Home > F & M Bank-Wisconsin > Income and Expense

F & M Bank-Wisconsin, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$19,921,000405
Total interest expense$6,165,000411
Net interest income$13,756,000411
Provision for loan and lease losses$-41,0008,791
Total noninterest income$2,931,000538
Gross Fiduciary activities income$53,000797
Service charges on deposit accounts$1,285,000304
Trading account gains and fees$0115
Additional Noninterest Income$1,593,000562
Total noninterest expense$12,451,000374
Salaries and employee benefits$4,888,000468
Premises and equipment expense$1,706,000367
Additional noninterest expense$5,857,000294
Pre-tax net operating income$4,277,000591
Securities gains (losses)$-8,0008,484
Applicable income taxes$439,0001,494
Income before extraordinary items$3,830,000499
Extraordinary gains, net$024
Net income$3,830,000499
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,308,000198
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$3,837,200481
2004-12-31 (YTD Data)Rank
Total interest income$80,879,000372
Total interest expense$24,358,000358
Net interest income$56,521,000389
Provision for loan and lease losses$5,251,000237
Total noninterest income$12,521,000528
Gross Fiduciary activities income$279,000709
Service charges on deposit accounts$5,849,000290
Trading account gains and fees$0138
Additional Noninterest Income$6,393,000553
Total noninterest expense$52,707,000352
Salaries and employee benefits$20,917,000432
Premises and equipment expense$7,106,000328
Additional noninterest expense$24,684,000290
Pre-tax net operating income$11,084,000795
Securities gains (losses)$-23,0008,413
Applicable income taxes$-322,0008,871
Income before extraordinary items$11,383,000600
Extraordinary gains, net$034
Net income$11,383,000601
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,153,000145
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$11,406,000576
2004-09-30 (YTD Data)Rank
Total interest income$61,035,000368
Total interest expense$18,203,000357
Net interest income$42,832,000389
Provision for loan and lease losses$3,571,000276
Total noninterest income$9,452,000526
Gross Fiduciary activities income$212,000707
Service charges on deposit accounts$4,337,000300
Trading account gains and fees$0134
Additional Noninterest Income$4,903,000550
Total noninterest expense$40,010,000350
Salaries and employee benefits$15,893,000427
Premises and equipment expense$5,533,000321
Additional noninterest expense$18,584,000288
Pre-tax net operating income$8,703,000764
Securities gains (losses)$-24,0008,687
Applicable income taxes$164,0004,726
Income before extraordinary items$8,515,000607
Extraordinary gains, net$026
Net income$8,515,000608
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,132,000164
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$8,538,520582
2004-06-30 (YTD Data)Rank
Total interest income$40,963,000365
Total interest expense$12,211,000351
Net interest income$28,752,000382
Provision for loan and lease losses$3,131,000219
Total noninterest income$6,321,000523
Gross Fiduciary activities income$146,000700
Service charges on deposit accounts$2,754,000306
Trading account gains and fees$0130
Additional Noninterest Income$3,421,000543
Total noninterest expense$26,574,000347
Salaries and employee benefits$10,475,000435
Premises and equipment expense$3,821,000310
Additional noninterest expense$12,278,000281
Pre-tax net operating income$5,368,000816
Securities gains (losses)$-17,0008,775
Applicable income taxes$-178,0008,983
Income before extraordinary items$5,529,000612
Extraordinary gains, net$021
Net income$5,529,000612
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,215,000168
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$5,546,000580
2004-03-31 (YTD Data)Rank
Total interest income$20,501,000372
Total interest expense$6,180,000353
Net interest income$14,321,000388
Provision for loan and lease losses$1,500,000231
Total noninterest income$3,252,000513
Gross Fiduciary activities income$80,000690
Service charges on deposit accounts$1,249,000339
Trading account gains and fees$0121
Additional Noninterest Income$1,923,000492
Total noninterest expense$12,949,000359
Salaries and employee benefits$4,873,000467
Premises and equipment expense$2,006,000311
Additional noninterest expense$6,070,000275
Pre-tax net operating income$3,124,000716
Securities gains (losses)$-9,0008,908
Applicable income taxes$57,0004,676
Income before extraordinary items$3,058,000574
Extraordinary gains, net$016
Net income$3,058,000573
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,997,000171
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$3,066,820535
2003-12-31 (YTD Data)Rank
Total interest income$89,564,000346
Total interest expense$30,227,000320
Net interest income$59,337,000358
Provision for loan and lease losses$17,395,000148
Total noninterest income$13,037,000536
Gross Fiduciary activities income$192,000813
Service charges on deposit accounts$5,320,000311
Trading account gains and fees$0160
Additional Noninterest Income$7,525,000555
Total noninterest expense$53,356,000351
Salaries and employee benefits$19,190,000466
Premises and equipment expense$7,828,000321
Additional noninterest expense$26,338,000277
Pre-tax net operating income$1,623,0003,922
Securities gains (losses)$-114,0009,033
Applicable income taxes$-4,470,0009,169
Income before extraordinary items$5,979,0001,079
Extraordinary gains, net$054
Net income$5,979,0001,081
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,602,000173
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$6,093,000991
2003-09-30 (YTD Data)Rank
Total interest income$68,379,000353
Total interest expense$24,036,000324
Net interest income$44,343,000367
Provision for loan and lease losses$15,195,000145
Total noninterest income$10,343,000550
Gross Fiduciary activities income$139,000819
Service charges on deposit accounts$3,989,000324
Trading account gains and fees$0153
Additional Noninterest Income$6,215,000547
Total noninterest expense$40,333,000354
Salaries and employee benefits$14,741,000470
Premises and equipment expense$5,845,000329
Additional noninterest expense$19,747,000281
Pre-tax net operating income$-842,0009,054
Securities gains (losses)$-102,0009,119
Applicable income taxes$-4,181,0009,227
Income before extraordinary items$3,237,0001,515
Extraordinary gains, net$040
Net income$3,237,0001,515
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,610,000175
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$3,302,2801,410
2003-06-30 (YTD Data)Rank
Total interest income$46,597,000348
Total interest expense$17,179,000312
Net interest income$29,418,000369
Provision for loan and lease losses$12,595,000132
Total noninterest income$7,243,000526
Gross Fiduciary activities income$89,000836
Service charges on deposit accounts$2,622,000325
Trading account gains and fees$0150
Additional Noninterest Income$4,532,000505
Total noninterest expense$27,034,000354
Salaries and employee benefits$9,728,000471
Premises and equipment expense$3,909,000335
Additional noninterest expense$13,397,000275
Pre-tax net operating income$-2,968,0009,238
Securities gains (losses)$-77,0009,180
Applicable income taxes$-3,772,0009,257
Income before extraordinary items$727,0003,764
Extraordinary gains, net$030
Net income$727,0003,764
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,025,000186
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$776,2803,396
2003-03-31 (YTD Data)Rank
Total interest income$24,000,000348
Total interest expense$9,035,000311
Net interest income$14,965,000374
Provision for loan and lease losses$1,695,000271
Total noninterest income$3,285,000557
Gross Fiduciary activities income$43,000848
Service charges on deposit accounts$1,242,000338
Trading account gains and fees$0134
Additional Noninterest Income$2,000,000539
Total noninterest expense$13,639,000352
Salaries and employee benefits$4,958,000466
Premises and equipment expense$1,981,000337
Additional noninterest expense$6,700,000275
Pre-tax net operating income$2,916,000774
Securities gains (losses)$-32,0009,214
Applicable income taxes$-141,0009,241
Income before extraordinary items$3,025,000579
Extraordinary gains, net$021
Net income$3,025,000577
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$478,000511
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$3,057,000537
2002-12-31 (YTD Data)Rank
Total interest income$109,970,000337
Total interest expense$48,002,000286
Net interest income$61,968,000364
Provision for loan and lease losses$44,284,000109
Total noninterest income$14,003,000509
Gross Fiduciary activities income$207,000815
Service charges on deposit accounts$4,998,000333
Trading account gains and fees$0153
Additional Noninterest Income$8,798,000469
Total noninterest expense$65,582,000301
Salaries and employee benefits$22,307,000390
Premises and equipment expense$8,309,000306
Additional noninterest expense$34,966,000247
Pre-tax net operating income$-33,895,0009,354
Securities gains (losses)$-106,0009,136
Applicable income taxes$-16,850,0009,349
Income before extraordinary items$-17,151,0009,344
Extraordinary gains, net$070
Net income$-17,151,0009,342
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$22,994,000133
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-17,083,1609,336
2001-12-31 (YTD Data)Rank
Total interest income$146,777,000301
Total interest expense$79,313,000265
Net interest income$67,464,000324
Provision for loan and lease losses$11,297,000220
Total noninterest income$13,865,000486
Gross Fiduciary activities income$338,000697
Service charges on deposit accounts$6,115,000270
Trading account gains and fees$0177
Additional Noninterest Income$7,412,000496
Total noninterest expense$60,689,000314
Salaries and employee benefits$23,047,000346
Premises and equipment expense$8,447,000301
Additional noninterest expense$29,195,000278
Pre-tax net operating income$9,343,000818
Securities gains (losses)$57,0002,222
Applicable income taxes$-1,080,0009,554
Income before extraordinary items$10,480,000560
Extraordinary gains, net$0105
Net income$10,480,000561
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,496,000206
Cash dividends$10,000,000367
Sale, conversion, retirement of capital stock, net$0922
Net operating income$10,423,000534
2000-12-31 (YTD Data)Rank
Total interest income$165,238,000291
Total interest expense$88,107,000277
Net interest income$77,131,000297
Provision for loan and lease losses$2,992,000468
Total noninterest income$11,516,000531
Gross Fiduciary activities income$406,000664
Service charges on deposit accounts$6,478,000234
Trading account gains and fees$0180
Additional Noninterest Income$4,632,000663
Total noninterest expense$64,030,000282
Salaries and employee benefits$24,801,000309
Premises and equipment expense$8,171,000298
Additional noninterest expense$31,058,000262
Pre-tax net operating income$21,625,000424
Securities gains (losses)$-31,0008,962
Applicable income taxes$3,849,000663
Income before extraordinary items$17,745,000356
Extraordinary gains, net$038
Net income$17,745,000357
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$3,775,000325
Cash dividends$18,000,000258
Sale, conversion, retirement of capital stock, net$0969
Net operating income$17,770,420357
1999-12-31 (YTD Data)Rank
Total interest income$25,596,0001,274
Total interest expense$12,231,0001,240
Net interest income$13,365,0001,303
Provision for loan and lease losses$1,295,000799
Total noninterest income$3,359,0001,235
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$732,0001,814
Trading account gains and fees$0173
Additional Noninterest Income$2,627,000974
Total noninterest expense$9,598,0001,439
Salaries and employee benefits$4,191,0001,644
Premises and equipment expense$1,260,0001,620
Additional noninterest expense$4,147,0001,129
Pre-tax net operating income$5,831,0001,316
Securities gains (losses)$-356,00010,086
Applicable income taxes$1,642,0001,471
Income before extraordinary items$3,833,0001,394
Extraordinary gains, net$035
Net income$3,833,0001,393
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$717,000912
Cash dividends$1,000,0002,245
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$4,082,2001,306
1998-12-31 (YTD Data)Rank
Total interest income$24,808,0001,303
Total interest expense$11,872,0001,310
Net interest income$12,936,0001,314
Provision for loan and lease losses$270,0002,850
Total noninterest income$3,373,0001,233
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$706,0001,808
Trading account gains and fees$0224
Additional Noninterest Income$2,667,000974
Total noninterest expense$8,788,0001,511
Salaries and employee benefits$3,835,0001,721
Premises and equipment expense$1,188,0001,656
Additional noninterest expense$3,765,0001,187
Pre-tax net operating income$7,251,0001,045
Securities gains (losses)$04,449
Applicable income taxes$2,509,0001,016
Income before extraordinary items$4,742,0001,139
Extraordinary gains, net$032
Net income$4,742,0001,139
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$123,0003,285
Cash dividends$4,750,000665
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$4,742,0001,105
1997-12-31 (YTD Data)Rank
Total interest income$23,454,0001,395
Total interest expense$11,381,0001,386
Net interest income$12,073,0001,438
Provision for loan and lease losses$515,0001,729
Total noninterest income$1,614,0002,076
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$675,0001,934
Trading account gains and fees$0239
Additional Noninterest Income$939,0001,819
Total noninterest expense$7,019,0001,846
Salaries and employee benefits$3,433,0001,919
Premises and equipment expense$1,121,0001,763
Additional noninterest expense$2,465,0001,718
Pre-tax net operating income$6,153,0001,275
Securities gains (losses)$55,0001,285
Applicable income taxes$2,186,0001,225
Income before extraordinary items$4,022,0001,362
Extraordinary gains, net$044
Net income$4,022,0001,363
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$81,0004,217
Cash dividends$500,0003,451
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$3,986,2501,329
1996-12-31 (YTD Data)Rank
Total interest income$19,766,0001,709
Total interest expense$8,918,0001,762
Net interest income$10,848,0001,636
Provision for loan and lease losses$415,0002,030
Total noninterest income$1,314,0002,520
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$499,0002,727
Trading account gains and fees$0262
Additional Noninterest Income$815,0002,085
Total noninterest expense$6,508,0002,123
Salaries and employee benefits$2,981,0002,235
Premises and equipment expense$1,272,0001,604
Additional noninterest expense$2,255,0002,210
Pre-tax net operating income$5,239,0001,372
Securities gains (losses)$51,0001,313
Applicable income taxes$1,884,0001,304
Income before extraordinary items$3,406,0001,444
Extraordinary gains, net$053
Net income$3,406,0001,446
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-24,00010,764
Cash dividends$2,000,0001,264
Sale, conversion, retirement of capital stock, net$0953
Net operating income$3,373,3601,424
1995-12-31 (YTD Data)Rank
Total interest income$18,227,0001,859
Total interest expense$8,231,0001,910
Net interest income$9,996,0001,786
Provision for loan and lease losses$440,0001,736
Total noninterest income$1,008,0003,085
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$428,0003,139
Trading account gains and fees$0522
Additional Noninterest Income$580,0002,593
Total noninterest expense$6,275,0002,179
Salaries and employee benefits$2,724,0002,448
Premises and equipment expense$1,181,0001,712
Additional noninterest expense$2,370,0002,092
Pre-tax net operating income$4,289,0001,715
Securities gains (losses)$2,0003,270
Applicable income taxes$1,518,0001,634
Income before extraordinary items$2,773,0001,815
Extraordinary gains, net$065
Net income$2,773,0001,814
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$247,0002,197
Cash dividends$2,400,0001,091
Sale, conversion, retirement of capital stock, net$0809
Net operating income$2,771,7001,796
1994-12-31 (YTD Data)Rank
Total interest income$13,971,0002,191
Total interest expense$5,307,0002,329
Net interest income$8,664,0002,081
Provision for loan and lease losses$171,0003,347
Total noninterest income$693,0004,155
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$365,0003,697
Trading account gains and fees$0475
Additional Noninterest Income$328,0003,864
Total noninterest expense$6,519,0002,164
Salaries and employee benefits$2,687,0002,488
Premises and equipment expense$973,0002,085
Additional noninterest expense$2,859,0001,889
Pre-tax net operating income$2,667,0002,664
Securities gains (losses)$152,000600
Applicable income taxes$946,0002,360
Income before extraordinary items$1,873,0002,594
Extraordinary gains, net$0249
Net income$1,873,0002,594
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$349,0001,727
Cash dividends$3,000,000802
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,772,6802,749
1993-12-31 (YTD Data)Rank
Total interest income$7,844,0003,879
Total interest expense$3,236,0003,858
Net interest income$4,608,0003,836
Provision for loan and lease losses$180,0004,132
Total noninterest income$573,0005,109
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$265,0004,878
Trading account gains and fees$0532
Additional Noninterest Income$308,0004,405
Total noninterest expense$4,746,0002,985
Salaries and employee benefits$1,919,0003,399
Premises and equipment expense$695,0002,901
Additional noninterest expense$2,132,0002,578
Pre-tax net operating income$255,00010,588
Securities gains (losses)$46,0003,527
Applicable income taxes$265,0006,565
Income before extraordinary items$36,00012,341
Extraordinary gains, net$03,149
Net income$36,00012,366
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$97,0004,621
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$6,56012,358
1992-12-31 (YTD Data)Rank
Total interest income$9,040,0003,841
Total interest expense$4,198,0003,897
Net interest income$4,842,0003,760
Provision for loan and lease losses$290,0004,227
Total noninterest income$503,0005,615
Gross Fiduciary activities income$01,658
Service charges on deposit accounts$313,0004,295
Trading account gains and fees$0504
Additional Noninterest Income$190,0005,835
Total noninterest expense$4,683,0003,045
Salaries and employee benefits$1,783,0003,587
Premises and equipment expense$592,0003,409
Additional noninterest expense$2,308,0002,479
Pre-tax net operating income$372,0009,492
Securities gains (losses)$910,000710
Applicable income taxes$258,0006,544
Income before extraordinary items$1,024,0004,396
Extraordinary gains, net$222,000393
Net income$1,246,0003,722
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$176,0004,493
Cash dividends$916,0001,672
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$296,0008,988

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.