Home > Destin Bank > Income and Expense

Destin Bank, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$7,825,000974
Total interest expense$2,236,0001,055
Net interest income$5,589,000929
Provision for loan and lease losses$200,0001,128
Total noninterest income$1,170,0001,110
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$452,000915
Trading account gains and fees$0115
Additional Noninterest Income$718,0001,024
Total noninterest expense$2,945,0001,439
Salaries and employee benefits$1,662,0001,390
Premises and equipment expense$686,000855
Additional noninterest expense$597,0002,059
Pre-tax net operating income$3,614,000682
Securities gains (losses)$-73,0008,816
Applicable income taxes$1,363,000606
Income before extraordinary items$2,178,000806
Extraordinary gains, net$024
Net income$2,178,000807
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$24,0002,412
Cash dividends$909,000731
Sale, conversion, retirement of capital stock, net$0491
Net operating income$2,224,720769
2004-12-31 (YTD Data)Rank
Total interest income$25,605,0001,107
Total interest expense$6,809,0001,203
Net interest income$18,796,0001,061
Provision for loan and lease losses$912,0001,140
Total noninterest income$3,653,0001,377
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$1,833,000956
Trading account gains and fees$0138
Additional Noninterest Income$1,820,0001,419
Total noninterest expense$12,527,0001,314
Salaries and employee benefits$7,169,0001,217
Premises and equipment expense$2,853,000794
Additional noninterest expense$2,505,0001,942
Pre-tax net operating income$9,010,000967
Securities gains (losses)$16,0002,543
Applicable income taxes$3,593,000779
Income before extraordinary items$5,433,0001,200
Extraordinary gains, net$034
Net income$5,433,0001,202
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$204,0002,552
Cash dividends$1,420,0001,803
Sale, conversion, retirement of capital stock, net$0872
Net operating income$5,422,7601,175
2004-09-30 (YTD Data)Rank
Total interest income$18,309,0001,143
Total interest expense$4,902,0001,231
Net interest income$13,407,0001,106
Provision for loan and lease losses$762,000999
Total noninterest income$2,700,0001,404
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$1,367,000969
Trading account gains and fees$0134
Additional Noninterest Income$1,333,0001,450
Total noninterest expense$8,150,0001,494
Salaries and employee benefits$4,325,0001,531
Premises and equipment expense$2,101,000807
Additional noninterest expense$1,724,0002,093
Pre-tax net operating income$7,195,000925
Securities gains (losses)$16,0002,442
Applicable income taxes$2,812,000765
Income before extraordinary items$4,399,0001,119
Extraordinary gains, net$026
Net income$4,399,0001,120
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$195,0001,936
Cash dividends$1,300,0001,412
Sale, conversion, retirement of capital stock, net$0738
Net operating income$4,388,7601,084
2004-06-30 (YTD Data)Rank
Total interest income$11,715,0001,173
Total interest expense$3,153,0001,249
Net interest income$8,562,0001,157
Provision for loan and lease losses$300,0001,523
Total noninterest income$1,786,0001,398
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$891,000982
Trading account gains and fees$0130
Additional Noninterest Income$895,0001,437
Total noninterest expense$5,464,0001,489
Salaries and employee benefits$2,889,0001,528
Premises and equipment expense$1,405,000804
Additional noninterest expense$1,170,0002,067
Pre-tax net operating income$4,584,000953
Securities gains (losses)$16,0002,165
Applicable income taxes$1,796,000788
Income before extraordinary items$2,804,0001,164
Extraordinary gains, net$021
Net income$2,804,0001,165
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$154,0001,638
Cash dividends$882,0001,424
Sale, conversion, retirement of capital stock, net$0638
Net operating income$2,793,7601,126
2004-03-31 (YTD Data)Rank
Total interest income$5,471,0001,268
Total interest expense$1,578,0001,261
Net interest income$3,893,0001,275
Provision for loan and lease losses$150,0001,414
Total noninterest income$820,0001,463
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$340,0001,266
Trading account gains and fees$0121
Additional Noninterest Income$480,0001,331
Total noninterest expense$2,743,0001,491
Salaries and employee benefits$1,511,0001,468
Premises and equipment expense$699,000822
Additional noninterest expense$533,0002,231
Pre-tax net operating income$1,820,0001,156
Securities gains (losses)$02,934
Applicable income taxes$709,000973
Income before extraordinary items$1,111,0001,440
Extraordinary gains, net$016
Net income$1,111,0001,440
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$92,0001,385
Cash dividends$780,000825
Sale, conversion, retirement of capital stock, net$0464
Net operating income$1,111,0001,366
2003-12-31 (YTD Data)Rank
Total interest income$21,043,0001,354
Total interest expense$6,842,0001,295
Net interest income$14,201,0001,381
Provision for loan and lease losses$1,185,0001,015
Total noninterest income$3,820,0001,394
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,517,0001,139
Trading account gains and fees$0160
Additional Noninterest Income$2,303,0001,318
Total noninterest expense$10,556,0001,514
Salaries and employee benefits$6,047,0001,410
Premises and equipment expense$2,425,000925
Additional noninterest expense$2,084,0002,312
Pre-tax net operating income$6,280,0001,314
Securities gains (losses)$290,0001,070
Applicable income taxes$2,555,0001,052
Income before extraordinary items$4,015,0001,563
Extraordinary gains, net$054
Net income$4,015,0001,565
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$517,0001,571
Cash dividends$1,308,0001,934
Sale, conversion, retirement of capital stock, net$0868
Net operating income$3,829,4001,554
2003-09-30 (YTD Data)Rank
Total interest income$15,648,0001,392
Total interest expense$5,221,0001,328
Net interest income$10,427,0001,411
Provision for loan and lease losses$705,0001,209
Total noninterest income$3,029,0001,358
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$1,135,0001,142
Trading account gains and fees$0153
Additional Noninterest Income$1,894,0001,283
Total noninterest expense$7,531,0001,610
Salaries and employee benefits$4,349,0001,485
Premises and equipment expense$1,751,000986
Additional noninterest expense$1,431,0002,500
Pre-tax net operating income$5,220,0001,239
Securities gains (losses)$290,000983
Applicable income taxes$2,150,0001,007
Income before extraordinary items$3,360,0001,464
Extraordinary gains, net$040
Net income$3,360,0001,464
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$452,0001,272
Cash dividends$1,206,0001,509
Sale, conversion, retirement of capital stock, net$0722
Net operating income$3,174,4001,462
2003-06-30 (YTD Data)Rank
Total interest income$10,063,0001,459
Total interest expense$3,551,0001,355
Net interest income$6,512,0001,502
Provision for loan and lease losses$455,0001,245
Total noninterest income$2,022,0001,360
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$758,0001,124
Trading account gains and fees$0150
Additional Noninterest Income$1,264,0001,285
Total noninterest expense$4,874,0001,648
Salaries and employee benefits$2,770,0001,557
Premises and equipment expense$1,148,0001,000
Additional noninterest expense$956,0002,467
Pre-tax net operating income$3,205,0001,331
Securities gains (losses)$270,000865
Applicable income taxes$1,338,0001,083
Income before extraordinary items$2,137,0001,526
Extraordinary gains, net$030
Net income$2,137,0001,525
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$227,0001,507
Cash dividends$801,0001,554
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,964,2001,541
2003-03-31 (YTD Data)Rank
Total interest income$4,984,0001,492
Total interest expense$1,787,0001,372
Net interest income$3,197,0001,519
Provision for loan and lease losses$150,0001,666
Total noninterest income$1,000,0001,334
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$369,0001,119
Trading account gains and fees$0134
Additional Noninterest Income$631,0001,245
Total noninterest expense$2,318,0001,709
Salaries and employee benefits$1,315,0001,620
Premises and equipment expense$557,0001,032
Additional noninterest expense$446,0002,585
Pre-tax net operating income$1,729,0001,245
Securities gains (losses)$154,000782
Applicable income taxes$733,0001,026
Income before extraordinary items$1,150,0001,419
Extraordinary gains, net$021
Net income$1,150,0001,417
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$134,0001,220
Cash dividends$696,000937
Sale, conversion, retirement of capital stock, net$0419
Net operating income$1,051,4401,438
2002-12-31 (YTD Data)Rank
Total interest income$18,300,0001,679
Total interest expense$7,080,0001,604
Net interest income$11,220,0001,719
Provision for loan and lease losses$1,258,0001,082
Total noninterest income$3,119,0001,518
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,428,0001,132
Trading account gains and fees$0153
Additional Noninterest Income$1,691,0001,495
Total noninterest expense$8,616,0001,757
Salaries and employee benefits$5,059,0001,599
Premises and equipment expense$1,793,0001,231
Additional noninterest expense$1,764,0002,587
Pre-tax net operating income$4,465,0001,813
Securities gains (losses)$399,000755
Applicable income taxes$1,774,0001,432
Income before extraordinary items$3,090,0001,941
Extraordinary gains, net$070
Net income$3,090,0001,940
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$466,0001,749
Cash dividends$1,059,0002,144
Sale, conversion, retirement of capital stock, net$0862
Net operating income$2,834,6402,037
2001-12-31 (YTD Data)Rank
Total interest income$18,517,0001,855
Total interest expense$8,929,0001,817
Net interest income$9,588,0001,854
Provision for loan and lease losses$865,0001,407
Total noninterest income$2,279,0001,817
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,191,0001,255
Trading account gains and fees$0177
Additional Noninterest Income$1,088,0001,923
Total noninterest expense$6,945,0002,069
Salaries and employee benefits$3,981,0001,886
Premises and equipment expense$1,492,0001,440
Additional noninterest expense$1,472,0002,923
Pre-tax net operating income$4,057,0001,761
Securities gains (losses)$04,612
Applicable income taxes$1,617,0001,403
Income before extraordinary items$2,440,0002,138
Extraordinary gains, net$0105
Net income$2,440,0002,142
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$597,0001,374
Cash dividends$662,0002,962
Sale, conversion, retirement of capital stock, net$0922
Net operating income$2,440,0002,066
2000-12-31 (YTD Data)Rank
Total interest income$13,430,0002,594
Total interest expense$6,128,0002,727
Net interest income$7,302,0002,430
Provision for loan and lease losses$330,0002,665
Total noninterest income$1,896,0001,953
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$1,071,0001,264
Trading account gains and fees$0180
Additional Noninterest Income$825,0002,116
Total noninterest expense$6,061,0002,259
Salaries and employee benefits$3,009,0002,384
Premises and equipment expense$1,502,0001,376
Additional noninterest expense$1,550,0002,726
Pre-tax net operating income$2,807,0002,520
Securities gains (losses)$01,956
Applicable income taxes$1,104,0001,962
Income before extraordinary items$1,703,0002,931
Extraordinary gains, net$038
Net income$1,703,0002,929
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$128,0003,160
Cash dividends$250,0004,756
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,703,0002,914
1999-12-31 (YTD Data)Rank
Total interest income$10,369,0003,112
Total interest expense$4,273,0003,389
Net interest income$6,096,0002,888
Provision for loan and lease losses$277,0002,848
Total noninterest income$1,381,0002,429
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$842,0001,563
Trading account gains and fees$0173
Additional Noninterest Income$539,0002,820
Total noninterest expense$5,394,0002,506
Salaries and employee benefits$2,754,0002,558
Premises and equipment expense$1,416,0001,448
Additional noninterest expense$1,224,0003,365
Pre-tax net operating income$1,806,0003,606
Securities gains (losses)$03,155
Applicable income taxes$689,0002,937
Income before extraordinary items$1,117,0004,085
Extraordinary gains, net$035
Net income$1,117,0004,087
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$100,0003,578
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,117,0004,046
1998-12-31 (YTD Data)Rank
Total interest income$8,679,0003,653
Total interest expense$3,493,0004,133
Net interest income$5,186,0003,273
Provision for loan and lease losses$310,0002,519
Total noninterest income$1,352,0002,451
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$750,0001,698
Trading account gains and feesNANA
Additional Noninterest Income$602,0002,645
Total noninterest expense$4,581,0002,826
Salaries and employee benefits$2,446,0002,780
Premises and equipment expense$1,050,0001,885
Additional noninterest expense$1,085,0003,672
Pre-tax net operating income$1,647,0003,905
Securities gains (losses)$04,449
Applicable income taxes$631,0003,270
Income before extraordinary items$1,016,0004,457
Extraordinary gains, net$032
Net income$1,016,0004,456
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$224,0002,272
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$1,016,0004,362
1997-12-31 (YTD Data)Rank
Total interest income$6,900,0004,553
Total interest expense$2,679,0005,137
Net interest income$4,221,0004,048
Provision for loan and lease losses$236,0003,102
Total noninterest income$1,087,0002,850
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$574,0002,282
Trading account gains and feesNANA
Additional Noninterest Income$513,0002,780
Total noninterest expense$3,440,0003,658
Salaries and employee benefits$1,852,0003,536
Premises and equipment expense$823,0002,356
Additional noninterest expense$765,0004,894
Pre-tax net operating income$1,632,0004,161
Securities gains (losses)$03,944
Applicable income taxes$629,0003,536
Income before extraordinary items$1,003,0004,699
Extraordinary gains, net$044
Net income$1,003,0004,698
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$62,0004,755
Cash dividends$100,0006,450
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,003,0004,630
1996-12-31 (YTD Data)Rank
Total interest income$5,344,0005,649
Total interest expense$2,040,0006,341
Net interest income$3,304,0005,071
Provision for loan and lease losses$140,0004,234
Total noninterest income$790,0003,751
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$484,0002,799
Trading account gains and feesNANA
Additional Noninterest Income$306,0004,024
Total noninterest expense$2,932,0004,375
Salaries and employee benefits$1,426,0004,523
Premises and equipment expense$608,0003,170
Additional noninterest expense$898,0004,763
Pre-tax net operating income$1,022,0005,650
Securities gains (losses)$04,148
Applicable income taxes$388,0004,983
Income before extraordinary items$634,0006,074
Extraordinary gains, net$053
Net income$634,0006,076
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$72,0004,581
Cash dividends$100,0006,641
Sale, conversion, retirement of capital stock, net$0953
Net operating income$634,0006,013
1995-12-31 (YTD Data)Rank
Total interest income$4,054,0006,922
Total interest expense$1,627,0007,340
Net interest income$2,427,0006,432
Provision for loan and lease losses$105,0004,483
Total noninterest income$644,0004,346
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$317,0004,096
Trading account gains and feesNANA
Additional Noninterest Income$327,0003,798
Total noninterest expense$2,228,0005,495
Salaries and employee benefits$1,178,0005,292
Premises and equipment expense$481,0003,880
Additional noninterest expense$569,0006,725
Pre-tax net operating income$738,0007,124
Securities gains (losses)$03,831
Applicable income taxes$137,0008,495
Income before extraordinary items$601,0006,609
Extraordinary gains, net$065
Net income$601,0006,607
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-7,00010,497
Cash dividends$08,717
Sale, conversion, retirement of capital stock, net$100,000561
Net operating income$601,0006,599
1994-12-31 (YTD Data)Rank
Total interest income$2,653,0008,645
Total interest expense$991,0008,731
Net interest income$1,662,0008,411
Provision for loan and lease losses$72,0005,248
Total noninterest income$598,0004,677
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$330,0004,032
Trading account gains and feesNANA
Additional Noninterest Income$268,0004,403
Total noninterest expense$1,822,0006,639
Salaries and employee benefits$901,0006,625
Premises and equipment expense$364,0004,945
Additional noninterest expense$557,0007,375
Pre-tax net operating income$366,0009,609
Securities gains (losses)$03,600
Applicable income taxes$011,630
Income before extraordinary items$366,0008,499
Extraordinary gains, net$0249
Net income$366,0008,501
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$107,0003,602
Cash dividends$08,932
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$366,0008,536
1993-12-31 (YTD Data)Rank
Total interest income$1,905,00010,378
Total interest expense$779,00010,156
Net interest income$1,126,00010,310
Provision for loan and lease losses$010,371
Total noninterest income$771,0004,112
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$191,0006,139
Trading account gains and feesNANA
Additional Noninterest Income$580,0002,949
Total noninterest expense$1,592,0007,528
Salaries and employee benefits$761,0007,566
Premises and equipment expense$216,0007,372
Additional noninterest expense$615,0007,206
Pre-tax net operating income$305,00010,197
Securities gains (losses)$07,477
Applicable income taxes$012,141
Income before extraordinary items$305,0009,424
Extraordinary gains, net$03,149
Net income$305,0009,586
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0008,678
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$305,0009,168
1992-12-31 (YTD Data)Rank
Total interest income$1,962,00010,963
Total interest expense$1,040,00010,225
Net interest income$922,00011,421
Provision for loan and lease losses$75,0008,067
Total noninterest income$515,0005,536
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$143,0007,298
Trading account gains and feesNANA
Additional Noninterest Income$372,0003,878
Total noninterest expense$1,238,0008,886
Salaries and employee benefits$572,0009,068
Premises and equipment expense$157,0008,918
Additional noninterest expense$509,0008,374
Pre-tax net operating income$124,00011,768
Securities gains (losses)$08,369
Applicable income taxes$35,00011,656
Income before extraordinary items$89,00012,094
Extraordinary gains, net$32,0001,112
Net income$121,00011,744
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,00010,474
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$1,001,000406
Net operating income$89,00011,785

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.