Home > First National Bank of Chaska > Income and Expense

First National Bank of Chaska, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$2,209,0003,327
Total interest expense$488,0004,079
Net interest income$1,721,0003,032
Provision for loan and lease losses$06,226
Total noninterest income$526,0002,068
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$261,0001,557
Trading account gains and fees$0115
Additional Noninterest Income$265,0002,057
Total noninterest expense$1,319,0003,054
Salaries and employee benefits$570,0003,711
Premises and equipment expense$213,0002,712
Additional noninterest expense$536,0002,274
Pre-tax net operating income$928,0002,301
Securities gains (losses)$01,685
Applicable income taxes$2,0006,630
Income before extraordinary items$926,0001,827
Extraordinary gains, net$024
Net income$926,0001,828
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0004,232
Cash dividends$387,0001,495
Sale, conversion, retirement of capital stock, net$0491
Net operating income$926,0001,786
2004-12-31 (YTD Data)Rank
Total interest income$7,805,0003,479
Total interest expense$1,440,0004,628
Net interest income$6,365,0003,131
Provision for loan and lease losses$1,126,000945
Total noninterest income$2,816,0001,698
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$1,222,0001,434
Trading account gains and fees$0138
Additional Noninterest Income$1,594,0001,567
Total noninterest expense$6,467,0002,472
Salaries and employee benefits$3,088,0002,776
Premises and equipment expense$752,0002,943
Additional noninterest expense$2,627,0001,849
Pre-tax net operating income$1,588,0004,104
Securities gains (losses)$11,0002,784
Applicable income taxes$12,0006,712
Income before extraordinary items$1,587,0003,493
Extraordinary gains, net$034
Net income$1,587,0003,494
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,063,000738
Cash dividends$1,090,0002,182
Sale, conversion, retirement of capital stock, net$0872
Net operating income$1,576,1103,436
2004-09-30 (YTD Data)Rank
Total interest income$5,741,0003,512
Total interest expense$1,053,0004,649
Net interest income$4,688,0003,164
Provision for loan and lease losses$1,067,000735
Total noninterest income$1,737,0001,991
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$920,0001,450
Trading account gains and fees$0134
Additional Noninterest Income$817,0002,046
Total noninterest expense$4,921,0002,414
Salaries and employee benefits$2,462,0002,606
Premises and equipment expense$584,0002,854
Additional noninterest expense$1,875,0001,919
Pre-tax net operating income$437,0006,591
Securities gains (losses)$11,0002,659
Applicable income taxes$9,0006,807
Income before extraordinary items$439,0006,115
Extraordinary gains, net$026
Net income$439,0006,115
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$653,000776
Cash dividends$399,0003,050
Sale, conversion, retirement of capital stock, net$0738
Net operating income$428,2206,091
2004-06-30 (YTD Data)Rank
Total interest income$3,782,0003,528
Total interest expense$708,0004,641
Net interest income$3,074,0003,220
Provision for loan and lease losses$888,000574
Total noninterest income$1,149,0001,987
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$605,0001,447
Trading account gains and fees$0130
Additional Noninterest Income$544,0002,060
Total noninterest expense$3,361,0002,360
Salaries and employee benefits$1,697,0002,535
Premises and equipment expense$415,0002,703
Additional noninterest expense$1,249,0001,910
Pre-tax net operating income$-26,0008,592
Securities gains (losses)$11,0002,367
Applicable income taxes$6,0006,827
Income before extraordinary items$-21,0008,629
Extraordinary gains, net$021
Net income$-21,0008,631
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-12,0008,234
Cash dividends$260,0003,089
Sale, conversion, retirement of capital stock, net$0638
Net operating income$-32,0008,604
2004-03-31 (YTD Data)Rank
Total interest income$1,891,0003,542
Total interest expense$366,0004,581
Net interest income$1,525,0003,214
Provision for loan and lease losses$284,000872
Total noninterest income$549,0002,023
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$292,0001,472
Trading account gains and fees$0121
Additional Noninterest Income$257,0002,090
Total noninterest expense$1,715,0002,321
Salaries and employee benefits$885,0002,445
Premises and equipment expense$219,0002,585
Additional noninterest expense$611,0001,947
Pre-tax net operating income$75,0007,537
Securities gains (losses)$02,934
Applicable income taxes$3,0006,752
Income before extraordinary items$72,0007,381
Extraordinary gains, net$016
Net income$72,0007,383
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0004,134
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$72,0007,295
2003-12-31 (YTD Data)Rank
Total interest income$8,608,0003,222
Total interest expense$1,916,0004,157
Net interest income$6,692,0002,870
Provision for loan and lease losses$477,0002,266
Total noninterest income$3,155,0001,617
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,181,0001,456
Trading account gains and fees$0160
Additional Noninterest Income$1,974,0001,488
Total noninterest expense$6,400,0002,455
Salaries and employee benefits$3,251,0002,579
Premises and equipment expense$820,0002,699
Additional noninterest expense$2,329,0002,070
Pre-tax net operating income$2,970,0002,532
Securities gains (losses)$04,500
Applicable income taxes$64,0006,112
Income before extraordinary items$2,906,0002,090
Extraordinary gains, net$054
Net income$2,906,0002,090
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$764,0001,139
Cash dividends$1,825,0001,498
Sale, conversion, retirement of capital stock, net$0868
Net operating income$2,906,0002,002
2003-09-30 (YTD Data)Rank
Total interest income$6,614,0003,209
Total interest expense$1,519,0004,101
Net interest income$5,095,0002,844
Provision for loan and lease losses$553,0001,520
Total noninterest income$2,432,0001,624
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$890,0001,469
Trading account gains and fees$0153
Additional Noninterest Income$1,542,0001,510
Total noninterest expense$4,773,0002,466
Salaries and employee benefits$2,412,0002,610
Premises and equipment expense$618,0002,700
Additional noninterest expense$1,743,0002,052
Pre-tax net operating income$2,201,0002,644
Securities gains (losses)$04,204
Applicable income taxes$48,0006,237
Income before extraordinary items$2,153,0002,180
Extraordinary gains, net$040
Net income$2,153,0002,178
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$706,000892
Cash dividends$1,086,0001,648
Sale, conversion, retirement of capital stock, net$0722
Net operating income$2,153,0002,072
2003-06-30 (YTD Data)Rank
Total interest income$4,498,0003,171
Total interest expense$1,069,0004,035
Net interest income$3,429,0002,817
Provision for loan and lease losses$481,0001,185
Total noninterest income$1,380,0001,836
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$583,0001,475
Trading account gains and fees$0150
Additional Noninterest Income$797,0001,781
Total noninterest expense$3,216,0002,442
Salaries and employee benefits$1,627,0002,581
Premises and equipment expense$402,0002,751
Additional noninterest expense$1,187,0002,022
Pre-tax net operating income$1,112,0003,264
Securities gains (losses)$03,782
Applicable income taxes$32,0006,289
Income before extraordinary items$1,080,0002,813
Extraordinary gains, net$030
Net income$1,080,0002,812
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$90,0002,659
Cash dividends$530,0002,062
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,080,0002,648
2003-03-31 (YTD Data)Rank
Total interest income$2,250,0003,188
Total interest expense$566,0003,954
Net interest income$1,684,0002,862
Provision for loan and lease losses$398,000738
Total noninterest income$607,0001,983
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$293,0001,414
Trading account gains and fees$0134
Additional Noninterest Income$314,0002,047
Total noninterest expense$1,584,0002,450
Salaries and employee benefits$815,0002,573
Premises and equipment expense$194,0002,827
Additional noninterest expense$575,0002,049
Pre-tax net operating income$309,0004,718
Securities gains (losses)$02,891
Applicable income taxes$16,0006,250
Income before extraordinary items$293,0004,308
Extraordinary gains, net$021
Net income$293,0004,306
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0003,949
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$293,0004,117
2002-12-31 (YTD Data)Rank
Total interest income$10,003,0003,019
Total interest expense$2,551,0004,038
Net interest income$7,452,0002,568
Provision for loan and lease losses$299,0003,482
Total noninterest income$2,629,0001,732
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,177,0001,376
Trading account gains and fees$0153
Additional Noninterest Income$1,452,0001,686
Total noninterest expense$6,023,0002,450
Salaries and employee benefits$3,078,0002,563
Premises and equipment expense$819,0002,631
Additional noninterest expense$2,126,0002,185
Pre-tax net operating income$3,759,0002,086
Securities gains (losses)$6,0003,879
Applicable income taxes$172,0005,326
Income before extraordinary items$3,593,0001,667
Extraordinary gains, net$070
Net income$3,593,0001,666
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$57,0005,060
Cash dividends$1,730,0001,483
Sale, conversion, retirement of capital stock, net$0862
Net operating income$3,587,3001,615
2001-12-31 (YTD Data)Rank
Total interest income$12,524,0002,722
Total interest expense$5,563,0002,858
Net interest income$6,961,0002,573
Provision for loan and lease losses$112,0005,409
Total noninterest income$2,661,0001,617
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,108,0001,356
Trading account gains and fees$0177
Additional Noninterest Income$1,553,0001,483
Total noninterest expense$6,387,0002,241
Salaries and employee benefits$3,383,0002,218
Premises and equipment expense$779,0002,701
Additional noninterest expense$2,225,0002,022
Pre-tax net operating income$3,123,0002,181
Securities gains (losses)$04,612
Applicable income taxes$1,198,0001,817
Income before extraordinary items$1,925,0002,622
Extraordinary gains, net$0105
Net income$1,925,0002,628
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$174,0003,117
Cash dividends$500,0003,435
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,925,0002,544
2000-12-31 (YTD Data)Rank
Total interest income$12,932,0002,687
Total interest expense$5,781,0002,886
Net interest income$7,151,0002,488
Provision for loan and lease losses$401,0002,267
Total noninterest income$1,627,0002,209
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$950,0001,437
Trading account gains and fees$0180
Additional Noninterest Income$677,0002,424
Total noninterest expense$5,852,0002,334
Salaries and employee benefits$3,003,0002,389
Premises and equipment expense$866,0002,388
Additional noninterest expense$1,983,0002,178
Pre-tax net operating income$2,525,0002,745
Securities gains (losses)$-19,0008,710
Applicable income taxes$950,0002,216
Income before extraordinary items$1,556,0003,158
Extraordinary gains, net$038
Net income$1,556,0003,156
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$26,0005,671
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,568,1603,138
1999-12-31 (YTD Data)Rank
Total interest income$9,683,0003,313
Total interest expense$3,916,0003,646
Net interest income$5,767,0003,028
Provision for loan and lease losses$518,0001,718
Total noninterest income$1,397,0002,405
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$793,0001,674
Trading account gains and fees$0173
Additional Noninterest Income$604,0002,615
Total noninterest expense$5,181,0002,608
Salaries and employee benefits$2,538,0002,769
Premises and equipment expense$782,0002,591
Additional noninterest expense$1,861,0002,346
Pre-tax net operating income$1,465,0004,167
Securities gains (losses)$3,0002,393
Applicable income taxes$533,0003,493
Income before extraordinary items$935,0004,636
Extraordinary gains, net$035
Net income$935,0004,637
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$271,0001,962
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$933,0804,606
1998-12-31 (YTD Data)Rank
Total interest income$8,965,0003,549
Total interest expense$3,958,0003,728
Net interest income$5,007,0003,384
Provision for loan and lease losses$433,0001,937
Total noninterest income$1,519,0002,249
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$734,0001,731
Trading account gains and fees$0224
Additional Noninterest Income$785,0002,204
Total noninterest expense$4,529,0002,868
Salaries and employee benefits$2,198,0003,049
Premises and equipment expense$597,0003,182
Additional noninterest expense$1,734,0002,397
Pre-tax net operating income$1,564,0004,049
Securities gains (losses)$04,449
Applicable income taxes$569,0003,537
Income before extraordinary items$995,0004,546
Extraordinary gains, net$032
Net income$995,0004,545
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$378,0001,572
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$995,0004,442
1997-12-31 (YTD Data)Rank
Total interest income$8,223,0003,875
Total interest expense$3,631,0004,019
Net interest income$4,592,0003,766
Provision for loan and lease losses$154,0004,076
Total noninterest income$1,189,0002,651
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$728,0001,783
Trading account gains and feesNANA
Additional Noninterest Income$461,0002,990
Total noninterest expense$3,579,0003,535
Salaries and employee benefits$1,778,0003,686
Premises and equipment expense$454,0004,016
Additional noninterest expense$1,347,0003,007
Pre-tax net operating income$2,048,0003,457
Securities gains (losses)$03,944
Applicable income taxes$774,0003,001
Income before extraordinary items$1,274,0003,865
Extraordinary gains, net$044
Net income$1,274,0003,864
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$60,0004,815
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,274,0003,797
1996-12-31 (YTD Data)Rank
Total interest income$6,913,0004,628
Total interest expense$2,847,0005,003
Net interest income$4,066,0004,264
Provision for loan and lease losses$248,0002,957
Total noninterest income$1,308,0002,525
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$696,0001,951
Trading account gains and feesNANA
Additional Noninterest Income$612,0002,537
Total noninterest expense$2,938,0004,371
Salaries and employee benefits$1,493,0004,321
Premises and equipment expense$301,0005,587
Additional noninterest expense$1,144,0003,932
Pre-tax net operating income$2,188,0003,178
Securities gains (losses)$04,148
Applicable income taxes$822,0002,779
Income before extraordinary items$1,366,0003,481
Extraordinary gains, net$053
Net income$1,366,0003,480
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0009,767
Cash dividends$613,0002,983
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,366,0003,433
1995-12-31 (YTD Data)Rank
Total interest income$6,352,0004,945
Total interest expense$2,612,0005,373
Net interest income$3,740,0004,592
Provision for loan and lease losses$49,0006,287
Total noninterest income$894,0003,382
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$650,0002,092
Trading account gains and feesNANA
Additional Noninterest Income$244,0004,551
Total noninterest expense$2,759,0004,587
Salaries and employee benefits$1,354,0004,700
Premises and equipment expense$289,0005,795
Additional noninterest expense$1,116,0003,985
Pre-tax net operating income$1,826,0003,796
Securities gains (losses)$1,0003,512
Applicable income taxes$682,0003,307
Income before extraordinary items$1,145,0004,103
Extraordinary gains, net$065
Net income$1,145,0004,100
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$55,0004,966
Cash dividends$617,0002,867
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,144,3604,095
1994-12-31 (YTD Data)Rank
Total interest income$5,711,0005,079
Total interest expense$2,005,0005,608
Net interest income$3,706,0004,695
Provision for loan and lease losses$3,0008,961
Total noninterest income$813,0003,671
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$605,0002,258
Trading account gains and feesNANA
Additional Noninterest Income$208,0005,136
Total noninterest expense$2,819,0004,651
Salaries and employee benefits$1,328,0004,789
Premises and equipment expense$288,0005,894
Additional noninterest expense$1,203,0004,045
Pre-tax net operating income$1,697,0003,970
Securities gains (losses)$1,0003,293
Applicable income taxes$607,0003,484
Income before extraordinary items$1,091,0004,212
Extraordinary gains, net$0249
Net income$1,091,0004,213
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0007,455
Cash dividends$586,0002,877
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,090,3604,259
1993-12-31 (YTD Data)Rank
Total interest income$5,564,0005,281
Total interest expense$2,028,0005,770
Net interest income$3,536,0004,912
Provision for loan and lease losses$12,0009,545
Total noninterest income$961,0003,446
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$509,0002,735
Trading account gains and feesNANA
Additional Noninterest Income$452,0003,483
Total noninterest expense$2,757,0004,836
Salaries and employee benefits$1,264,0005,005
Premises and equipment expense$246,0006,763
Additional noninterest expense$1,247,0004,054
Pre-tax net operating income$1,728,0003,834
Securities gains (losses)$5,0006,132
Applicable income taxes$617,0003,514
Income before extraordinary items$1,116,0004,272
Extraordinary gains, net$03,149
Net income$1,116,0004,395
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0008,222
Cash dividends$576,0002,743
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$1,112,8004,065
1992-12-31 (YTD Data)Rank
Total interest income$6,158,0005,372
Total interest expense$2,589,0005,814
Net interest income$3,569,0004,925
Provision for loan and lease losses$18,00010,694
Total noninterest income$629,0004,795
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$495,0002,811
Trading account gains and feesNANA
Additional Noninterest Income$134,0007,060
Total noninterest expense$2,620,0005,094
Salaries and employee benefits$1,217,0005,095
Premises and equipment expense$279,0006,297
Additional noninterest expense$1,124,0004,604
Pre-tax net operating income$1,560,0003,904
Securities gains (losses)$-3,00012,949
Applicable income taxes$538,0003,754
Income before extraordinary items$1,019,0004,416
Extraordinary gains, net$01,422
Net income$1,019,0004,460
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0009,510
Cash dividends$483,0002,898
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$1,020,9504,098

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.