Home > CNLBank, First Coast > Income and Expense

CNLBank, First Coast, Income and Expense

2009-03-31 (YTD Data)Rank
Total interest income$2,709,0003,121
Total interest expense$992,0003,069
Net interest income$1,717,0003,081
Provision for loan and lease losses$205,0002,818
Total noninterest income$44,0006,539
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$38,0005,114
Trading account gains and fees$0171
Additional Noninterest Income$6,0007,210
Total noninterest expense$1,151,0003,891
Salaries and employee benefits$592,0003,954
Premises and equipment expense$162,0003,754
Additional noninterest expense$397,0003,599
Pre-tax net operating income$405,0002,779
Securities gains (losses)$02,434
Applicable income taxes$171,0001,604
Income before extraordinary items$234,0003,577
Extraordinary gains, net$015
Net income$234,0003,577
Minority interest net income$0102
Net income of bank and minority interests.$234,0003,578
Net charge-offs$05,728
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$26,000685
Net operating income$234,0003,439
2008-12-31 (YTD Data)Rank
Total interest income$11,401,0003,175
Total interest expense$5,188,0002,878
Net interest income$6,213,0003,377
Provision for loan and lease losses$1,222,0002,440
Total noninterest income$109,0007,212
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$150,0005,321
Trading account gains and fees$0154
Additional Noninterest Income$-41,0008,081
Total noninterest expense$5,054,0003,534
Salaries and employee benefits$2,868,0003,379
Premises and equipment expense$625,0003,804
Additional noninterest expense$1,561,0003,517
Pre-tax net operating income$46,0006,174
Securities gains (losses)$03,220
Applicable income taxes$53,0003,826
Income before extraordinary items$-7,0006,247
Extraordinary gains, net$039
Net income$-7,0006,247
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$178,0004,250
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$109,000950
Net operating income$-7,0006,382
2008-09-30 (YTD Data)Rank
Total interest income$8,587,0003,228
Total interest expense$4,061,0002,871
Net interest income$4,526,0003,484
Provision for loan and lease losses$1,058,0001,769
Total noninterest income$126,0006,838
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$111,0005,379
Trading account gains and fees$0148
Additional Noninterest Income$15,0007,595
Total noninterest expense$3,834,0003,483
Salaries and employee benefits$2,309,0003,208
Premises and equipment expense$453,0003,920
Additional noninterest expense$1,072,0003,681
Pre-tax net operating income$-240,0007,060
Securities gains (losses)$03,106
Applicable income taxes$-25,0007,367
Income before extraordinary items$-215,0006,923
Extraordinary gains, net$031
Net income$-215,0006,921
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$178,0003,204
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$89,000817
Net operating income$-215,0007,093
2008-06-30 (YTD Data)Rank
Total interest income$5,721,0003,273
Total interest expense$2,720,0002,959
Net interest income$3,001,0003,492
Provision for loan and lease losses$295,0002,595
Total noninterest income$81,0006,936
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$74,0005,395
Trading account gains and fees$0149
Additional Noninterest Income$7,0007,835
Total noninterest expense$2,534,0003,532
Salaries and employee benefits$1,559,0003,222
Premises and equipment expense$281,0004,158
Additional noninterest expense$694,0003,743
Pre-tax net operating income$253,0005,476
Securities gains (losses)$03,233
Applicable income taxes$127,0003,206
Income before extraordinary items$126,0006,162
Extraordinary gains, net$021
Net income$126,0006,162
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,998
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$57,000740
Net operating income$126,0006,097
2008-03-31 (YTD Data)Rank
Total interest income$3,013,0003,219
Total interest expense$1,434,0003,006
Net interest income$1,579,0003,365
Provision for loan and lease losses$75,0003,123
Total noninterest income$39,0006,994
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$36,0005,409
Trading account gains and fees$0158
Additional Noninterest Income$3,0007,909
Total noninterest expense$1,328,0003,415
Salaries and employee benefits$869,0002,925
Premises and equipment expense$129,0004,432
Additional noninterest expense$330,0003,830
Pre-tax net operating income$215,0004,825
Securities gains (losses)$02,688
Applicable income taxes$95,0002,858
Income before extraordinary items$120,0005,569
Extraordinary gains, net$015
Net income$120,0005,572
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$25,000645
Net operating income$120,0005,471
2007-12-31 (YTD Data)Rank
Total interest income$13,581,0002,928
Total interest expense$6,236,0002,922
Net interest income$7,345,0002,970
Provision for loan and lease losses$498,0002,333
Total noninterest income$146,0007,169
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$120,0005,764
Trading account gains and fees$0178
Additional Noninterest Income$26,0007,642
Total noninterest expense$4,767,0003,576
Salaries and employee benefits$3,146,0003,099
Premises and equipment expense$422,0004,860
Additional noninterest expense$1,199,0004,074
Pre-tax net operating income$2,226,0003,093
Securities gains (losses)$02,146
Applicable income taxes$932,0001,943
Income before extraordinary items$1,294,0003,773
Extraordinary gains, net$039
Net income$1,294,0003,772
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$45,0004,768
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$105,000918
Net operating income$1,294,0003,766
2007-09-30 (YTD Data)Rank
Total interest income$10,100,0002,960
Total interest expense$4,556,0002,974
Net interest income$5,544,0002,954
Provision for loan and lease losses$318,0002,214
Total noninterest income$113,0007,165
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$89,0005,807
Trading account gains and fees$0184
Additional Noninterest Income$24,0007,528
Total noninterest expense$3,865,0003,337
Salaries and employee benefits$2,675,0002,746
Premises and equipment expense$315,0004,865
Additional noninterest expense$875,0004,108
Pre-tax net operating income$1,474,0003,517
Securities gains (losses)$01,655
Applicable income taxes$561,0002,386
Income before extraordinary items$913,0004,087
Extraordinary gains, net$033
Net income$913,0004,086
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$45,0003,780
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$45,000913
Net operating income$913,0004,073
2007-06-30 (YTD Data)Rank
Total interest income$6,483,0003,068
Total interest expense$2,849,0003,128
Net interest income$3,634,0003,026
Provision for loan and lease losses$288,0001,620
Total noninterest income$72,0007,263
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$56,0005,910
Trading account gains and fees$0168
Additional Noninterest Income$16,0007,569
Total noninterest expense$2,493,0003,442
Salaries and employee benefits$1,740,0002,849
Premises and equipment expense$197,0005,085
Additional noninterest expense$556,0004,242
Pre-tax net operating income$925,0003,701
Securities gains (losses)$01,444
Applicable income taxes$353,0002,542
Income before extraordinary items$572,0004,266
Extraordinary gains, net$029
Net income$572,0004,266
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$28,000849
Net operating income$572,0004,255
2007-03-31 (YTD Data)Rank
Total interest income$3,118,0003,178
Total interest expense$1,332,0003,271
Net interest income$1,786,0003,062
Provision for loan and lease losses$164,0001,349
Total noninterest income$31,0007,421
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$27,0005,944
Trading account gains and fees$0195
Additional Noninterest Income$4,0008,000
Total noninterest expense$1,164,0003,655
Salaries and employee benefits$791,0003,119
Premises and equipment expense$102,0004,980
Additional noninterest expense$271,0004,272
Pre-tax net operating income$489,0003,576
Securities gains (losses)$01,187
Applicable income taxes$186,0002,505
Income before extraordinary items$303,0004,146
Extraordinary gains, net$022
Net income$303,0004,147
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$11,000756
Net operating income$303,0004,125
2006-12-31 (YTD Data)Rank
Total interest income$9,227,0003,795
Total interest expense$3,367,0004,021
Net interest income$5,860,0003,581
Provision for loan and lease losses$836,0001,229
Total noninterest income$93,0007,814
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$83,0006,393
Trading account gains and fees$0130
Additional Noninterest Income$10,0008,253
Total noninterest expense$3,859,0004,089
Salaries and employee benefits$2,703,0003,409
Premises and equipment expense$366,0005,194
Additional noninterest expense$790,0005,272
Pre-tax net operating income$1,258,0004,689
Securities gains (losses)$01,687
Applicable income taxes$481,0003,208
Income before extraordinary items$777,0005,273
Extraordinary gains, net$051
Net income$777,0005,276
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$10,001,000209
Net operating income$777,0005,271
2006-09-30 (YTD Data)Rank
Total interest income$6,209,0004,075
Total interest expense$2,137,0004,367
Net interest income$4,072,0003,799
Provision for loan and lease losses$671,0001,100
Total noninterest income$67,0007,933
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$61,0006,491
Trading account gains and fees$0126
Additional Noninterest Income$6,0008,383
Total noninterest expense$2,774,0004,205
Salaries and employee benefits$1,967,0003,496
Premises and equipment expense$250,0005,480
Additional noninterest expense$557,0005,454
Pre-tax net operating income$694,0005,549
Securities gains (losses)$01,388
Applicable income taxes$273,0003,709
Income before extraordinary items$421,0006,132
Extraordinary gains, net$045
Net income$421,0006,132
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$10,001,000155
Net operating income$421,0006,129
2006-06-30 (YTD Data)Rank
Total interest income$3,558,0004,465
Total interest expense$1,191,0004,741
Net interest income$2,367,0004,196
Provision for loan and lease losses$486,0001,004
Total noninterest income$44,0007,976
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$40,0006,539
Trading account gains and fees$0126
Additional Noninterest Income$4,0008,426
Total noninterest expense$1,812,0004,279
Salaries and employee benefits$1,294,0003,539
Premises and equipment expense$165,0005,518
Additional noninterest expense$353,0005,583
Pre-tax net operating income$113,0007,611
Securities gains (losses)$01,185
Applicable income taxes$54,0005,169
Income before extraordinary items$59,0007,849
Extraordinary gains, net$039
Net income$59,0007,850
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$10,000,000100
Net operating income$59,0007,852
2006-03-31 (YTD Data)Rank
Total interest income$1,552,0004,803
Total interest expense$492,0005,158
Net interest income$1,060,0004,542
Provision for loan and lease losses$210,0001,096
Total noninterest income$22,0007,973
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$20,0006,506
Trading account gains and fees$0115
Additional Noninterest Income$2,0008,382
Total noninterest expense$888,0004,362
Salaries and employee benefits$673,0003,443
Premises and equipment expense$76,0005,765
Additional noninterest expense$139,0006,274
Pre-tax net operating income$-16,0008,271
Securities gains (losses)$0955
Applicable income taxes$-1,0008,441
Income before extraordinary items$-15,0008,273
Extraordinary gains, net$021
Net income$-15,0008,274
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,399
Cash dividends$03,943
Sale, conversion, retirement of capital stock, net$10,000,00049
Net operating income$-15,0008,257
2005-12-31 (YTD Data)Rank
Total interest income$705,0008,530
Total interest expense$230,0008,382
Net interest income$475,0008,554
Provision for loan and lease losses$642,0001,552
Total noninterest income$11,0008,658
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$10,0007,594
Trading account gains and fees$0138
Additional Noninterest Income$1,0008,658
Total noninterest expense$494,0008,568
Salaries and employee benefits$339,0008,385
Premises and equipment expense$31,0008,664
Additional noninterest expense$124,0008,613
Pre-tax net operating income$-650,0008,549
Securities gains (losses)$02,296
Applicable income taxes$-251,0008,702
Income before extraordinary items$-399,0008,509
Extraordinary gains, net$046
Net income$-399,0008,509
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,618
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$10,000,000191
Net operating income$-399,0008,492

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.