Home > Community Bank, Destin > Income and Expense

Community Bank, Destin, Income and Expense

2012-12-31 (YTD Data)Rank
Total interest income$1,762,0006,304
Total interest expense$168,0006,545
Net interest income$1,594,0006,203
Provision for loan and lease losses$93,0004,755
Total noninterest income$21,0006,751
Gross Fiduciary activities income$01,334
Service charges on deposit accounts$6,0006,832
Trading account gains and fees$0166
Additional Noninterest Income$15,0006,343
Total noninterest expense$1,236,0006,369
Salaries and employee benefits$759,0006,168
Premises and equipment expense$115,0006,410
Additional noninterest expense$362,0006,456
Pre-tax net operating income$286,0005,462
Securities gains (losses)$03,810
Applicable income taxes$105,0003,476
Income before extraordinary items$181,0005,843
Extraordinary gains, net$029
Net income$181,0005,842
Minority interest net income$093
Net income of bank and minority interests.$181,0005,843
Net charge-offs$05,985
Cash dividends$04,373
Sale, conversion, retirement of capital stock, net$102,000573
Net operating income$181,0005,667
2012-09-30 (YTD Data)Rank
Total interest income$702,0006,919
Total interest expense$69,0006,960
Net interest income$633,0006,883
Provision for loan and lease losses$37,0005,144
Total noninterest income$-14,0006,971
Gross Fiduciary activities income$01,274
Service charges on deposit accounts$2,0006,956
Trading account gains and fees$0157
Additional Noninterest Income$-16,0006,757
Total noninterest expense$478,0006,973
Salaries and employee benefits$327,0006,807
Premises and equipment expense$42,0006,934
Additional noninterest expense$109,0007,067
Pre-tax net operating income$104,0005,993
Securities gains (losses)$03,575
Applicable income taxes$36,0003,940
Income before extraordinary items$68,0006,217
Extraordinary gains, net$020
Net income$68,0006,215
Minority interest net income$086
Net income of bank and minority interests.$68,0006,216
Net charge-offs$05,771
Cash dividends$03,773
Sale, conversion, retirement of capital stock, net$67,000541
Net operating income$68,0006,082
2012-06-30 (YTD Data)Rank
Total interest income$1,944,0005,071
Total interest expense$281,0005,132
Net interest income$1,663,0004,979
Provision for loan and lease losses$60,0004,338
Total noninterest income$69,0006,153
Gross Fiduciary activities income$01,262
Service charges on deposit accounts$11,0006,769
Trading account gains and fees$0153
Additional Noninterest Income$58,0005,301
Total noninterest expense$1,426,0004,930
Salaries and employee benefits$835,0004,623
Premises and equipment expense$127,0005,388
Additional noninterest expense$464,0005,038
Pre-tax net operating income$246,0005,075
Securities gains (losses)$1,0003,081
Applicable income taxes$84,0003,199
Income before extraordinary items$163,0005,563
Extraordinary gains, net$019
Net income$163,0005,562
Minority interest net income$084
Net income of bank and minority interests.$163,0005,562
Net charge-offs$05,507
Cash dividends$03,576
Sale, conversion, retirement of capital stock, net$21,000666
Net operating income$162,3405,382
2012-03-31 (YTD Data)Rank
Total interest income$966,0005,128
Total interest expense$146,0005,148
Net interest income$820,0005,037
Provision for loan and lease losses$30,0004,088
Total noninterest income$32,0006,305
Gross Fiduciary activities income$01,204
Service charges on deposit accounts$5,0006,835
Trading account gains and fees$0148
Additional Noninterest Income$27,0005,460
Total noninterest expense$723,0004,916
Salaries and employee benefits$420,0004,653
Premises and equipment expense$65,0005,356
Additional noninterest expense$238,0004,981
Pre-tax net operating income$99,0005,411
Securities gains (losses)$1,0002,095
Applicable income taxes$34,0003,353
Income before extraordinary items$66,0005,796
Extraordinary gains, net$019
Net income$66,0005,796
Minority interest net income$078
Net income of bank and minority interests.$66,0005,796
Net charge-offs$04,730
Cash dividends$02,768
Sale, conversion, retirement of capital stock, net$11,000597
Net operating income$65,3405,659
2011-12-31 (YTD Data)Rank
Total interest income$3,498,0005,451
Total interest expense$825,0004,848
Net interest income$2,673,0005,514
Provision for loan and lease losses$116,0005,221
Total noninterest income$226,0005,586
Gross Fiduciary activities income$01,311
Service charges on deposit accounts$25,0006,683
Trading account gains and fees$0146
Additional Noninterest Income$201,0004,459
Total noninterest expense$2,637,0005,212
Salaries and employee benefits$1,486,0004,990
Premises and equipment expense$247,0005,632
Additional noninterest expense$904,0005,147
Pre-tax net operating income$146,0005,620
Securities gains (losses)$40,0002,721
Applicable income taxes$54,0003,727
Income before extraordinary items$132,0005,769
Extraordinary gains, net$029
Net income$132,0005,771
Minority interest net income$096
Net income of bank and minority interests.$132,0005,771
Net charge-offs$06,441
Cash dividends$04,207
Sale, conversion, retirement of capital stock, net$52,000798
Net operating income$103,6005,752
2011-09-30 (YTD Data)Rank
Total interest income$2,590,0005,538
Total interest expense$654,0004,846
Net interest income$1,936,0005,623
Provision for loan and lease losses$60,0005,396
Total noninterest income$195,0005,506
Gross Fiduciary activities income$01,257
Service charges on deposit accounts$20,0006,703
Trading account gains and fees$0145
Additional Noninterest Income$175,0004,294
Total noninterest expense$2,008,0005,186
Salaries and employee benefits$1,126,0004,951
Premises and equipment expense$188,0005,647
Additional noninterest expense$694,0005,121
Pre-tax net operating income$63,0005,949
Securities gains (losses)$37,0002,520
Applicable income taxes$26,0003,940
Income before extraordinary items$74,0005,997
Extraordinary gains, net$021
Net income$74,0005,998
Minority interest net income$087
Net income of bank and minority interests.$74,0005,998
Net charge-offs$06,185
Cash dividends$03,617
Sale, conversion, retirement of capital stock, net$37,000762
Net operating income$46,6205,999
2011-06-30 (YTD Data)Rank
Total interest income$1,697,0005,612
Total interest expense$456,0004,850
Net interest income$1,241,0005,733
Provision for loan and lease losses$50,0005,106
Total noninterest income$156,0005,241
Gross Fiduciary activities income$01,239
Service charges on deposit accounts$14,0006,716
Trading account gains and fees$0153
Additional Noninterest Income$142,0004,045
Total noninterest expense$1,344,0005,228
Salaries and employee benefits$741,0005,024
Premises and equipment expense$126,0005,671
Additional noninterest expense$477,0005,110
Pre-tax net operating income$3,0006,174
Securities gains (losses)$16,0002,184
Applicable income taxes$1,0004,573
Income before extraordinary items$18,0006,203
Extraordinary gains, net$015
Net income$18,0006,203
Minority interest net income$089
Net income of bank and minority interests.$18,0006,203
Net charge-offs$05,875
Cash dividends$03,374
Sale, conversion, retirement of capital stock, net$26,000699
Net operating income$2,8006,212
2011-03-31 (YTD Data)Rank
Total interest income$824,0005,717
Total interest expense$238,0004,860
Net interest income$586,0005,875
Provision for loan and lease losses$29,0004,780
Total noninterest income$31,0006,457
Gross Fiduciary activities income$01,199
Service charges on deposit accounts$9,0006,596
Trading account gains and fees$0158
Additional Noninterest Income$22,0005,717
Total noninterest expense$668,0005,275
Salaries and employee benefits$371,0005,067
Premises and equipment expense$62,0005,763
Additional noninterest expense$235,0005,152
Pre-tax net operating income$-80,0006,639
Securities gains (losses)$01,772
Applicable income taxes$-28,0007,118
Income before extraordinary items$-52,0006,589
Extraordinary gains, net$09
Net income$-52,0006,590
Minority interest net income$086
Net income of bank and minority interests.$-52,0006,589
Net charge-offs$05,107
Cash dividends$02,576
Sale, conversion, retirement of capital stock, net$14,000628
Net operating income$-52,0006,575
2010-12-31 (YTD Data)Rank
Total interest income$2,624,0006,294
Total interest expense$953,0005,328
Net interest income$1,671,0006,560
Provision for loan and lease losses$265,0005,013
Total noninterest income$197,0005,975
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$28,0006,534
Trading account gains and fees$0175
Additional Noninterest Income$169,0004,821
Total noninterest expense$2,999,0005,020
Salaries and employee benefits$1,356,0005,332
Premises and equipment expense$281,0005,568
Additional noninterest expense$1,362,0004,264
Pre-tax net operating income$-1,396,0006,623
Securities gains (losses)$03,793
Applicable income taxes$-500,0007,169
Income before extraordinary items$-896,0006,546
Extraordinary gains, net$029
Net income$-896,0006,547
Minority interest net income$0111
Net income of bank and minority interests.$-896,0006,547
Net charge-offs$43,0006,009
Cash dividends$04,193
Sale, conversion, retirement of capital stock, net$80,000842
Net operating income$-896,0006,508
2010-09-30 (YTD Data)Rank
Total interest income$1,847,0006,517
Total interest expense$690,0005,565
Net interest income$1,157,0006,774
Provision for loan and lease losses$223,0004,760
Total noninterest income$166,0005,941
Gross Fiduciary activities income$01,319
Service charges on deposit accounts$20,0006,646
Trading account gains and fees$0165
Additional Noninterest Income$146,0004,687
Total noninterest expense$2,265,0005,028
Salaries and employee benefits$993,0005,434
Premises and equipment expense$219,0005,530
Additional noninterest expense$1,053,0004,164
Pre-tax net operating income$-1,165,0006,840
Securities gains (losses)$03,651
Applicable income taxes$-419,0007,336
Income before extraordinary items$-746,0006,800
Extraordinary gains, net$023
Net income$-746,0006,799
Minority interest net income$0110
Net income of bank and minority interests.$-746,0006,800
Net charge-offs$43,0005,615
Cash dividends$03,702
Sale, conversion, retirement of capital stock, net$60,000793
Net operating income$-746,0006,752
2010-06-30 (YTD Data)Rank
Total interest income$1,154,0006,661
Total interest expense$437,0005,779
Net interest income$717,0006,909
Provision for loan and lease losses$207,0004,169
Total noninterest income$135,0005,660
Gross Fiduciary activities income$01,300
Service charges on deposit accounts$12,0006,717
Trading account gains and fees$0152
Additional Noninterest Income$123,0004,300
Total noninterest expense$1,564,0004,935
Salaries and employee benefits$634,0005,596
Premises and equipment expense$152,0005,483
Additional noninterest expense$778,0003,860
Pre-tax net operating income$-919,0006,974
Securities gains (losses)$03,184
Applicable income taxes$-333,0007,414
Income before extraordinary items$-586,0006,914
Extraordinary gains, net$019
Net income$-586,0006,914
Minority interest net income$0105
Net income of bank and minority interests.$-586,0006,914
Net charge-offs$-9,0007,464
Cash dividends$03,476
Sale, conversion, retirement of capital stock, net$40,000727
Net operating income$-586,0006,876
2010-03-31 (YTD Data)Rank
Total interest income$549,0006,828
Total interest expense$200,0006,084
Net interest income$349,0007,021
Provision for loan and lease losses$175,0003,173
Total noninterest income$100,0005,050
Gross Fiduciary activities income$01,246
Service charges on deposit accounts$3,0006,921
Trading account gains and fees$0175
Additional Noninterest Income$97,0003,571
Total noninterest expense$908,0004,559
Salaries and employee benefits$344,0005,416
Premises and equipment expense$78,0005,503
Additional noninterest expense$486,0003,264
Pre-tax net operating income$-634,0007,260
Securities gains (losses)$02,284
Applicable income taxes$-230,0007,586
Income before extraordinary items$-404,0007,184
Extraordinary gains, net$016
Net income$-404,0007,186
Minority interest net income$091
Net income of bank and minority interests.$-404,0007,185
Net charge-offs$15,0004,608
Cash dividends$02,646
Sale, conversion, retirement of capital stock, net$20,000664
Net operating income$-404,0007,163
2009-12-31 (YTD Data)Rank
Total interest income$1,864,0007,163
Total interest expense$909,0006,223
Net interest income$955,0007,482
Provision for loan and lease losses$711,0004,016
Total noninterest income$91,0007,050
Gross Fiduciary activities income$01,390
Service charges on deposit accounts$13,0006,982
Trading account gains and fees$0211
Additional Noninterest Income$78,0005,945
Total noninterest expense$3,274,0004,926
Salaries and employee benefits$1,334,0005,534
Premises and equipment expense$327,0005,461
Additional noninterest expense$1,613,0003,890
Pre-tax net operating income$-2,939,0006,883
Securities gains (losses)$3,0003,532
Applicable income taxes$-1,045,0007,298
Income before extraordinary items$-1,891,0006,714
Extraordinary gains, net$034
Net income$-1,891,0006,712
Minority interest net income$0115
Net income of bank and minority interests.$-1,891,0006,712
Net charge-offs$761,0003,245
Cash dividends$04,670
Sale, conversion, retirement of capital stock, net$63,0001,006
Net operating income$-1,892,9206,710
2009-09-30 (YTD Data)Rank
Total interest income$1,329,0007,308
Total interest expense$710,0006,272
Net interest income$619,0007,673
Provision for loan and lease losses$211,0005,085
Total noninterest income$53,0007,371
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$10,0007,028
Trading account gains and fees$0212
Additional Noninterest Income$43,0006,371
Total noninterest expense$2,350,0005,057
Salaries and employee benefits$1,083,0005,346
Premises and equipment expense$267,0005,317
Additional noninterest expense$1,000,0004,389
Pre-tax net operating income$-1,889,0007,008
Securities gains (losses)$3,0003,260
Applicable income taxes$-666,0007,423
Income before extraordinary items$-1,220,0006,863
Extraordinary gains, net$027
Net income$-1,220,0006,865
Minority interest net income$0118
Net income of bank and minority interests.$-1,220,0006,865
Net charge-offs$214,0004,175
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$49,000926
Net operating income$-1,221,9506,853
2009-06-30 (YTD Data)Rank
Total interest income$839,0007,448
Total interest expense$481,0006,358
Net interest income$358,0007,818
Provision for loan and lease losses$100,0005,300
Total noninterest income$34,0007,444
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$6,0007,103
Trading account gains and fees$0193
Additional Noninterest Income$28,0006,469
Total noninterest expense$1,578,0005,093
Salaries and employee benefits$751,0005,296
Premises and equipment expense$176,0005,399
Additional noninterest expense$651,0004,484
Pre-tax net operating income$-1,286,0007,153
Securities gains (losses)$03,136
Applicable income taxes$-457,0007,554
Income before extraordinary items$-829,0007,037
Extraordinary gains, net$021
Net income$-829,0007,036
Minority interest net income$0112
Net income of bank and minority interests.$-829,0007,037
Net charge-offs$214,0003,346
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$35,000890
Net operating income$-829,0007,026
2009-03-31 (YTD Data)Rank
Total interest income$427,0007,481
Total interest expense$237,0006,499
Net interest income$190,0007,827
Provision for loan and lease losses$06,744
Total noninterest income$17,0007,517
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$5,0007,012
Trading account gains and fees$0171
Additional Noninterest Income$12,0006,706
Total noninterest expense$809,0004,913
Salaries and employee benefits$395,0005,185
Premises and equipment expense$87,0005,464
Additional noninterest expense$327,0004,143
Pre-tax net operating income$-602,0007,416
Securities gains (losses)$02,434
Applicable income taxes$-204,0007,715
Income before extraordinary items$-398,0007,341
Extraordinary gains, net$015
Net income$-398,0007,342
Minority interest net income$0102
Net income of bank and minority interests.$-398,0007,342
Net charge-offs$214,0002,081
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$21,000736
Net operating income$-398,0007,301
2008-12-31 (YTD Data)Rank
Total interest income$1,688,0007,547
Total interest expense$978,0006,810
Net interest income$710,0007,897
Provision for loan and lease losses$491,0003,841
Total noninterest income$63,0007,642
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$17,0007,079
Trading account gains and fees$0154
Additional Noninterest Income$46,0006,829
Total noninterest expense$2,288,0005,872
Salaries and employee benefits$1,257,0005,839
Premises and equipment expense$273,0006,029
Additional noninterest expense$758,0005,612
Pre-tax net operating income$-2,006,0007,359
Securities gains (losses)$03,220
Applicable income taxes$-681,0007,597
Income before extraordinary items$-1,325,0007,140
Extraordinary gains, net$039
Net income$-1,325,0007,142
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$267,0003,703
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$60,0001,091
Net operating income$-1,325,0007,251
2008-09-30 (YTD Data)Rank
Total interest income$1,301,0007,602
Total interest expense$731,0006,935
Net interest income$570,0007,936
Provision for loan and lease losses$70,0005,559
Total noninterest income$45,0007,796
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$10,0007,175
Trading account gains and fees$0148
Additional Noninterest Income$35,0006,964
Total noninterest expense$1,671,0005,934
Salaries and employee benefits$894,0006,006
Premises and equipment expense$227,0005,781
Additional noninterest expense$550,0005,658
Pre-tax net operating income$-1,126,0007,589
Securities gains (losses)$03,106
Applicable income taxes$-396,0007,825
Income before extraordinary items$-730,0007,359
Extraordinary gains, net$031
Net income$-730,0007,357
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,534
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$15,0001,118
Net operating income$-730,0007,485
2008-06-30 (YTD Data)Rank
Total interest income$885,0007,648
Total interest expense$497,0007,023
Net interest income$388,0007,958
Provision for loan and lease losses$15,0006,116
Total noninterest income$30,0007,869
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$6,0007,240
Trading account gains and fees$0149
Additional Noninterest Income$24,0007,026
Total noninterest expense$1,093,0006,031
Salaries and employee benefits$604,0006,027
Premises and equipment expense$151,0005,813
Additional noninterest expense$338,0005,856
Pre-tax net operating income$-690,0007,737
Securities gains (losses)$03,233
Applicable income taxes$-239,0008,016
Income before extraordinary items$-451,0007,657
Extraordinary gains, net$021
Net income$-451,0007,657
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,998
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$01,136
Net operating income$-451,0007,635
2008-03-31 (YTD Data)Rank
Total interest income$439,0007,732
Total interest expense$251,0007,128
Net interest income$188,0008,034
Provision for loan and lease losses$06,080
Total noninterest income$9,0008,079
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$1,0007,357
Trading account gains and fees$0158
Additional Noninterest Income$8,0007,392
Total noninterest expense$536,0006,123
Salaries and employee benefits$302,0006,062
Premises and equipment expense$85,0005,587
Additional noninterest expense$149,0006,195
Pre-tax net operating income$-339,0007,946
Securities gains (losses)$02,688
Applicable income taxes$-122,0008,175
Income before extraordinary items$-217,0007,869
Extraordinary gains, net$015
Net income$-217,0007,868
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$01,000
Net operating income$-217,0007,836
2007-12-31 (YTD Data)Rank
Total interest income$965,0008,207
Total interest expense$524,0007,924
Net interest income$441,0008,319
Provision for loan and lease losses$225,0003,682
Total noninterest income$14,0008,280
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$2,0007,438
Trading account gains and fees$0178
Additional Noninterest Income$12,0008,001
Total noninterest expense$1,363,0007,119
Salaries and employee benefits$732,0007,175
Premises and equipment expense$215,0006,574
Additional noninterest expense$416,0006,969
Pre-tax net operating income$-1,133,0008,086
Securities gains (losses)$02,146
Applicable income taxes$-324,0008,224
Income before extraordinary items$-809,0008,042
Extraordinary gains, net$039
Net income$-809,0008,039
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$11,566,000164
Net operating income$-809,0008,032
2007-09-30 (YTD Data)Rank
Total interest income$462,0008,404
Total interest expense$190,0008,298
Net interest income$272,0008,431
Provision for loan and lease losses$175,0003,251
Total noninterest income$3,0008,402
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$1,0007,480
Trading account gains and fees$0184
Additional Noninterest Income$2,0008,302
Total noninterest expense$659,0007,808
Salaries and employee benefits$350,0007,867
Premises and equipment expense$115,0007,207
Additional noninterest expense$194,0007,709
Pre-tax net operating income$-559,0008,114
Securities gains (losses)$01,655
Applicable income taxes$06,220
Income before extraordinary items$-559,0008,164
Extraordinary gains, net$033
Net income$-559,0008,160
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$11,520,000117
Net operating income$-559,0008,152
2007-06-30 (YTD Data)Rank
Total interest income$55,0008,599
Total interest expense$1,0008,591
Net interest income$54,0008,590
Provision for loan and lease losses$73,0003,790
Total noninterest income$08,515
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$07,560
Trading account gains and fees$0168
Additional Noninterest Income$08,426
Total noninterest expense$98,0008,582
Salaries and employee benefits$61,0008,553
Premises and equipment expense$13,0008,471
Additional noninterest expense$24,0008,583
Pre-tax net operating income$-117,0008,001
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$-117,0008,026
Extraordinary gains, net$029
Net income$-117,0008,025
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$11,520,00084
Net operating income$-117,0008,019

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.