,740
Salaries and employee benefits$768,0003,121
Premises and equipment expense$238,0002,690
Additional noninterest expense$768,0002,213
Pre-tax net operating income$443,0002,646
Securities gains (losses)$02,284
Applicable income taxes$7,0003,969
Income before extraordinary items$436,0002,404
Extraordinary gains, net$016
Net income$436,0002,403
Minority interest net income$091
Net income of bank and minority interests.$436,0002,404
Net charge-offs$261,0002,180
Cash dividends$02,646
Sale, conversion, retirement of capital stock, net$01,017
Net operating income$436,0002,315
2009-12-31 (YTD Data)Rank
Total interest income$13,800,0002,422
Total interest expense$7,301,0001,621
Net interest income$6,499,0003,236
Provision for loan and lease losses$3,493,0001,791
Total noninterest income$468,0004,850
Gross Fiduciary activities income$01,390
Service charges on deposit accounts$131,0005,359
Trading account gains and fees$0211
Additional Noninterest Income$337,0003,810
Total noninterest expense$7,945,0002,477
Salaries and employee benefits$2,860,0003,322
Premises and equipment expense$685,0003,521
Additional noninterest expense$4,400,0001,684
Pre-tax net operating income$-4,471,0007,122
Securities gains (losses)$03,754
Applicable income taxes$21,0003,644
Income before extraordinary items$-4,492,0007,213
Extraordinary gains, net$034
Net income$-4,492,0007,212
Minority interest net income$0115
Net income of bank and minority interests.$-4,492,0007,212
Net charge-offs$1,809,0002,151
Cash dividends$04,670
Sale, conversion, retirement of capital stock, net$216,000699
Net operating income$-4,492,0007,222
2009-09-30 (YTD Data)Rank
Total interest income$10,188,0002,497
Total interest expense$5,685,0001,629
Net interest income$4,503,0003,467
Provision for loan and lease losses$1,821,0002,024
Total noninterest income$337,0004,986
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$92,0005,483
Trading account gains and fees$0212
Additional Noninterest Income$245,0003,942
Total noninterest expense$5,706,0002,599
Salaries and employee benefits$2,161,0003,332
Premises and equipment expense$660,0002,909
Additional noninterest expense$2,885,0001,854
Pre-tax net operating income$-2,687,0007,217
Securities gains (losses)$03,497
Applicable income taxes$14,0003,927
Income before extraordinary items$-2,701,0007,326
Extraordinary gains, net$027
Net income$-2,701,0007,326
Minority interest net income$0118
Net income of bank and minority interests.$-2,701,0007,326
Net charge-offs$1,306,0001,915
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$152,000644
Net operating income$-2,701,0007,316
2009-06-30 (YTD Data)Rank
Total interest income$6,916,0002,488
Total interest expense$3,983,0001,638
Net interest income$2,933,0003,517
Provision for loan and lease losses$1,253,0001,801
Total noninterest income$154,0005,673
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$55,0005,662
Trading account gains and fees$0193
Additional Noninterest Income$99,0004,807
Total noninterest expense$3,239,0003,018
Salaries and employee benefits$1,446,0003,335
Premises and equipment expense$453,0002,881
Additional noninterest expense$1,340,0002,575
Pre-tax net operating income$-1,405,0007,197
Securities gains (losses)$03,136
Applicable income taxes$13,0003,905
Income before extraordinary items$-1,418,0007,301
Extraordinary gains, net$021
Net income$-1,418,0007,301
Minority interest net income$0112
Net income of bank and minority interests.$-1,418,0007,300
Net charge-offs$900,0001,723
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$160,000513
Net operating income$-1,418,0007,306
2009-03-31 (YTD Data)Rank
Total interest income$3,424,0002,537
Total interest expense$2,024,0001,673
Net interest income$1,400,0003,640
Provision for loan and lease losses$590,0001,636
Total noninterest income$110,0005,038
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$22,0005,942
Trading account gains and fees$0171
Additional Noninterest Income$88,0003,856
Total noninterest expense$1,510,0003,129
Salaries and employee benefits$723,0003,377
Premises and equipment expense$207,0003,135
Additional noninterest expense$580,0002,641
Pre-tax net operating income$-590,0007,404
Securities gains (losses)$02,434
Applicable income taxes$10,0003,971
Income before extraordinary items$-600,0007,527
Extraordinary gains, net$015
Net income$-600,0007,529
Minority interest net income$0102
Net income of bank and minority interests.$-600,0007,528
Net charge-offs$481,0001,392
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$206,000269
Net operating income$-600,0007,505
2008-12-31 (YTD Data)Rank
Total interest income$13,875,0002,665
Total interest expense$8,055,0001,961
Net interest income$5,820,0003,550
Provision for loan and lease losses$2,080,0001,747
Total noninterest income$466,0004,993
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$67,0006,390
Trading account gains and fees$0154
Additional Noninterest Income$399,0003,596
Total noninterest expense$6,091,0003,034
Salaries and employee benefits$3,141,0003,126
Premises and equipment expense$821,0003,118
Additional noninterest expense$2,129,0002,703
Pre-tax net operating income$-1,885,0007,322
Securities gains (losses)$03,220
Applicable income taxes$4,0004,719
Income before extraordinary items$-1,889,0007,346
Extraordinary gains, net$039
Net income$-1,889,0007,344
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$820,0002,175
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$7,988,000186
Net operating income$-1,889,0007,445
2008-09-30 (YTD Data)Rank
Total interest income$10,209,0002,771
Total interest expense$5,982,0002,054
Net interest income$4,227,0003,667
Provision for loan and lease losses$1,522,0001,412
Total noninterest income$393,0004,846
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$49,0006,461
Trading account gains and fees$0148
Additional Noninterest Income$344,0003,443
Total noninterest expense$4,754,0002,905
Salaries and employee benefits$2,553,0002,925
Premises and equipment expense$616,0003,124
Additional noninterest expense$1,585,0002,646
Pre-tax net operating income$-1,656,0007,783
Securities gains (losses)$03,106
Applicable income taxes$4,0005,079
Income before extraordinary items$-1,660,0007,770
Extraordinary gains, net$031
Net income$-1,660,0007,769
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$539,0001,882
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$7,271,000126
Net operating income$-1,660,0007,856
2008-06-30 (YTD Data)Rank
Total interest income$6,449,0002,944
Total interest expense$3,857,0002,180
Net interest income$2,592,0003,875
Provision for loan and lease losses$930,0001,273
Total noninterest income$252,0004,981
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$29,0006,599
Trading account gains and fees$0149
Additional Noninterest Income$223,0003,557
Total noninterest expense$3,147,0002,925
Salaries and employee benefits$1,771,0002,848
Premises and equipment expense$401,0003,210
Additional noninterest expense$975,0002,806
Pre-tax net operating income$-1,233,0008,011
Securities gains (losses)$03,233
Applicable income taxes$05,627
Income before extraordinary items$-1,233,0008,081
Extraordinary gains, net$021
Net income$-1,233,0008,081
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$242,0002,024
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$6,167,00095
Net operating income$-1,233,0008,070
2008-03-31 (YTD Data)Rank
Total interest income$2,932,0003,291
Total interest expense$1,788,0002,463
Net interest income$1,144,0004,229
Provision for loan and lease losses$352,0001,248
Total noninterest income$116,0005,154
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$16,0006,480
Trading account gains and fees$0158
Additional Noninterest Income$100,0003,764
Total noninterest expense$1,499,0003,065
Salaries and employee benefits$892,0002,855
Premises and equipment expense$199,0003,248
Additional noninterest expense$408,0003,259
Pre-tax net operating income$-591,0008,139
Securities gains (losses)$02,688
Applicable income taxes$05,622
Income before extraordinary items$-591,0008,186
Extraordinary gains, net$015
Net income$-591,0008,185
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0003,724
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$1,673,00081
Net operating income$-591,0008,173
2007-12-31 (YTD Data)Rank
Total interest income$6,722,0004,851
Total interest expense$4,160,0003,921
Net interest income$2,562,0005,913
Provision for loan and lease losses$893,0001,553
Total noninterest income$193,0006,789
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$36,0006,943
Trading account gains and fees$0178
Additional Noninterest Income$157,0005,502
Total noninterest expense$4,644,0003,662
Salaries and employee benefits$2,866,0003,343
Premises and equipment expense$544,0004,114
Additional noninterest expense$1,234,0003,999
Pre-tax net operating income$-2,782,0008,358
Securities gains (losses)$02,146
Applicable income taxes$4,0005,829
Income before extraordinary items$-2,786,0008,391
Extraordinary gains, net$039
Net income$-2,786,0008,388
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$6,523,000242
Net operating income$-2,786,0008,380
2007-09-30 (YTD Data)Rank
Total interest income$4,089,0005,510
Total interest expense$2,472,0004,517
Net interest income$1,617,0006,376
Provision for loan and lease losses$521,0001,518
Total noninterest income$90,0007,426
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$20,0007,098
Trading account gains and fees$0184
Additional Noninterest Income$70,0006,347
Total noninterest expense$2,973,0004,128
Salaries and employee benefits$1,911,0003,658
Premises and equipment expense$356,0004,492
Additional noninterest expense$706,0004,774
Pre-tax net operating income$-1,787,0008,423
Securities gains (losses)$01,655
Applicable income taxes$3,0005,991
Income before extraordinary items$-1,790,0008,451
Extraordinary gains, net$033
Net income$-1,790,0008,447
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$1,826,000278
Net operating income$-1,790,0008,440
2007-06-30 (YTD Data)Rank
Total interest income$2,388,0005,890
Total interest expense$1,452,0004,894
Net interest income$936,0006,730
Provision for loan and lease losses$271,0001,687
Total noninterest income$35,0007,953
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$15,0007,097
Trading account gains and fees$0168
Additional Noninterest Income$20,0007,375
Total noninterest expense$1,659,0004,683
Salaries and employee benefits$1,029,0004,334
Premises and equipment expense$200,0005,043
Additional noninterest expense$430,0005,048
Pre-tax net operating income$-959,0008,451
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$-959,0008,476
Extraordinary gains, net$029
Net income$-959,0008,473
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$01,051
Net operating income$-959,0008,469
2007-03-31 (YTD Data)Rank
Total interest income$1,017,0006,286
Total interest expense$615,0005,314
Net interest income$402,0007,085
Provision for loan and lease losses$158,0001,378
Total noninterest income$11,0008,220
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$4,0007,300
Trading account gains and fees$0195
Additional Noninterest Income$7,0007,693
Total noninterest expense$722,0005,149
Salaries and employee benefits$440,0004,851
Premises and equipment expense$88,0005,432
Additional noninterest expense$194,0005,363
Pre-tax net operating income$-467,0008,504
Securities gains (losses)$01,187
Applicable income taxes$06,196
Income before extraordinary items$-467,0008,522
Extraordinary gains, net$022
Net income$-467,0008,520
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$0885
Net operating income$-467,0008,516
2006-12-31 (YTD Data)Rank
Total interest income$1,707,0007,771
Total interest expense$858,0007,208
Net interest income$849,0008,033
Provision for loan and lease losses$419,0002,198
Total noninterest income$23,0008,392
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$10,0007,420
Trading account gains and fees$0130
Additional Noninterest Income$13,0008,184
Total noninterest expense$2,103,0006,015
Salaries and employee benefits$1,233,0005,819
Premises and equipment expense$288,0005,838
Additional noninterest expense$582,0006,137
Pre-tax net operating income$-1,650,0008,549
Securities gains (losses)$01,687
Applicable income taxes$1,0006,499
Income before extraordinary items$-1,651,0008,568
Extraordinary gains, net$051
Net income$-1,651,0008,568
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$10,473,000201
Net operating income$-1,651,0008,559
2006-09-30 (YTD Data)Rank
Total interest income$917,0008,193
Total interest expense$381,0007,933
Net interest income$536,0008,266
Provision for loan and lease losses$265,0002,378
Total noninterest income$14,0008,514
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$7,0007,497
Trading account gains and fees$0126
Additional Noninterest Income$7,0008,342
Total noninterest expense$1,493,0006,166
Salaries and employee benefits$843,0006,080
Premises and equipment expense$199,0006,088
Additional noninterest expense$451,0006,060
Pre-tax net operating income$-1,208,0008,622
Securities gains (losses)$01,388
Applicable income taxes$1,0006,574
Income before extraordinary items$-1,209,0008,636
Extraordinary gains, net$045
Net income$-1,209,0008,636
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$10,473,000146
Net operating income$-1,209,0008,629
2006-06-30 (YTD Data)Rank
Total interest income$393,0008,532
Total interest expense$105,0008,490
Net interest income$288,0008,485
Provision for loan and lease losses$168,0002,424
Total noninterest income$5,0008,619
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$4,0007,559
Trading account gains and fees$0126
Additional Noninterest Income$1,0008,582
Total noninterest expense$925,0006,384
Salaries and employee benefits$503,0006,426
Premises and equipment expense$107,0006,618
Additional noninterest expense$315,0005,921
Pre-tax net operating income$-800,0008,657
Securities gains (losses)$01,185
Applicable income taxes$1,0006,575
Income before extraordinary items$-801,0008,670
Extraordinary gains, net$039
Net income$-801,0008,670
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$8,214,000127
Net operating income$-801,0008,662
2006-03-31 (YTD Data)Rank
Total interest income$115,0008,698
Total interest expense$14,0008,696
Net interest income$101,0008,637
Provision for loan and lease losses$79,0002,358
Total noninterest income$08,704
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$07,698
Trading account gains and fees$0115
Additional Noninterest Income$08,611
Total noninterest expense$417,0006,667
Salaries and employee benefits$197,0007,024
Premises and equipment expense$52,0006,673
Additional noninterest expense$168,0005,721
Pre-tax net operating income$-395,0008,664
Securities gains (losses)$0955
Applicable income taxes$1,0006,453
Income before extraordinary items$-396,0008,678
Extraordinary gains, net$021
Net income$-396,0008,677
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,399
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$8,214,00060
Net operating income$-396,0008,669

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.