Commerce Bank of Southwest Florida, Income and Expense

2009-09-30 (YTD Data)Rank
Total interest income$2,294,0006,383
Total interest expense$1,435,0004,725
Net interest income$859,0007,351
Provision for loan and lease losses$4,455,0001,138
Total noninterest income$-924,0008,040
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$33,0006,608
Trading account gains and fees$0212
Additional Noninterest Income$-957,0008,010
Total noninterest expense$2,867,0004,477
Salaries and employee benefits$670,0006,493
Premises and equipment expense$358,0004,549
Additional noninterest expense$1,839,0002,753
Pre-tax net operating income$-7,387,0007,642
Securities gains (losses)$03,497
Applicable income taxes$04,592
Income before extraordinary items$-7,387,0007,708
Extraordinary gains, net$027
Net income$-7,387,0007,707
Minority interest net income$0118
Net income of bank and minority interests.$-7,387,0007,707
Net charge-offs$3,722,0001,031
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$01,238
Net operating income$-7,387,0007,713
2009-06-30 (YTD Data)Rank
Total interest income$1,559,0006,395
Total interest expense$977,0004,796
Net interest income$582,0007,366
Provision for loan and lease losses$1,711,0001,546
Total noninterest income$49,0007,176
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$25,0006,553
Trading account gains and fees$0193
Additional Noninterest Income$24,0006,629
Total noninterest expense$1,187,0005,884
Salaries and employee benefits$471,0006,467
Premises and equipment expense$231,0004,681
Additional noninterest expense$485,0005,326
Pre-tax net operating income$-2,267,0007,447
Securities gains (losses)$03,136
Applicable income taxes$04,657
Income before extraordinary items$-2,267,0007,526
Extraordinary gains, net$021
Net income$-2,267,0007,525
Minority interest net income$0112
Net income of bank and minority interests.$-2,267,0007,525
Net charge-offs$342,0002,781
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$01,195
Net operating income$-2,267,0007,533
2009-03-31 (YTD Data)Rank
Total interest income$857,0006,238
Total interest expense$530,0004,678
Net interest income$327,0007,228
Provision for loan and lease losses$510,0001,747
Total noninterest income$28,0007,100
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$16,0006,311
Trading account gains and fees$0171
Additional Noninterest Income$12,0006,706
Total noninterest expense$574,0005,917
Salaries and employee benefits$243,0006,455
Premises and equipment expense$118,0004,670
Additional noninterest expense$213,0005,431
Pre-tax net operating income$-729,0007,501
Securities gains (losses)$02,434
Applicable income taxes$04,835
Income before extraordinary items$-729,0007,594
Extraordinary gains, net$015
Net income$-729,0007,595
Minority interest net income$0102
Net income of bank and minority interests.$-729,0007,595
Net charge-offs$141,0002,485
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$01,068
Net operating income$-729,0007,583
2008-12-31 (YTD Data)Rank
Total interest income$4,680,0005,637
Total interest expense$2,384,0004,865
Net interest income$2,296,0006,100
Provision for loan and lease losses$2,674,0001,503
Total noninterest income$120,0007,115
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$46,0006,693
Trading account gains and fees$0154
Additional Noninterest Income$74,0006,311
Total noninterest expense$2,862,0005,270
Salaries and employee benefits$1,403,0005,533
Premises and equipment expense$515,0004,375
Additional noninterest expense$944,0005,000
Pre-tax net operating income$-3,120,0007,613
Securities gains (losses)$03,220
Applicable income taxes$04,979
Income before extraordinary items$-3,120,0007,630
Extraordinary gains, net$039
Net income$-3,120,0007,628
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,745,0001,064
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$01,389
Net operating income$-3,120,0007,697
2008-09-30 (YTD Data)Rank
Total interest income$3,714,0005,561
Total interest expense$1,851,0004,882
Net interest income$1,863,0005,970
Provision for loan and lease losses$2,422,0001,043
Total noninterest income$96,0007,155
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$25,0006,914
Trading account gains and fees$0148
Additional Noninterest Income$71,0006,119
Total noninterest expense$2,234,0005,127
Salaries and employee benefits$1,164,0005,261
Premises and equipment expense$387,0004,396
Additional noninterest expense$683,0005,029
Pre-tax net operating income$-2,697,0007,978
Securities gains (losses)$03,106
Applicable income taxes$05,372
Income before extraordinary items$-2,697,0007,978
Extraordinary gains, net$031
Net income$-2,697,0007,977
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,765,000907
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$01,238
Net operating income$-2,697,0008,038
2008-06-30 (YTD Data)Rank
Total interest income$2,695,0005,381
Total interest expense$1,284,0004,921
Net interest income$1,411,0005,642
Provision for loan and lease losses$1,171,0001,120
Total noninterest income$67,0007,184
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$11,0007,109
Trading account gains and fees$0149
Additional Noninterest Income$56,0005,955
Total noninterest expense$1,432,0005,274
Salaries and employee benefits$819,0005,141
Premises and equipment expense$247,0004,539
Additional noninterest expense$366,0005,665
Pre-tax net operating income$-1,125,0007,971
Securities gains (losses)$03,233
Applicable income taxes$05,627
Income before extraordinary items$-1,125,0008,038
Extraordinary gains, net$021
Net income$-1,125,0008,038
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$154,0002,520
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$01,136
Net operating income$-1,125,0008,025
2008-03-31 (YTD Data)Rank
Total interest income$1,388,0005,408
Total interest expense$674,0004,979
Net interest income$714,0005,627
Provision for loan and lease losses$171,0001,983
Total noninterest income$46,0006,779
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$5,0007,144
Trading account gains and fees$0158
Additional Noninterest Income$41,0005,402
Total noninterest expense$739,0005,181
Salaries and employee benefits$423,0005,075
Premises and equipment expense$120,0004,630
Additional noninterest expense$196,0005,438
Pre-tax net operating income$-150,0007,666
Securities gains (losses)$02,688
Applicable income taxes$05,622
Income before extraordinary items$-150,0007,750
Extraordinary gains, net$015
Net income$-150,0007,749
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$01,000
Net operating income$-150,0007,714
2007-12-31 (YTD Data)Rank
Total interest income$5,419,0005,501
Total interest expense$2,542,0005,211
Net interest income$2,877,0005,607
Provision for loan and lease losses$493,0002,347
Total noninterest income$287,0006,102
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$17,0007,194
Trading account gains and fees$0178
Additional Noninterest Income$270,0004,431
Total noninterest expense$3,179,0004,827
Salaries and employee benefits$1,921,0004,524
Premises and equipment expense$486,0004,457
Additional noninterest expense$772,0005,464
Pre-tax net operating income$-508,0007,822
Securities gains (losses)$02,146
Applicable income taxes$06,070
Income before extraordinary items$-508,0007,886
Extraordinary gains, net$039
Net income$-508,0007,885
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$200,000756
Net operating income$-508,0007,876
2007-09-30 (YTD Data)Rank
Total interest income$3,950,0005,600
Total interest expense$1,854,0005,303
Net interest income$2,096,0005,714
Provision for loan and lease losses$387,0001,911
Total noninterest income$268,0005,757
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$12,0007,242
Trading account gains and fees$0184
Additional Noninterest Income$256,0004,045
Total noninterest expense$2,461,0004,714
Salaries and employee benefits$1,512,0004,350
Premises and equipment expense$350,0004,547
Additional noninterest expense$599,0005,301
Pre-tax net operating income$-484,0008,065
Securities gains (losses)$01,655
Applicable income taxes$06,220
Income before extraordinary items$-484,0008,131
Extraordinary gains, net$033
Net income$-484,0008,127
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$200,000589
Net operating income$-484,0008,117
2007-06-30 (YTD Data)Rank
Total interest income$2,457,0005,817
Total interest expense$1,094,0005,651
Net interest income$1,363,0005,820
Provision for loan and lease losses$246,0001,836
Total noninterest income$220,0005,386
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$8,0007,273
Trading account gains and fees$0168
Additional Noninterest Income$212,0003,667
Total noninterest expense$1,749,0004,529
Salaries and employee benefits$1,103,0004,092
Premises and equipment expense$217,0004,776
Additional noninterest expense$429,0005,055
Pre-tax net operating income$-412,0008,239
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$-412,0008,276
Extraordinary gains, net$029
Net income$-412,0008,275
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$01,051
Net operating income$-412,0008,267
2007-03-31 (YTD Data)Rank
Total interest income$1,106,0006,085
Total interest expense$459,0006,050
Net interest income$647,0005,964
Provision for loan and lease losses$130,0001,659
Total noninterest income$126,0005,013
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$3,0007,373
Trading account gains and fees$0195
Additional Noninterest Income$123,0003,375
Total noninterest expense$875,0004,519
Salaries and employee benefits$554,0004,116
Premises and equipment expense$104,0004,929
Additional noninterest expense$217,0004,990
Pre-tax net operating income$-232,0008,340
Securities gains (losses)$01,187
Applicable income taxes$06,196
Income before extraordinary items$-232,0008,366
Extraordinary gains, net$022
Net income$-232,0008,364
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$0885
Net operating income$-232,0008,356
2006-12-31 (YTD Data)Rank
Total interest income$2,585,0007,074
Total interest expense$1,112,0006,731
Net interest income$1,473,0007,206
Provision for loan and lease losses$418,0002,200
Total noninterest income$306,0006,141
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$8,0007,455
Trading account gains and fees$0130
Additional Noninterest Income$298,0004,305
Total noninterest expense$2,373,0005,658
Salaries and employee benefits$1,409,0005,402
Premises and equipment expense$311,0005,654
Additional noninterest expense$653,0005,832
Pre-tax net operating income$-1,012,0008,423
Securities gains (losses)$01,687
Applicable income taxes$320,0003,729
Income before extraordinary items$-1,332,0008,531
Extraordinary gains, net$051
Net income$-1,332,0008,530
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$01,251
Net operating income$-1,332,0008,523
2006-09-30 (YTD Data)Rank
Total interest income$1,652,0007,424
Total interest expense$710,0007,035
Net interest income$942,0007,573
Provision for loan and lease losses$359,0001,875
Total noninterest income$239,0006,108
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$5,0007,546
Trading account gains and fees$0126
Additional Noninterest Income$234,0004,221
Total noninterest expense$1,705,0005,770
Salaries and employee benefits$1,016,0005,506
Premises and equipment expense$217,0005,851
Additional noninterest expense$472,0005,930
Pre-tax net operating income$-883,0008,553
Securities gains (losses)$01,388
Applicable income taxes$-297,0008,658
Income before extraordinary items$-586,0008,499
Extraordinary gains, net$045
Net income$-586,0008,499
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$01,045
Net operating income$-586,0008,490
2006-06-30 (YTD Data)Rank
Total interest income$819,0007,897
Total interest expense$290,0007,745
Net interest income$529,0007,884
Provision for loan and lease losses$208,0002,061
Total noninterest income$114,0006,753
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$2,0007,616
Trading account gains and fees$0126
Additional Noninterest Income$112,0004,889
Total noninterest expense$1,061,0005,989
Salaries and employee benefits$637,0005,712
Premises and equipment expense$130,0006,144
Additional noninterest expense$294,0006,135
Pre-tax net operating income$-626,0008,608
Securities gains (losses)$01,185
Applicable income taxes$-211,0008,692
Income before extraordinary items$-415,0008,553
Extraordinary gains, net$039
Net income$-415,0008,553
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$0887
Net operating income$-415,0008,551
2006-03-31 (YTD Data)Rank
Total interest income$350,0008,096
Total interest expense$127,0007,874
Net interest income$223,0008,134
Provision for loan and lease losses$102,0001,973
Total noninterest income$1,0008,667
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$1,0007,643
Trading account gains and fees$0115
Additional Noninterest Income$08,611
Total noninterest expense$496,0006,206
Salaries and employee benefits$281,0006,130
Premises and equipment expense$63,0006,234
Additional noninterest expense$152,0006,015
Pre-tax net operating income$-374,0008,652
Securities gains (losses)$0955
Applicable income taxes$-127,0008,710
Income before extraordinary items$-247,0008,607
Extraordinary gains, net$021
Net income$-247,0008,606
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,399
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$0648
Net operating income$-247,0008,598
2005-12-31 (YTD Data)Rank
Total interest income$224,0008,749
Total interest expense$37,0008,709
Net interest income$187,0008,739
Provision for loan and lease losses$93,0004,942
Total noninterest income$40,0008,484
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$1,0007,726
Trading account gains and fees$0138
Additional Noninterest Income$39,0007,645
Total noninterest expense$1,097,0007,576
Salaries and employee benefits$613,0007,580
Premises and equipment expense$128,0007,558
Additional noninterest expense$356,0007,321
Pre-tax net operating income$-963,0008,632
Securities gains (losses)$02,296
Applicable income taxes$-320,0008,727
Income before extraordinary items$-643,0008,590
Extraordinary gains, net$046
Net income$-643,0008,590
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,618
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$8,114,000228
Net operating income$-643,0008,572
2005-09-30 (YTD Data)Rank
Total interest income$24,0008,848
Total interest expense$1,0008,837
Net interest income$23,0008,844
Provision for loan and lease losses$16,0006,296
Total noninterest income$39,0008,460
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$07,794
Trading account gains and fees$0126
Additional Noninterest Income$39,0007,368
Total noninterest expense$676,0007,894
Salaries and employee benefits$401,0007,778
Premises and equipment expense$65,0008,029
Additional noninterest expense$210,0007,763
Pre-tax net operating income$-630,0008,645
Securities gains (losses)$02,317
Applicable income taxes$-214,0008,759
Income before extraordinary items$-416,0008,610
Extraordinary gains, net$035
Net income$-416,0008,610
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,144
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$8,114,000160
Net operating income$-416,0008,583

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.