First National Bank of Forsyth County, Income and Expense

2007-09-30 (YTD Data)Rank
Total interest income$12,927,0002,397
Total interest expense$6,815,0002,095
Net interest income$6,112,0002,689
Provision for loan and lease losses$777,0001,119
Total noninterest income$220,0006,124
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$78,0006,014
Trading account gains and fees$0184
Additional Noninterest Income$142,0005,202
Total noninterest expense$3,095,0004,002
Salaries and employee benefits$2,022,0003,501
Premises and equipment expense$417,0004,039
Additional noninterest expense$656,0004,997
Pre-tax net operating income$2,460,0002,469
Securities gains (losses)$01,655
Applicable income taxes$895,0001,768
Income before extraordinary items$1,565,0002,886
Extraordinary gains, net$033
Net income$1,565,0002,885
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$42,000922
Net operating income$1,565,0002,871
2007-06-30 (YTD Data)Rank
Total interest income$8,253,0002,493
Total interest expense$4,286,0002,204
Net interest income$3,967,0002,771
Provision for loan and lease losses$547,000953
Total noninterest income$149,0006,148
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$48,0006,141
Trading account gains and fees$0168
Additional Noninterest Income$101,0005,106
Total noninterest expense$1,960,0004,184
Salaries and employee benefits$1,308,0003,615
Premises and equipment expense$245,0004,442
Additional noninterest expense$407,0005,246
Pre-tax net operating income$1,609,0002,560
Securities gains (losses)$01,444
Applicable income taxes$585,0001,871
Income before extraordinary items$1,024,0002,988
Extraordinary gains, net$029
Net income$1,024,0002,987
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$28,000849
Net operating income$1,024,0002,973
2007-03-31 (YTD Data)Rank
Total interest income$3,996,0002,565
Total interest expense$2,033,0002,292
Net interest income$1,963,0002,807
Provision for loan and lease losses$114,0001,859
Total noninterest income$75,0006,097
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$22,0006,225
Trading account gains and fees$0195
Additional Noninterest Income$53,0004,993
Total noninterest expense$1,011,0004,109
Salaries and employee benefits$651,0003,657
Premises and equipment expense$120,0004,509
Additional noninterest expense$240,0004,674
Pre-tax net operating income$913,0002,318
Securities gains (losses)$01,187
Applicable income taxes$334,0001,729
Income before extraordinary items$579,0002,711
Extraordinary gains, net$022
Net income$579,0002,713
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$13,000731
Net operating income$579,0002,698
2006-12-31 (YTD Data)Rank
Total interest income$12,736,0002,942
Total interest expense$5,634,0002,737
Net interest income$7,102,0003,064
Provision for loan and lease losses$661,0001,484
Total noninterest income$320,0006,051
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$86,0006,341
Trading account gains and fees$0130
Additional Noninterest Income$234,0004,811
Total noninterest expense$3,538,0004,381
Salaries and employee benefits$2,305,0003,847
Premises and equipment expense$466,0004,461
Additional noninterest expense$767,0005,350
Pre-tax net operating income$3,223,0002,655
Securities gains (losses)$01,687
Applicable income taxes$1,245,0001,912
Income before extraordinary items$1,978,0003,127
Extraordinary gains, net$051
Net income$1,978,0003,126
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$56,000996
Net operating income$1,978,0003,117
2006-09-30 (YTD Data)Rank
Total interest income$8,896,0003,093
Total interest expense$3,885,0002,852
Net interest income$5,011,0003,265
Provision for loan and lease losses$381,0001,767
Total noninterest income$247,0006,039
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$65,0006,410
Trading account gains and fees$0126
Additional Noninterest Income$182,0004,732
Total noninterest expense$2,636,0004,367
Salaries and employee benefits$1,728,0003,839
Premises and equipment expense$348,0004,474
Additional noninterest expense$560,0005,434
Pre-tax net operating income$2,241,0002,882
Securities gains (losses)$01,388
Applicable income taxes$852,0002,105
Income before extraordinary items$1,389,0003,369
Extraordinary gains, net$045
Net income$1,389,0003,371
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$42,000840
Net operating income$1,389,0003,358
2006-06-30 (YTD Data)Rank
Total interest income$5,559,0003,239
Total interest expense$2,392,0002,929
Net interest income$3,167,0003,415
Provision for loan and lease losses$310,0001,428
Total noninterest income$170,0005,986
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$44,0006,413
Trading account gains and fees$0126
Additional Noninterest Income$126,0004,648
Total noninterest expense$1,742,0004,415
Salaries and employee benefits$1,128,0003,928
Premises and equipment expense$234,0004,456
Additional noninterest expense$380,0005,383
Pre-tax net operating income$1,285,0003,208
Securities gains (losses)$01,185
Applicable income taxes$489,0002,349
Income before extraordinary items$796,0003,762
Extraordinary gains, net$039
Net income$796,0003,765
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$28,000711
Net operating income$796,0003,755
2006-03-31 (YTD Data)Rank
Total interest income$2,523,0003,418
Total interest expense$1,045,0003,147
Net interest income$1,478,0003,580
Provision for loan and lease losses$121,0001,726
Total noninterest income$91,0005,791
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$21,0006,441
Trading account gains and fees$0115
Additional Noninterest Income$70,0004,434
Total noninterest expense$842,0004,528
Salaries and employee benefits$550,0003,999
Premises and equipment expense$115,0004,545
Additional noninterest expense$177,0005,560
Pre-tax net operating income$606,0003,287
Securities gains (losses)$0955
Applicable income taxes$231,0002,397
Income before extraordinary items$375,0003,851
Extraordinary gains, net$021
Net income$375,0003,850
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,399
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$14,000530
Net operating income$375,0003,832
2005-12-31 (YTD Data)Rank
Total interest income$6,389,0004,435
Total interest expense$2,453,0003,870
Net interest income$3,936,0004,674
Provision for loan and lease losses$720,0001,384
Total noninterest income$284,0006,423
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$71,0006,730
Trading account gains and fees$0138
Additional Noninterest Income$213,0005,044
Total noninterest expense$2,925,0004,846
Salaries and employee benefits$1,903,0004,277
Premises and equipment expense$407,0004,796
Additional noninterest expense$615,0005,983
Pre-tax net operating income$575,0006,501
Securities gains (losses)$02,296
Applicable income taxes$-192,0008,673
Income before extraordinary items$767,0005,443
Extraordinary gains, net$046
Net income$767,0005,447
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,618
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$0934
Net operating income$767,0005,417
2005-09-30 (YTD Data)Rank
Total interest income$4,257,0004,728
Total interest expense$1,633,0004,057
Net interest income$2,624,0005,034
Provision for loan and lease losses$465,0001,494
Total noninterest income$225,0006,354
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$55,0006,735
Trading account gains and fees$0126
Additional Noninterest Income$170,0004,956
Total noninterest expense$2,137,0004,919
Salaries and employee benefits$1,386,0004,351
Premises and equipment expense$298,0004,864
Additional noninterest expense$453,0006,005
Pre-tax net operating income$247,0007,434
Securities gains (losses)$02,317
Applicable income taxes$06,976
Income before extraordinary items$247,0007,206
Extraordinary gains, net$035
Net income$247,0007,206
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,144
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$247,0007,163
2005-06-30 (YTD Data)Rank
Total interest income$2,481,0005,080
Total interest expense$941,0004,309
Net interest income$1,540,0005,414
Provision for loan and lease losses$292,0001,597
Total noninterest income$143,0006,428
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$32,0006,885
Trading account gains and fees$0116
Additional Noninterest Income$111,0004,976
Total noninterest expense$1,355,0005,079
Salaries and employee benefits$872,0004,525
Premises and equipment expense$188,0005,028
Additional noninterest expense$295,0006,052
Pre-tax net operating income$36,0008,204
Securities gains (losses)$02,146
Applicable income taxes$06,961
Income before extraordinary items$36,0008,196
Extraordinary gains, net$030
Net income$36,0008,196
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,660
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$36,0008,162
2005-03-31 (YTD Data)Rank
Total interest income$1,069,0005,530
Total interest expense$379,0004,829
Net interest income$690,0005,775
Provision for loan and lease losses$153,0001,365
Total noninterest income$92,0005,872
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$15,0006,958
Trading account gains and fees$0115
Additional Noninterest Income$77,0004,262
Total noninterest expense$655,0005,225
Salaries and employee benefits$408,0004,761
Premises and equipment expense$85,0005,390
Additional noninterest expense$162,0005,752
Pre-tax net operating income$-26,0008,516
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$-26,0008,541
Extraordinary gains, net$024
Net income$-26,0008,541
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$-26,0008,515
2004-12-31 (YTD Data)Rank
Total interest income$1,626,0007,764
Total interest expense$484,0007,364
Net interest income$1,142,0007,831
Provision for loan and lease losses$655,0001,535
Total noninterest income$57,0008,522
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$13,0007,746
Trading account gains and fees$0138
Additional Noninterest Income$44,0007,564
Total noninterest expense$1,518,0006,853
Salaries and employee benefits$1,002,0006,267
Premises and equipment expense$218,0006,550
Additional noninterest expense$298,0007,717
Pre-tax net operating income$-974,0008,797
Securities gains (losses)$03,819
Applicable income taxes$07,185
Income before extraordinary items$-974,0008,833
Extraordinary gains, net$034
Net income$-974,0008,834
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,973
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$10,000,000102
Net operating income$-974,0008,810
2004-09-30 (YTD Data)Rank
Total interest income$807,0008,380
Total interest expense$199,0008,268
Net interest income$608,0008,330
Provision for loan and lease losses$455,0001,563
Total noninterest income$18,0008,822
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$4,0007,866
Trading account gains and fees$0134
Additional Noninterest Income$14,0008,295
Total noninterest expense$973,0007,225
Salaries and employee benefits$650,0006,690
Premises and equipment expense$136,0006,942
Additional noninterest expense$187,0007,996
Pre-tax net operating income$-802,0008,860
Securities gains (losses)$03,710
Applicable income taxes$07,220
Income before extraordinary items$-802,0008,893
Extraordinary gains, net$026
Net income$-802,0008,894
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,496
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$10,000,00077
Net operating income$-802,0008,874
2004-06-30 (YTD Data)Rank
Total interest income$296,0008,829
Total interest expense$72,0008,745
Net interest income$224,0008,806
Provision for loan and lease losses$262,0001,764
Total noninterest income$5,0008,958
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$1,0007,953
Trading account gains and fees$0130
Additional Noninterest Income$4,0008,694
Total noninterest expense$461,0007,983
Salaries and employee benefits$312,0007,565
Premises and equipment expense$71,0007,432
Additional noninterest expense$78,0008,608
Pre-tax net operating income$-494,0008,897
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$-494,0008,930
Extraordinary gains, net$021
Net income$-494,0008,932
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,017
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$10,000,00051
Net operating income$-494,0008,908

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.