First National Bank of Shelby County, Income and Expense

2005-12-31 (YTD Data)Rank
Total interest income$9,471,0003,299
Total interest expense$2,926,0003,406
Net interest income$6,545,0003,196
Provision for loan and lease losses$07,120
Total noninterest income$1,797,0002,376
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$1,093,0001,596
Trading account gains and fees$0138
Additional Noninterest Income$704,0002,762
Total noninterest expense$8,041,0002,071
Salaries and employee benefits$3,880,0002,357
Premises and equipment expense$1,168,0002,046
Additional noninterest expense$2,993,0001,686
Pre-tax net operating income$301,0007,375
Securities gains (losses)$159,000568
Applicable income taxes$228,0004,488
Income before extraordinary items$232,0007,455
Extraordinary gains, net$046
Net income$232,0007,457
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$534,0001,114
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$0934
Net operating income$130,2407,828
2005-09-30 (YTD Data)Rank
Total interest income$7,073,0003,255
Total interest expense$2,192,0003,256
Net interest income$4,881,0003,206
Provision for loan and lease losses$06,899
Total noninterest income$1,610,0002,097
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$834,0001,554
Trading account gains and fees$0126
Additional Noninterest Income$776,0002,170
Total noninterest expense$5,733,0002,161
Salaries and employee benefits$2,969,0002,290
Premises and equipment expense$854,0002,084
Additional noninterest expense$1,910,0001,950
Pre-tax net operating income$758,0005,465
Securities gains (losses)$159,000531
Applicable income taxes$345,0003,550
Income before extraordinary items$572,0005,577
Extraordinary gains, net$035
Net income$572,0005,580
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$446,000917
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$470,2406,005
2005-06-30 (YTD Data)Rank
Total interest income$4,744,0003,177
Total interest expense$1,473,0003,089
Net interest income$3,271,0003,175
Provision for loan and lease losses$06,626
Total noninterest income$902,0002,358
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$564,0001,494
Trading account gains and fees$0116
Additional Noninterest Income$338,0002,843
Total noninterest expense$3,942,0002,080
Salaries and employee benefits$2,081,0002,173
Premises and equipment expense$565,0002,097
Additional noninterest expense$1,296,0001,896
Pre-tax net operating income$231,0007,013
Securities gains (losses)$104,000549
Applicable income taxes$106,0004,740
Income before extraordinary items$229,0006,677
Extraordinary gains, net$030
Net income$229,0006,678
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$420,000690
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$158,2807,236
2005-03-31 (YTD Data)Rank
Total interest income$2,383,0003,111
Total interest expense$751,0002,949
Net interest income$1,632,0003,162
Provision for loan and lease losses$06,226
Total noninterest income$489,0002,167
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$288,0001,430
Trading account gains and fees$0115
Additional Noninterest Income$201,0002,474
Total noninterest expense$1,941,0002,128
Salaries and employee benefits$1,056,0002,156
Premises and equipment expense$282,0002,122
Additional noninterest expense$603,0002,031
Pre-tax net operating income$180,0006,187
Securities gains (losses)$98,000376
Applicable income taxes$93,0003,886
Income before extraordinary items$185,0005,618
Extraordinary gains, net$024
Net income$185,0005,619
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$147,000852
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$119,3406,546
2004-12-31 (YTD Data)Rank
Total interest income$9,875,0002,872
Total interest expense$3,388,0002,369
Net interest income$6,487,0003,091
Provision for loan and lease losses$968,0001,067
Total noninterest income$2,845,0001,680
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$1,324,0001,339
Trading account gains and fees$0138
Additional Noninterest Income$1,521,0001,623
Total noninterest expense$8,521,0001,894
Salaries and employee benefits$4,226,0002,070
Premises and equipment expense$1,218,0001,882
Additional noninterest expense$3,077,0001,587
Pre-tax net operating income$-157,0008,512
Securities gains (losses)$170,000913
Applicable income taxes$-199,0008,806
Income before extraordinary items$212,0007,585
Extraordinary gains, net$034
Net income$212,0007,585
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$707,000993
Cash dividends$150,0005,168
Sale, conversion, retirement of capital stock, net$0872
Net operating income$42,0008,272
2004-09-30 (YTD Data)Rank
Total interest income$7,490,0002,796
Total interest expense$2,557,0002,306
Net interest income$4,933,0003,039
Provision for loan and lease losses$968,000805
Total noninterest income$2,443,0001,508
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$1,001,0001,341
Trading account gains and fees$0134
Additional Noninterest Income$1,442,0001,378
Total noninterest expense$5,625,0002,122
Salaries and employee benefits$3,212,0002,025
Premises and equipment expense$907,0001,898
Additional noninterest expense$1,506,0002,383
Pre-tax net operating income$783,0005,239
Securities gains (losses)$116,0001,082
Applicable income taxes$180,0004,606
Income before extraordinary items$719,0004,887
Extraordinary gains, net$026
Net income$719,0004,888
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$653,000776
Cash dividends$150,0004,286
Sale, conversion, retirement of capital stock, net$0738
Net operating income$626,2005,166
2004-06-30 (YTD Data)Rank
Total interest income$5,066,0002,757
Total interest expense$1,709,0002,279
Net interest income$3,357,0002,973
Provision for loan and lease losses$715,000713
Total noninterest income$1,157,0001,979
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$668,0001,325
Trading account gains and fees$0130
Additional Noninterest Income$489,0002,224
Total noninterest expense$3,927,0002,029
Salaries and employee benefits$2,204,0001,978
Premises and equipment expense$577,0001,995
Additional noninterest expense$1,146,0002,109
Pre-tax net operating income$-128,0008,708
Securities gains (losses)$8,0002,538
Applicable income taxes$-160,0008,976
Income before extraordinary items$40,0008,315
Extraordinary gains, net$021
Net income$40,0008,318
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$537,000663
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$34,8808,291
2004-03-31 (YTD Data)Rank
Total interest income$2,648,0002,632
Total interest expense$847,0002,318
Net interest income$1,801,0002,756
Provision for loan and lease losses$715,000402
Total noninterest income$424,0002,434
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$333,0001,292
Trading account gains and fees$0121
Additional Noninterest Income$91,0003,909
Total noninterest expense$2,001,0001,999
Salaries and employee benefits$1,136,0001,929
Premises and equipment expense$291,0001,988
Additional noninterest expense$574,0002,053
Pre-tax net operating income$-491,0009,033
Securities gains (losses)$8,0002,145
Applicable income taxes$-178,0009,061
Income before extraordinary items$-305,0008,997
Extraordinary gains, net$016
Net income$-305,0008,997
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$642,000357
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$-310,1208,976
2003-12-31 (YTD Data)Rank
Total interest income$11,031,0002,575
Total interest expense$3,169,0002,726
Net interest income$7,862,0002,467
Provision for loan and lease losses$3,285,000441
Total noninterest income$1,947,0002,359
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,387,0001,253
Trading account gains and fees$0160
Additional Noninterest Income$560,0003,381
Total noninterest expense$8,288,0001,917
Salaries and employee benefits$4,487,0001,917
Premises and equipment expense$1,157,0001,971
Additional noninterest expense$2,644,0001,824
Pre-tax net operating income$-1,764,0009,062
Securities gains (losses)$368,000924
Applicable income taxes$-807,0009,123
Income before extraordinary items$-589,0008,932
Extraordinary gains, net$054
Net income$-589,0008,930
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,124,000529
Cash dividends$300,0004,343
Sale, conversion, retirement of capital stock, net$0868
Net operating income$-824,5208,952
2003-09-30 (YTD Data)Rank
Total interest income$8,308,0002,608
Total interest expense$2,400,0002,794
Net interest income$5,908,0002,478
Provision for loan and lease losses$1,153,000790
Total noninterest income$1,468,0002,403
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$1,022,0001,284
Trading account gains and fees$0153
Additional Noninterest Income$446,0003,342
Total noninterest expense$5,875,0002,015
Salaries and employee benefits$3,330,0001,933
Premises and equipment expense$832,0002,069
Additional noninterest expense$1,713,0002,098
Pre-tax net operating income$348,0006,956
Securities gains (losses)$335,000899
Applicable income taxes$12,0007,003
Income before extraordinary items$671,0005,098
Extraordinary gains, net$040
Net income$671,0005,098
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$714,000881
Cash dividends$150,0004,365
Sale, conversion, retirement of capital stock, net$0722
Net operating income$342,7006,519
2003-06-30 (YTD Data)Rank
Total interest income$5,543,0002,634
Total interest expense$1,634,0002,821
Net interest income$3,909,0002,486
Provision for loan and lease losses$800,000760
Total noninterest income$1,003,0002,355
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$672,0001,281
Trading account gains and fees$0150
Additional Noninterest Income$331,0003,116
Total noninterest expense$3,853,0002,045
Salaries and employee benefits$2,216,0001,920
Premises and equipment expense$538,0002,114
Additional noninterest expense$1,099,0002,169
Pre-tax net operating income$259,0006,782
Securities gains (losses)$65,0001,837
Applicable income taxes$-30,0009,053
Income before extraordinary items$354,0005,705
Extraordinary gains, net$030
Net income$354,0005,704
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$563,000789
Cash dividends$150,0003,830
Sale, conversion, retirement of capital stock, net$0589
Net operating income$289,0005,974
2003-03-31 (YTD Data)Rank
Total interest income$2,810,0002,617
Total interest expense$841,0002,810
Net interest income$1,969,0002,470
Provision for loan and lease losses$721,000482
Total noninterest income$528,0002,195
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$337,0001,237
Trading account gains and fees$0134
Additional Noninterest Income$191,0002,797
Total noninterest expense$1,903,0002,055
Salaries and employee benefits$1,121,0001,903
Premises and equipment expense$262,0002,159
Additional noninterest expense$520,0002,251
Pre-tax net operating income$-127,0009,006
Securities gains (losses)$39,0001,535
Applicable income taxes$-113,0009,228
Income before extraordinary items$25,0008,388
Extraordinary gains, net$021
Net income$25,0008,386
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$497,000502
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$408,656
2002-12-31 (YTD Data)Rank
Total interest income$12,384,0002,494
Total interest expense$4,185,0002,647
Net interest income$8,199,0002,350
Provision for loan and lease losses$762,0001,704
Total noninterest income$1,758,0002,356
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,321,0001,222
Trading account gains and fees$0153
Additional Noninterest Income$437,0003,529
Total noninterest expense$7,269,0002,067
Salaries and employee benefits$4,050,0001,972
Premises and equipment expense$1,057,0002,071
Additional noninterest expense$2,162,0002,147
Pre-tax net operating income$1,926,0003,520
Securities gains (losses)$69,0002,112
Applicable income taxes$494,0003,470
Income before extraordinary items$1,501,0003,505
Extraordinary gains, net$070
Net income$1,501,0003,503
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$964,000999
Cash dividends$340,0004,122
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,449,2503,490
2001-12-31 (YTD Data)Rank
Total interest income$14,338,0002,390
Total interest expense$6,599,0002,435
Net interest income$7,739,0002,312
Provision for loan and lease losses$942,0001,312
Total noninterest income$1,308,0002,763
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,255,0001,184
Trading account gains and fees$0177
Additional Noninterest Income$53,0007,596
Total noninterest expense$7,154,0002,005
Salaries and employee benefits$3,913,0001,916
Premises and equipment expense$1,136,0001,884
Additional noninterest expense$2,105,0002,134
Pre-tax net operating income$951,0005,028
Securities gains (losses)$-1,0009,012
Applicable income taxes$149,0005,456
Income before extraordinary items$801,0004,868
Extraordinary gains, net$0105
Net income$801,0004,871
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$489,0001,587
Cash dividends$280,0004,500
Sale, conversion, retirement of capital stock, net$0922
Net operating income$801,8404,759
2000-12-31 (YTD Data)Rank
Total interest income$14,009,0002,474
Total interest expense$6,837,0002,461
Net interest income$7,172,0002,477
Provision for loan and lease losses$585,0001,664
Total noninterest income$2,664,0001,500
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$1,165,0001,162
Trading account gains and fees$0180
Additional Noninterest Income$1,499,0001,379
Total noninterest expense$6,924,0001,999
Salaries and employee benefits$3,911,0001,842
Premises and equipment expense$1,348,0001,542
Additional noninterest expense$1,665,0002,559
Pre-tax net operating income$2,327,0002,944
Securities gains (losses)$-5,0007,961
Applicable income taxes$419,0003,889
Income before extraordinary items$1,903,0002,683
Extraordinary gains, net$038
Net income$1,903,0002,682
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$370,0001,564
Cash dividends$391,0004,018
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,907,1002,668
1999-12-31 (YTD Data)Rank
Total interest income$12,307,0002,646
Total interest expense$6,055,0002,432
Net interest income$6,252,0002,815
Provision for loan and lease losses$357,0002,320
Total noninterest income$2,164,0001,753
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$1,137,0001,170
Trading account gains and fees$0173
Additional Noninterest Income$1,027,0001,831
Total noninterest expense$6,647,0002,049
Salaries and employee benefits$3,768,0001,848
Premises and equipment expense$1,367,0001,506
Additional noninterest expense$1,512,0002,844
Pre-tax net operating income$1,412,0004,267
Securities gains (losses)$35,0001,127
Applicable income taxes$135,0006,458
Income before extraordinary items$1,312,0003,621
Extraordinary gains, net$035
Net income$1,312,0003,622
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$152,0002,829
Cash dividends$175,0005,438
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,280,1503,637
1998-12-31 (YTD Data)Rank
Total interest income$11,207,0002,880
Total interest expense$5,462,0002,763
Net interest income$5,745,0003,001
Provision for loan and lease losses$442,0001,907
Total noninterest income$1,411,0002,373
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$1,046,0001,200
Trading account gains and fees$0224
Additional Noninterest Income$365,0003,618
Total noninterest expense$5,692,0002,299
Salaries and employee benefits$3,276,0002,065
Premises and equipment expense$1,057,0001,867
Additional noninterest expense$1,359,0003,023
Pre-tax net operating income$1,022,0005,346
Securities gains (losses)$266,000786
Applicable income taxes$346,0004,788
Income before extraordinary items$942,0004,680
Extraordinary gains, net$032
Net income$942,0004,679
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$161,0002,803
Cash dividends$433,0003,847
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$747,8205,300
1997-12-31 (YTD Data)Rank
Total interest income$10,425,0003,103
Total interest expense$4,768,0003,121
Net interest income$5,657,0003,083
Provision for loan and lease losses$155,0004,057
Total noninterest income$1,226,0002,588
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$925,0001,394
Trading account gains and fees$0239
Additional Noninterest Income$301,0003,921
Total noninterest expense$5,515,0002,347
Salaries and employee benefits$3,280,0002,004
Premises and equipment expense$948,0002,079
Additional noninterest expense$1,287,0003,133
Pre-tax net operating income$1,213,0005,212
Securities gains (losses)$120,000912
Applicable income taxes$274,0005,980
Income before extraordinary items$1,059,0004,490
Extraordinary gains, net$044
Net income$1,059,0004,489
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$280,0002,047
Cash dividends$400,0003,931
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$964,2004,769
1996-12-31 (YTD Data)Rank
Total interest income$9,594,0003,406
Total interest expense$4,030,0003,686
Net interest income$5,564,0003,179
Provision for loan and lease losses$12,0008,364
Total noninterest income$1,109,0002,861
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$891,0001,506
Trading account gains and fees$0262
Additional Noninterest Income$218,0004,938
Total noninterest expense$5,228,0002,600
Salaries and employee benefits$3,209,0002,076
Premises and equipment expense$967,0002,078
Additional noninterest expense$1,052,0004,226
Pre-tax net operating income$1,433,0004,505
Securities gains (losses)$16,0002,154
Applicable income taxes$346,0005,378
Income before extraordinary items$1,103,0004,141
Extraordinary gains, net$053
Net income$1,103,0004,142
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$41,0005,684
Cash dividends$267,0004,818
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,090,8404,125
1995-12-31 (YTD Data)Rank
Total interest income$8,960,0003,634
Total interest expense$3,671,0003,981
Net interest income$5,289,0003,349
Provision for loan and lease losses$83,0005,026
Total noninterest income$1,167,0002,780
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$842,0001,603
Trading account gains and fees$0522
Additional Noninterest Income$325,0003,814
Total noninterest expense$5,066,0002,683
Salaries and employee benefits$2,827,0002,343
Premises and equipment expense$980,0002,052
Additional noninterest expense$1,259,0003,591
Pre-tax net operating income$1,307,0004,945
Securities gains (losses)$41,0001,437
Applicable income taxes$334,0005,611
Income before extraordinary items$1,014,0004,549
Extraordinary gains, net$065
Net income$1,014,0004,547
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$159,0002,898
Cash dividends$226,0005,188
Sale, conversion, retirement of capital stock, net$0809
Net operating income$983,2504,650
1994-12-31 (YTD Data)Rank
Total interest income$7,670,0003,884
Total interest expense$3,025,0003,935
Net interest income$4,645,0003,809
Provision for loan and lease losses$-101,00012,181
Total noninterest income$1,108,0002,892
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$834,0001,630
Trading account gains and fees$0475
Additional Noninterest Income$274,0004,351
Total noninterest expense$4,925,0002,814
Salaries and employee benefits$2,675,0002,494
Premises and equipment expense$835,0002,429
Additional noninterest expense$1,415,0003,495
Pre-tax net operating income$929,0006,265
Securities gains (losses)$11,0002,158
Applicable income taxes$233,0006,778
Income before extraordinary items$707,0005,865
Extraordinary gains, net$0249
Net income$707,0005,883
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0009,875
Cash dividends$234,0005,116
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$698,7505,985
1993-12-31 (YTD Data)Rank
Total interest income$7,380,0004,105
Total interest expense$2,868,0004,279
Net interest income$4,512,0003,922
Provision for loan and lease losses$554,0001,955
Total noninterest income$1,171,0002,955
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$859,0001,597
Trading account gains and fees$0532
Additional Noninterest Income$312,0004,360
Total noninterest expense$4,828,0002,949
Salaries and employee benefits$2,533,0002,603
Premises and equipment expense$614,0003,257
Additional noninterest expense$1,681,0003,173
Pre-tax net operating income$301,00010,232
Securities gains (losses)$91,0002,627
Applicable income taxes$88,00010,034
Income before extraordinary items$304,0009,436
Extraordinary gains, net$03,149
Net income$304,0009,595
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$326,0002,332
Cash dividends$240,0004,974
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$233,0209,996
1992-12-31 (YTD Data)Rank
Total interest income$8,469,0004,083
Total interest expense$3,734,0004,317
Net interest income$4,735,0003,825
Provision for loan and lease losses$539,0002,838
Total noninterest income$1,054,0003,177
Gross Fiduciary activities income$01,658
Service charges on deposit accounts$858,0001,582
Trading account gains and fees$0504
Additional Noninterest Income$196,0005,740
Total noninterest expense$4,646,0003,077
Salaries and employee benefits$2,629,0002,454
Premises and equipment expense$602,0003,348
Additional noninterest expense$1,415,0003,769
Pre-tax net operating income$604,0007,685
Securities gains (losses)$85,0003,276
Applicable income taxes$87,00010,252
Income before extraordinary items$602,0006,563
Extraordinary gains, net$60,000938
Net income$662,0006,224
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$584,0002,205
Cash dividends$83,0006,950
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$528,0506,721

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.