Home > Calnet Business Bank > Income and Expense

Calnet Business Bank, Income and Expense

2005-12-31 (YTD Data)Rank
Total interest income$9,294,0003,336
Total interest expense$1,479,0005,258
Net interest income$7,815,0002,767
Provision for loan and lease losses$291,0002,922
Total noninterest income$1,202,0003,147
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$51,0007,068
Trading account gains and fees$0138
Additional Noninterest Income$1,151,0002,023
Total noninterest expense$6,821,0002,443
Salaries and employee benefits$2,823,0003,135
Premises and equipment expense$684,0003,300
Additional noninterest expense$3,314,0001,541
Pre-tax net operating income$1,905,0003,809
Securities gains (losses)$02,296
Applicable income taxes$-336,0008,730
Income before extraordinary items$2,241,0002,805
Extraordinary gains, net$046
Net income$2,241,0002,806
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,618
Cash dividends$06,054
Sale, conversion, retirement of capital stock, net$242,000628
Net operating income$2,241,0002,766
2005-09-30 (YTD Data)Rank
Total interest income$6,642,0003,414
Total interest expense$1,075,0005,249
Net interest income$5,567,0002,871
Provision for loan and lease losses$261,0002,459
Total noninterest income$1,082,0002,753
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$37,0007,148
Trading account gains and fees$0126
Additional Noninterest Income$1,045,0001,769
Total noninterest expense$4,942,0002,505
Salaries and employee benefits$2,126,0003,100
Premises and equipment expense$510,0003,308
Additional noninterest expense$2,306,0001,623
Pre-tax net operating income$1,446,0003,857
Securities gains (losses)$02,317
Applicable income taxes$06,976
Income before extraordinary items$1,446,0003,214
Extraordinary gains, net$035
Net income$1,446,0003,215
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,144
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$84,000586
Net operating income$1,446,0003,180
2005-06-30 (YTD Data)Rank
Total interest income$4,175,0003,505
Total interest expense$655,0005,334
Net interest income$3,520,0002,985
Provision for loan and lease losses$211,0002,054
Total noninterest income$933,0002,293
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$27,0007,065
Trading account gains and fees$0116
Additional Noninterest Income$906,0001,443
Total noninterest expense$3,266,0002,488
Salaries and employee benefits$1,426,0003,059
Premises and equipment expense$325,0003,391
Additional noninterest expense$1,515,0001,629
Pre-tax net operating income$976,0003,780
Securities gains (losses)$02,146
Applicable income taxes$156,0004,190
Income before extraordinary items$820,0003,586
Extraordinary gains, net$030
Net income$820,0003,588
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,660
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$84,000450
Net operating income$820,0003,537
2005-03-31 (YTD Data)Rank
Total interest income$2,044,0003,525
Total interest expense$295,0005,524
Net interest income$1,749,0002,992
Provision for loan and lease losses$131,0001,628
Total noninterest income$609,0001,856
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$16,0006,882
Trading account gains and fees$0115
Additional Noninterest Income$593,0001,178
Total noninterest expense$1,732,0002,376
Salaries and employee benefits$744,0002,949
Premises and equipment expense$166,0003,360
Additional noninterest expense$822,0001,515
Pre-tax net operating income$495,0003,705
Securities gains (losses)$01,685
Applicable income taxes$79,0004,134
Income before extraordinary items$416,0003,524
Extraordinary gains, net$024
Net income$416,0003,525
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$78,000282
Net operating income$416,0003,486
2004-12-31 (YTD Data)Rank
Total interest income$5,848,0004,338
Total interest expense$1,039,0005,551
Net interest income$4,809,0003,922
Provision for loan and lease losses$151,0004,218
Total noninterest income$1,643,0002,510
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$57,0007,178
Trading account gains and fees$0138
Additional Noninterest Income$1,586,0001,577
Total noninterest expense$5,146,0003,030
Salaries and employee benefits$2,466,0003,386
Premises and equipment expense$704,0003,116
Additional noninterest expense$1,976,0002,449
Pre-tax net operating income$1,155,0004,891
Securities gains (losses)$03,819
Applicable income taxes$1,0007,085
Income before extraordinary items$1,154,0004,301
Extraordinary gains, net$034
Net income$1,154,0004,302
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,973
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$10,143,00099
Net operating income$1,154,0004,231
2004-09-30 (YTD Data)Rank
Total interest income$4,155,0004,496
Total interest expense$781,0005,514
Net interest income$3,374,0004,113
Provision for loan and lease losses$128,0003,881
Total noninterest income$1,049,0002,830
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$42,0007,235
Trading account gains and fees$0134
Additional Noninterest Income$1,007,0001,760
Total noninterest expense$3,633,0003,189
Salaries and employee benefits$1,746,0003,517
Premises and equipment expense$521,0003,141
Additional noninterest expense$1,366,0002,599
Pre-tax net operating income$662,0005,642
Securities gains (losses)$03,710
Applicable income taxes$1,0007,130
Income before extraordinary items$661,0005,104
Extraordinary gains, net$026
Net income$661,0005,104
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,496
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$14,000677
Net operating income$661,0005,018
2004-06-30 (YTD Data)Rank
Total interest income$2,657,0004,629
Total interest expense$536,0005,450
Net interest income$2,121,0004,301
Provision for loan and lease losses$98,0003,550
Total noninterest income$564,0003,306
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$27,0007,303
Trading account gains and fees$0130
Additional Noninterest Income$537,0002,081
Total noninterest expense$2,348,0003,292
Salaries and employee benefits$1,156,0003,558
Premises and equipment expense$335,0003,246
Additional noninterest expense$857,0002,748
Pre-tax net operating income$239,0006,907
Securities gains (losses)$03,413
Applicable income taxes$1,0007,109
Income before extraordinary items$238,0006,546
Extraordinary gains, net$021
Net income$238,0006,546
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,017
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$14,000572
Net operating income$238,0006,466
2004-03-31 (YTD Data)Rank
Total interest income$1,279,0004,780
Total interest expense$298,0005,185
Net interest income$981,0004,547
Provision for loan and lease losses$73,0002,730
Total noninterest income$246,0003,562
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$13,0007,319
Trading account gains and fees$0121
Additional Noninterest Income$233,0002,238
Total noninterest expense$1,133,0003,405
Salaries and employee benefits$565,0003,641
Premises and equipment expense$170,0003,240
Additional noninterest expense$398,0002,932
Pre-tax net operating income$21,0008,304
Securities gains (losses)$02,934
Applicable income taxes$1,0006,972
Income before extraordinary items$20,0008,327
Extraordinary gains, net$016
Net income$20,0008,328
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,097
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$20,0008,262
2003-12-31 (YTD Data)Rank
Total interest income$4,059,0005,596
Total interest expense$1,032,0006,024
Net interest income$3,027,0005,284
Provision for loan and lease losses$382,0002,679
Total noninterest income$598,0004,979
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$37,0007,623
Trading account gains and fees$0160
Additional Noninterest Income$561,0003,379
Total noninterest expense$3,751,0003,887
Salaries and employee benefits$1,798,0004,270
Premises and equipment expense$583,0003,606
Additional noninterest expense$1,370,0003,343
Pre-tax net operating income$-508,0008,827
Securities gains (losses)$04,500
Applicable income taxes$2,0007,318
Income before extraordinary items$-510,0008,912
Extraordinary gains, net$054
Net income$-510,0008,912
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,416
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$531,000483
Net operating income$-510,0008,850
2003-09-30 (YTD Data)Rank
Total interest income$2,866,0005,860
Total interest expense$764,0006,200
Net interest income$2,102,0005,559
Provision for loan and lease losses$297,0002,540
Total noninterest income$391,0005,376
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$29,0007,663
Trading account gains and fees$0153
Additional Noninterest Income$362,0003,720
Total noninterest expense$2,743,0003,951
Salaries and employee benefits$1,297,0004,376
Premises and equipment expense$438,0003,604
Additional noninterest expense$1,008,0003,372
Pre-tax net operating income$-547,0008,981
Securities gains (losses)$04,204
Applicable income taxes$1,0007,438
Income before extraordinary items$-548,0009,038
Extraordinary gains, net$040
Net income$-548,0009,036
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,967
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$572,000359
Net operating income$-548,0008,987
2003-06-30 (YTD Data)Rank
Total interest income$1,721,0006,206
Total interest expense$490,0006,452
Net interest income$1,231,0005,989
Provision for loan and lease losses$259,0002,078
Total noninterest income$230,0005,672
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$18,0007,723
Trading account gains and fees$0150
Additional Noninterest Income$212,0003,938
Total noninterest expense$1,787,0004,025
Salaries and employee benefits$867,0004,363
Premises and equipment expense$285,0003,650
Additional noninterest expense$635,0003,538
Pre-tax net operating income$-585,0009,097
Securities gains (losses)$03,782
Applicable income taxes$1,0007,438
Income before extraordinary items$-586,0009,153
Extraordinary gains, net$030
Net income$-586,0009,151
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,535
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$572,000253
Net operating income$-586,0009,100
2003-03-31 (YTD Data)Rank
Total interest income$792,0006,495
Total interest expense$218,0006,841
Net interest income$574,0006,199
Provision for loan and lease losses$118,0002,130
Total noninterest income$74,0006,601
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$8,0007,776
Trading account gains and fees$0134
Additional Noninterest Income$66,0004,730
Total noninterest expense$849,0004,182
Salaries and employee benefits$440,0004,317
Premises and equipment expense$132,0003,884
Additional noninterest expense$277,0003,893
Pre-tax net operating income$-319,0009,144
Securities gains (losses)$02,891
Applicable income taxes$1,0007,273
Income before extraordinary items$-320,0009,191
Extraordinary gains, net$021
Net income$-320,0009,188
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,539
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$572,000131
Net operating income$-320,0009,138
2002-12-31 (YTD Data)Rank
Total interest income$1,832,0008,038
Total interest expense$648,0007,960
Net interest income$1,184,0007,970
Provision for loan and lease losses$454,0002,559
Total noninterest income$198,0007,330
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$12,0008,062
Trading account gains and fees$0153
Additional Noninterest Income$186,0005,172
Total noninterest expense$2,846,0004,636
Salaries and employee benefits$1,390,0004,961
Premises and equipment expense$477,0004,079
Additional noninterest expense$979,0004,248
Pre-tax net operating income$-1,918,0009,245
Securities gains (losses)$2,0004,234
Applicable income taxes$3,0007,526
Income before extraordinary items$-1,919,0009,272
Extraordinary gains, net$070
Net income$-1,919,0009,270
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,632
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$3,424,000213
Net operating income$-1,921,0009,248
2001-12-31 (YTD Data)Rank
Total interest income$38,0009,596
Total interest expense$15,0009,559
Net interest income$23,0009,592
Provision for loan and lease losses$24,0007,420
Total noninterest income$09,561
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$08,399
Trading account gains and fees$0177
Additional Noninterest Income$09,480
Total noninterest expense$1,534,0006,725
Salaries and employee benefits$234,0009,303
Premises and equipment expense$80,0008,627
Additional noninterest expense$1,220,0003,444
Pre-tax net operating income$-1,535,0009,448
Securities gains (losses)$04,612
Applicable income taxes$07,903
Income before extraordinary items$-1,535,0009,489
Extraordinary gains, net$0105
Net income$-1,535,0009,489
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,777
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$9,491,00081
Net operating income$-1,535,0009,459

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.