Home > Cedar Creek Bank > Income and Expense

Cedar Creek Bank, Income and Expense

2004-09-30 (YTD Data)Rank
Total interest income$3,641,0004,934
Total interest expense$662,0005,979
Net interest income$2,979,0004,498
Provision for loan and lease losses$07,100
Total noninterest income$1,001,0002,924
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$778,0001,706
Trading account gains and fees$0134
Additional Noninterest Income$223,0004,287
Total noninterest expense$2,920,0003,795
Salaries and employee benefits$1,536,0003,880
Premises and equipment expense$502,0003,245
Additional noninterest expense$882,0003,786
Pre-tax net operating income$1,060,0004,469
Securities gains (losses)$90,0001,248
Applicable income taxes$07,220
Income before extraordinary items$1,150,0003,647
Extraordinary gains, net$026
Net income$1,150,0003,647
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0007,882
Cash dividends$417,0002,977
Sale, conversion, retirement of capital stock, net$0738
Net operating income$1,060,0003,793
2004-06-30 (YTD Data)Rank
Total interest income$2,444,0004,915
Total interest expense$445,0005,989
Net interest income$1,999,0004,482
Provision for loan and lease losses$06,885
Total noninterest income$649,0002,993
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$511,0001,710
Trading account gains and fees$0130
Additional Noninterest Income$138,0004,473
Total noninterest expense$1,952,0003,814
Salaries and employee benefits$1,026,0003,902
Premises and equipment expense$324,0003,334
Additional noninterest expense$602,0003,737
Pre-tax net operating income$696,0004,467
Securities gains (losses)$03,413
Applicable income taxes$07,214
Income before extraordinary items$696,0003,858
Extraordinary gains, net$021
Net income$696,0003,859
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-6,0007,943
Cash dividends$417,0002,398
Sale, conversion, retirement of capital stock, net$0638
Net operating income$696,0003,769
2004-03-31 (YTD Data)Rank
Total interest income$1,238,0004,897
Total interest expense$227,0005,978
Net interest income$1,011,0004,438
Provision for loan and lease losses$06,501
Total noninterest income$312,0003,023
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$239,0001,786
Trading account gains and fees$0121
Additional Noninterest Income$73,0004,352
Total noninterest expense$994,0003,777
Salaries and employee benefits$520,0003,883
Premises and equipment expense$161,0003,395
Additional noninterest expense$313,0003,619
Pre-tax net operating income$329,0004,600
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$329,0004,023
Extraordinary gains, net$016
Net income$329,0004,022
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0004,591
Cash dividends$67,0003,225
Sale, conversion, retirement of capital stock, net$0464
Net operating income$329,0003,889
2003-12-31 (YTD Data)Rank
Total interest income$5,458,0004,590
Total interest expense$1,173,0005,642
Net interest income$4,285,0004,151
Provision for loan and lease losses$50,0006,256
Total noninterest income$1,177,0003,351
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$934,0001,856
Trading account gains and fees$0160
Additional Noninterest Income$243,0004,900
Total noninterest expense$4,032,0003,696
Salaries and employee benefits$2,226,0003,591
Premises and equipment expense$580,0003,624
Additional noninterest expense$1,226,0003,665
Pre-tax net operating income$1,380,0004,346
Securities gains (losses)$4,0003,987
Applicable income taxes$07,459
Income before extraordinary items$1,384,0003,762
Extraordinary gains, net$054
Net income$1,384,0003,762
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$196,0002,913
Cash dividends$1,155,0002,116
Sale, conversion, retirement of capital stock, net$0868
Net operating income$1,380,0003,613
2003-09-30 (YTD Data)Rank
Total interest income$4,145,0004,611
Total interest expense$921,0005,635
Net interest income$3,224,0004,161
Provision for loan and lease losses$07,481
Total noninterest income$877,0003,436
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$694,0001,865
Trading account gains and fees$0153
Additional Noninterest Income$183,0004,961
Total noninterest expense$2,875,0003,829
Salaries and employee benefits$1,546,0003,816
Premises and equipment expense$421,0003,709
Additional noninterest expense$908,0003,693
Pre-tax net operating income$1,226,0004,008
Securities gains (losses)$4,0003,690
Applicable income taxes$07,524
Income before extraordinary items$1,230,0003,427
Extraordinary gains, net$040
Net income$1,230,0003,426
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$75,0003,669
Cash dividends$997,0001,767
Sale, conversion, retirement of capital stock, net$0722
Net operating income$1,226,0003,273
2003-06-30 (YTD Data)Rank
Total interest income$2,783,0004,627
Total interest expense$645,0005,599
Net interest income$2,138,0004,189
Provision for loan and lease losses$07,324
Total noninterest income$579,0003,439
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$464,0001,821
Trading account gains and fees$0150
Additional Noninterest Income$115,0005,080
Total noninterest expense$1,904,0003,832
Salaries and employee benefits$1,032,0003,810
Premises and equipment expense$276,0003,733
Additional noninterest expense$596,0003,718
Pre-tax net operating income$813,0004,014
Securities gains (losses)$03,782
Applicable income taxes$07,529
Income before extraordinary items$813,0003,472
Extraordinary gains, net$030
Net income$813,0003,472
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$79,0002,834
Cash dividends$502,0002,121
Sale, conversion, retirement of capital stock, net$0589
Net operating income$813,0003,281
2003-03-31 (YTD Data)Rank
Total interest income$1,406,0004,608
Total interest expense$340,0005,528
Net interest income$1,066,0004,202
Provision for loan and lease losses$06,934
Total noninterest income$271,0003,475
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$225,0001,818
Trading account gains and fees$0134
Additional Noninterest Income$46,0005,422
Total noninterest expense$939,0003,851
Salaries and employee benefits$526,0003,753
Premises and equipment expense$137,0003,763
Additional noninterest expense$276,0003,908
Pre-tax net operating income$398,0004,041
Securities gains (losses)$02,891
Applicable income taxes$07,403
Income before extraordinary items$398,0003,467
Extraordinary gains, net$021
Net income$398,0003,465
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0003,949
Cash dividends$109,0002,822
Sale, conversion, retirement of capital stock, net$0419
Net operating income$398,0003,303
2002-12-31 (YTD Data)Rank
Total interest income$6,439,0004,337
Total interest expense$1,791,0005,171
Net interest income$4,648,0003,884
Provision for loan and lease losses$250,0003,856
Total noninterest income$1,886,0002,236
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,007,0001,607
Trading account gains and fees$0153
Additional Noninterest Income$879,0002,358
Total noninterest expense$4,027,0003,545
Salaries and employee benefits$2,195,0003,464
Premises and equipment expense$602,0003,405
Additional noninterest expense$1,230,0003,539
Pre-tax net operating income$2,257,0003,122
Securities gains (losses)$74,0002,045
Applicable income taxes$07,681
Income before extraordinary items$2,331,0002,481
Extraordinary gains, net$070
Net income$2,331,0002,480
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$244,0002,703
Cash dividends$1,750,0001,466
Sale, conversion, retirement of capital stock, net$0862
Net operating income$2,257,0002,463
2001-12-31 (YTD Data)Rank
Total interest income$7,584,0004,194
Total interest expense$3,057,0004,654
Net interest income$4,527,0003,743
Provision for loan and lease losses$08,228
Total noninterest income$1,462,0002,563
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,305,0001,129
Trading account gains and fees$0177
Additional Noninterest Income$157,0005,454
Total noninterest expense$3,984,0003,443
Salaries and employee benefits$2,061,0003,515
Premises and equipment expense$698,0002,949
Additional noninterest expense$1,225,0003,435
Pre-tax net operating income$2,005,0003,165
Securities gains (losses)$04,612
Applicable income taxes$07,903
Income before extraordinary items$2,005,0002,528
Extraordinary gains, net$0105
Net income$2,005,0002,534
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$90,0004,230
Cash dividends$1,000,0002,212
Sale, conversion, retirement of capital stock, net$0922
Net operating income$2,005,0002,437
2000-12-31 (YTD Data)Rank
Total interest income$7,915,0004,173
Total interest expense$2,994,0004,938
Net interest income$4,921,0003,524
Provision for loan and lease losses$1,019,0001,041
Total noninterest income$1,400,0002,471
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$1,278,0001,062
Trading account gains and feesNANA
Additional Noninterest Income$122,0005,952
Total noninterest expense$4,166,0003,220
Salaries and employee benefits$2,089,0003,346
Premises and equipment expense$700,0002,882
Additional noninterest expense$1,377,0003,034
Pre-tax net operating income$1,136,0004,891
Securities gains (losses)$01,956
Applicable income taxes$344,0004,302
Income before extraordinary items$792,0005,078
Extraordinary gains, net$038
Net income$792,0005,077
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$689,000981
Cash dividends$301,0004,461
Sale, conversion, retirement of capital stock, net$0969
Net operating income$792,0005,073
1999-12-31 (YTD Data)Rank
Total interest income$7,394,0004,199
Total interest expense$2,675,0005,006
Net interest income$4,719,0003,637
Provision for loan and lease losses$392,0002,148
Total noninterest income$1,118,0002,847
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$1,038,0001,268
Trading account gains and feesNANA
Additional Noninterest Income$80,0007,144
Total noninterest expense$3,736,0003,524
Salaries and employee benefits$2,033,0003,393
Premises and equipment expense$562,0003,433
Additional noninterest expense$1,141,0003,600
Pre-tax net operating income$1,709,0003,756
Securities gains (losses)$03,155
Applicable income taxes$549,0003,434
Income before extraordinary items$1,160,0003,982
Extraordinary gains, net$035
Net income$1,160,0003,983
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$405,0001,450
Cash dividends$444,0003,745
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,160,0003,948
1998-12-31 (YTD Data)Rank
Total interest income$7,112,0004,344
Total interest expense$2,664,0005,150
Net interest income$4,448,0003,766
Provision for loan and lease losses$335,0002,383
Total noninterest income$1,050,0002,973
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$954,0001,306
Trading account gains and feesNANA
Additional Noninterest Income$96,0006,726
Total noninterest expense$3,366,0003,731
Salaries and employee benefits$1,722,0003,795
Premises and equipment expense$548,0003,434
Additional noninterest expense$1,096,0003,637
Pre-tax net operating income$1,797,0003,634
Securities gains (losses)$04,449
Applicable income taxes$587,0003,459
Income before extraordinary items$1,210,0003,902
Extraordinary gains, net$032
Net income$1,210,0003,900
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$405,0001,492
Cash dividends$296,0004,670
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$1,210,0003,813
1997-12-31 (YTD Data)Rank
Total interest income$6,948,0004,527
Total interest expense$2,534,0005,356
Net interest income$4,414,0003,868
Provision for loan and lease losses$648,0001,418
Total noninterest income$938,0003,204
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$846,0001,536
Trading account gains and feesNANA
Additional Noninterest Income$92,0007,011
Total noninterest expense$3,037,0004,054
Salaries and employee benefits$1,581,0004,058
Premises and equipment expense$428,0004,211
Additional noninterest expense$1,028,0003,800
Pre-tax net operating income$1,667,0004,100
Securities gains (losses)$03,944
Applicable income taxes$506,0004,182
Income before extraordinary items$1,161,0004,170
Extraordinary gains, net$044
Net income$1,161,0004,169
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$580,0001,192
Cash dividends$927,0002,331
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,161,0004,108
1996-12-31 (YTD Data)Rank
Total interest income$6,791,0004,699
Total interest expense$2,801,0005,077
Net interest income$3,990,0004,335
Provision for loan and lease losses$400,0002,077
Total noninterest income$646,0004,343
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$583,0002,330
Trading account gains and feesNANA
Additional Noninterest Income$63,0008,357
Total noninterest expense$2,740,0004,644
Salaries and employee benefits$1,267,0004,957
Premises and equipment expense$374,0004,781
Additional noninterest expense$1,099,0004,061
Pre-tax net operating income$1,496,0004,350
Securities gains (losses)$10,0002,493
Applicable income taxes$440,0004,578
Income before extraordinary items$1,066,0004,249
Extraordinary gains, net$053
Net income$1,066,0004,250
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$297,0002,090
Cash dividends$85,0006,967
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,058,9004,221
1995-12-31 (YTD Data)Rank
Total interest income$5,662,0005,468
Total interest expense$1,922,0006,642
Net interest income$3,740,0004,592
Provision for loan and lease losses$150,0003,621
Total noninterest income$624,0004,447
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$534,0002,517
Trading account gains and feesNANA
Additional Noninterest Income$90,0007,568
Total noninterest expense$2,227,0005,501
Salaries and employee benefits$1,059,0005,768
Premises and equipment expense$252,0006,309
Additional noninterest expense$916,0004,692
Pre-tax net operating income$1,987,0003,515
Securities gains (losses)$-386,00011,780
Applicable income taxes$470,0004,385
Income before extraordinary items$1,131,0004,151
Extraordinary gains, net$065
Net income$1,131,0004,149
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$173,0002,750
Cash dividends$510,0003,261
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,405,0603,416
1994-12-31 (YTD Data)Rank
Total interest income$4,710,0005,949
Total interest expense$1,423,0007,128
Net interest income$3,287,0005,215
Provision for loan and lease losses$50,0006,087
Total noninterest income$590,0004,714
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$511,0002,681
Trading account gains and feesNANA
Additional Noninterest Income$79,0008,286
Total noninterest expense$2,191,0005,767
Salaries and employee benefits$1,018,0006,004
Premises and equipment expense$246,0006,584
Additional noninterest expense$927,0005,049
Pre-tax net operating income$1,636,0004,090
Securities gains (losses)$-109,00011,585
Applicable income taxes$445,0004,429
Income before extraordinary items$1,082,0004,237
Extraordinary gains, net$0249
Net income$1,082,0004,238
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0005,658
Cash dividends$181,0005,700
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,159,3904,028
1993-12-31 (YTD Data)Rank
Total interest income$4,335,0006,487
Total interest expense$1,481,0007,266
Net interest income$2,854,0005,875
Provision for loan and lease losses$45,0007,729
Total noninterest income$569,0005,133
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$492,0002,841
Trading account gains and feesNANA
Additional Noninterest Income$77,0008,764
Total noninterest expense$1,896,0006,633
Salaries and employee benefits$823,0007,180
Premises and equipment expense$207,0007,543
Additional noninterest expense$866,0005,546
Pre-tax net operating income$1,482,0004,368
Securities gains (losses)$219,0001,593
Applicable income taxes$535,0003,950
Income before extraordinary items$1,166,0004,127
Extraordinary gains, net$03,149
Net income$1,166,0004,242
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0009,031
Cash dividends$545,0002,882
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$1,014,8904,408
1992-12-31 (YTD Data)Rank
Total interest income$4,618,0006,755
Total interest expense$1,682,0007,948
Net interest income$2,936,0005,816
Provision for loan and lease losses$40,0009,471
Total noninterest income$593,0005,000
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$471,0002,964
Trading account gains and feesNANA
Additional Noninterest Income$122,0007,395
Total noninterest expense$1,917,0006,610
Salaries and employee benefits$813,0007,186
Premises and equipment expense$228,0007,203
Additional noninterest expense$876,0005,648
Pre-tax net operating income$1,572,0003,873
Securities gains (losses)$174,0002,214
Applicable income taxes$569,0003,584
Income before extraordinary items$1,177,0003,879
Extraordinary gains, net$01,422
Net income$1,177,0003,916
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$83,0006,366
Cash dividends$741,0002,045
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$1,060,4203,962

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.