Farmers & Merchants State Bank of Krum, Income and Expense

2004-12-31 (YTD Data)Rank
Total interest income$8,966,0003,112
Total interest expense$1,843,0003,896
Net interest income$7,123,0002,844
Provision for loan and lease losses$575,0001,740
Total noninterest income$5,605,000986
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$1,656,0001,078
Trading account gains and fees$0138
Additional Noninterest Income$3,949,000792
Total noninterest expense$9,323,0001,737
Salaries and employee benefits$5,291,0001,664
Premises and equipment expense$1,380,0001,688
Additional noninterest expense$2,652,0001,829
Pre-tax net operating income$2,830,0002,717
Securities gains (losses)$-18,0008,362
Applicable income taxes$07,185
Income before extraordinary items$2,812,0002,198
Extraordinary gains, net$034
Net income$2,812,0002,199
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$697,0001,015
Cash dividends$883,0002,563
Sale, conversion, retirement of capital stock, net$0872
Net operating income$2,830,0002,138
2004-09-30 (YTD Data)Rank
Total interest income$6,586,0003,139
Total interest expense$1,314,0004,019
Net interest income$5,272,0002,846
Provision for loan and lease losses$475,0001,507
Total noninterest income$4,365,000957
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$1,291,0001,040
Trading account gains and fees$0134
Additional Noninterest Income$3,074,000779
Total noninterest expense$6,722,0001,793
Salaries and employee benefits$3,873,0001,705
Premises and equipment expense$1,009,0001,723
Additional noninterest expense$1,840,0001,953
Pre-tax net operating income$2,440,0002,437
Securities gains (losses)$-17,0008,622
Applicable income taxes$07,220
Income before extraordinary items$2,423,0001,955
Extraordinary gains, net$026
Net income$2,423,0001,956
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$307,0001,411
Cash dividends$883,0001,889
Sale, conversion, retirement of capital stock, net$0738
Net operating income$2,440,0001,895
2004-06-30 (YTD Data)Rank
Total interest income$4,212,0003,242
Total interest expense$833,0004,158
Net interest income$3,379,0002,958
Provision for loan and lease losses$375,0001,294
Total noninterest income$2,736,0001,007
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$849,0001,040
Trading account gains and fees$0130
Additional Noninterest Income$1,887,000837
Total noninterest expense$4,310,0001,854
Salaries and employee benefits$2,424,0001,806
Premises and equipment expense$640,0001,802
Additional noninterest expense$1,246,0001,918
Pre-tax net operating income$1,430,0002,688
Securities gains (losses)$3,0002,926
Applicable income taxes$07,214
Income before extraordinary items$1,433,0002,153
Extraordinary gains, net$021
Net income$1,433,0002,154
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$238,0001,217
Cash dividends$484,0002,205
Sale, conversion, retirement of capital stock, net$0638
Net operating income$1,430,0002,100
2004-03-31 (YTD Data)Rank
Total interest income$2,034,0003,346
Total interest expense$411,0004,243
Net interest income$1,623,0003,051
Provision for loan and lease losses$225,0001,035
Total noninterest income$1,321,0001,009
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$426,000998
Trading account gains and fees$0121
Additional Noninterest Income$895,000855
Total noninterest expense$2,050,0001,957
Salaries and employee benefits$1,172,0001,872
Premises and equipment expense$270,0002,144
Additional noninterest expense$608,0001,954
Pre-tax net operating income$669,0002,798
Securities gains (losses)$3,0002,499
Applicable income taxes$07,103
Income before extraordinary items$672,0002,256
Extraordinary gains, net$016
Net income$672,0002,257
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$177,000891
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$669,0002,182
2003-12-31 (YTD Data)Rank
Total interest income$8,033,0003,432
Total interest expense$1,722,0004,488
Net interest income$6,311,0003,044
Provision for loan and lease losses$900,0001,310
Total noninterest income$5,349,0001,069
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,540,0001,121
Trading account gains and fees$0160
Additional Noninterest Income$3,809,000930
Total noninterest expense$7,856,0002,011
Salaries and employee benefits$4,816,0001,788
Premises and equipment expense$879,0002,543
Additional noninterest expense$2,161,0002,232
Pre-tax net operating income$2,904,0002,579
Securities gains (losses)$11,0003,560
Applicable income taxes$137,0005,390
Income before extraordinary items$2,778,0002,186
Extraordinary gains, net$054
Net income$2,778,0002,187
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$785,0001,116
Cash dividends$1,294,0001,957
Sale, conversion, retirement of capital stock, net$0868
Net operating income$2,767,5502,090
2003-09-30 (YTD Data)Rank
Total interest income$5,984,0003,502
Total interest expense$1,292,0004,591
Net interest income$4,692,0003,078
Provision for loan and lease losses$650,0001,314
Total noninterest income$4,101,0001,089
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$1,108,0001,184
Trading account gains and fees$0153
Additional Noninterest Income$2,993,000925
Total noninterest expense$5,753,0002,061
Salaries and employee benefits$3,585,0001,812
Premises and equipment expense$653,0002,571
Additional noninterest expense$1,515,0002,372
Pre-tax net operating income$2,390,0002,475
Securities gains (losses)$9,0003,379
Applicable income taxes$07,524
Income before extraordinary items$2,399,0002,004
Extraordinary gains, net$040
Net income$2,399,0002,003
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$433,0001,310
Cash dividends$271,0003,633
Sale, conversion, retirement of capital stock, net$0722
Net operating income$2,390,0001,904
2003-06-30 (YTD Data)Rank
Total interest income$3,949,0003,557
Total interest expense$855,0004,726
Net interest income$3,094,0003,102
Provision for loan and lease losses$350,0001,581
Total noninterest income$2,663,0001,103
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$693,0001,242
Trading account gains and fees$0150
Additional Noninterest Income$1,970,000922
Total noninterest expense$3,757,0002,097
Salaries and employee benefits$2,362,0001,823
Premises and equipment expense$428,0002,597
Additional noninterest expense$967,0002,440
Pre-tax net operating income$1,650,0002,396
Securities gains (losses)$7,0003,077
Applicable income taxes$07,529
Income before extraordinary items$1,657,0001,922
Extraordinary gains, net$030
Net income$1,657,0001,921
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$223,0001,530
Cash dividends$251,0003,131
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,650,0001,821
2003-03-31 (YTD Data)Rank
Total interest income$2,005,0003,517
Total interest expense$427,0004,838
Net interest income$1,578,0003,026
Provision for loan and lease losses$150,0001,666
Total noninterest income$1,268,0001,111
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$329,0001,282
Trading account gains and fees$0134
Additional Noninterest Income$939,000932
Total noninterest expense$1,819,0002,158
Salaries and employee benefits$1,170,0001,824
Premises and equipment expense$194,0002,827
Additional noninterest expense$455,0002,544
Pre-tax net operating income$877,0002,289
Securities gains (losses)$7,0002,278
Applicable income taxes$07,403
Income before extraordinary items$884,0001,795
Extraordinary gains, net$021
Net income$884,0001,794
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$77,0001,750
Cash dividends$251,0001,944
Sale, conversion, retirement of capital stock, net$0419
Net operating income$877,0001,693
2002-12-31 (YTD Data)Rank
Total interest income$7,309,0003,911
Total interest expense$1,901,0004,971
Net interest income$5,408,0003,423
Provision for loan and lease losses$687,0001,864
Total noninterest income$3,736,0001,322
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,319,0001,223
Trading account gains and fees$0153
Additional Noninterest Income$2,417,0001,153
Total noninterest expense$6,279,0002,366
Salaries and employee benefits$3,551,0002,251
Premises and equipment expense$754,0002,808
Additional noninterest expense$1,974,0002,335
Pre-tax net operating income$2,178,0003,235
Securities gains (losses)$96,0001,795
Applicable income taxes$760,0002,686
Income before extraordinary items$1,514,0003,475
Extraordinary gains, net$070
Net income$1,514,0003,473
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$829,0001,129
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$1,449,6803,488
2001-12-31 (YTD Data)Rank
Total interest income$7,295,0004,302
Total interest expense$2,635,0005,222
Net interest income$4,660,0003,639
Provision for loan and lease losses$632,0001,817
Total noninterest income$3,074,0001,458
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$978,0001,516
Trading account gains and fees$0177
Additional Noninterest Income$2,096,0001,203
Total noninterest expense$5,084,0002,788
Salaries and employee benefits$2,833,0002,650
Premises and equipment expense$499,0003,870
Additional noninterest expense$1,752,0002,534
Pre-tax net operating income$2,018,0003,154
Securities gains (losses)$84,0001,894
Applicable income taxes$566,0003,075
Income before extraordinary items$1,536,0003,167
Extraordinary gains, net$0105
Net income$1,536,0003,171
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$615,0001,344
Cash dividends$216,0004,895
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,474,6803,163
2000-12-31 (YTD Data)Rank
Total interest income$6,736,0004,726
Total interest expense$2,741,0005,250
Net interest income$3,995,0004,185
Provision for loan and lease losses$420,0002,181
Total noninterest income$2,054,0001,836
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$892,0001,537
Trading account gains and feesNANA
Additional Noninterest Income$1,162,0001,680
Total noninterest expense$3,933,0003,378
Salaries and employee benefits$2,201,0003,187
Premises and equipment expense$407,0004,455
Additional noninterest expense$1,325,0003,126
Pre-tax net operating income$1,696,0003,717
Securities gains (losses)$01,956
Applicable income taxes$588,0003,146
Income before extraordinary items$1,108,0004,084
Extraordinary gains, net$038
Net income$1,108,0004,085
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$286,0001,886
Cash dividends$216,0005,008
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,108,0004,078
1999-12-31 (YTD Data)Rank
Total interest income$5,468,0005,258
Total interest expense$1,927,0006,131
Net interest income$3,541,0004,616
Provision for loan and lease losses$485,0001,812
Total noninterest income$1,485,0002,325
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$569,0002,347
Trading account gains and feesNANA
Additional Noninterest Income$916,0001,983
Total noninterest expense$3,260,0003,927
Salaries and employee benefits$1,722,0003,879
Premises and equipment expense$390,0004,632
Additional noninterest expense$1,148,0003,583
Pre-tax net operating income$1,281,0004,570
Securities gains (losses)$-3,0008,917
Applicable income taxes$486,0003,702
Income before extraordinary items$792,0005,121
Extraordinary gains, net$035
Net income$792,0005,120
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$265,0001,996
Cash dividends$216,0005,105
Sale, conversion, retirement of capital stock, net$500,000604
Net operating income$793,9205,077
1998-12-31 (YTD Data)Rank
Total interest income$4,622,0005,969
Total interest expense$1,741,0006,674
Net interest income$2,881,0005,286
Provision for loan and lease losses$350,0002,310
Total noninterest income$1,210,0002,666
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$484,0002,626
Trading account gains and feesNANA
Additional Noninterest Income$726,0002,326
Total noninterest expense$2,860,0004,301
Salaries and employee benefits$1,445,0004,365
Premises and equipment expense$367,0004,727
Additional noninterest expense$1,048,0003,796
Pre-tax net operating income$881,0005,805
Securities gains (losses)$2,0003,909
Applicable income taxes$448,0004,134
Income before extraordinary items$435,0007,010
Extraordinary gains, net$032
Net income$435,0007,008
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$364,0001,626
Cash dividends$166,0005,652
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$433,7206,921
1997-12-31 (YTD Data)Rank
Total interest income$3,628,0007,031
Total interest expense$1,411,0007,556
Net interest income$2,217,0006,498
Provision for loan and lease losses$138,0004,329
Total noninterest income$578,0004,529
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$435,0002,995
Trading account gains and feesNANA
Additional Noninterest Income$143,0005,821
Total noninterest expense$1,890,0005,873
Salaries and employee benefits$947,0006,075
Premises and equipment expense$255,0005,987
Additional noninterest expense$688,0005,289
Pre-tax net operating income$767,0006,693
Securities gains (losses)$21,0001,847
Applicable income taxes$296,0005,759
Income before extraordinary items$492,0007,017
Extraordinary gains, net$044
Net income$492,0007,018
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$122,0003,417
Cash dividends$165,0005,736
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$478,5607,061
1996-12-31 (YTD Data)Rank
Total interest income$3,208,0007,716
Total interest expense$1,257,0008,221
Net interest income$1,951,0007,250
Provision for loan and lease losses$55,0006,421
Total noninterest income$485,0005,273
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$399,0003,345
Trading account gains and feesNANA
Additional Noninterest Income$86,0007,551
Total noninterest expense$1,520,0007,051
Salaries and employee benefits$791,0007,025
Premises and equipment expense$188,0007,257
Additional noninterest expense$541,0006,757
Pre-tax net operating income$861,0006,241
Securities gains (losses)$-7,00010,114
Applicable income taxes$272,0006,150
Income before extraordinary items$582,0006,386
Extraordinary gains, net$053
Net income$582,0006,388
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$57,0005,045
Cash dividends$165,0005,822
Sale, conversion, retirement of capital stock, net$0953
Net operating income$586,7606,278
1995-12-31 (YTD Data)Rank
Total interest income$2,966,0008,259
Total interest expense$1,142,0008,780
Net interest income$1,824,0007,703
Provision for loan and lease losses$80,0005,097
Total noninterest income$449,0005,556
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$389,0003,446
Trading account gains and feesNANA
Additional Noninterest Income$60,0008,751
Total noninterest expense$1,431,0007,486
Salaries and employee benefits$706,0007,684
Premises and equipment expense$142,0008,472
Additional noninterest expense$583,0006,640
Pre-tax net operating income$762,0006,995
Securities gains (losses)$03,831
Applicable income taxes$265,0006,442
Income before extraordinary items$497,0007,278
Extraordinary gains, net$065
Net income$497,0007,277
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$41,0005,496
Cash dividends$165,0005,889
Sale, conversion, retirement of capital stock, net$0809
Net operating income$497,0007,238
1994-12-31 (YTD Data)Rank
Total interest income$2,346,0009,173
Total interest expense$725,0009,959
Net interest income$1,621,0008,525
Provision for loan and lease losses$09,146
Total noninterest income$494,0005,335
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$355,0003,787
Trading account gains and feesNANA
Additional Noninterest Income$139,0006,445
Total noninterest expense$1,260,0008,389
Salaries and employee benefits$647,0008,292
Premises and equipment expense$135,0008,947
Additional noninterest expense$478,0008,076
Pre-tax net operating income$855,0006,610
Securities gains (losses)$-14,00010,078
Applicable income taxes$262,0006,368
Income before extraordinary items$579,0006,694
Extraordinary gains, net$0249
Net income$579,0006,708
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$34,0005,780
Cash dividends$165,0005,872
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$588,6606,687
1993-12-31 (YTD Data)Rank
Total interest income$2,151,0009,888
Total interest expense$659,00010,832
Net interest income$1,492,0009,143
Provision for loan and lease losses$010,371
Total noninterest income$375,0006,744
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$332,0004,056
Trading account gains and feesNANA
Additional Noninterest Income$43,00010,513
Total noninterest expense$1,106,0009,308
Salaries and employee benefits$531,0009,371
Premises and equipment expense$110,00010,124
Additional noninterest expense$465,0008,564
Pre-tax net operating income$761,0007,023
Securities gains (losses)$39,0003,767
Applicable income taxes$249,0006,818
Income before extraordinary items$551,0007,144
Extraordinary gains, net$-33,00012,584
Net income$518,0007,581
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$09,922
Cash dividends$166,0005,873
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$524,0907,105
1992-12-31 (YTD Data)Rank
Total interest income$2,095,00010,708
Total interest expense$771,00011,459
Net interest income$1,324,0009,887
Provision for loan and lease losses$011,756
Total noninterest income$500,0005,645
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$329,0004,135
Trading account gains and feesNANA
Additional Noninterest Income$171,0006,197
Total noninterest expense$1,042,0009,790
Salaries and employee benefits$505,0009,737
Premises and equipment expense$78,00011,557
Additional noninterest expense$459,0008,878
Pre-tax net operating income$782,0006,653
Securities gains (losses)$23,0005,402
Applicable income taxes$266,0006,424
Income before extraordinary items$539,0007,009
Extraordinary gains, net$01,422
Net income$539,0007,100
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-61,00013,574
Cash dividends$166,0005,529
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$523,5906,762

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.