Border State Bank of International Falls, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$1,948,0006,935
Total interest expense$555,0006,879
Net interest income$1,393,0006,857
Provision for loan and lease losses$90,0004,305
Total noninterest income$357,0005,384
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$216,0004,292
Trading account gains and fees$0126
Additional Noninterest Income$141,0005,297
Total noninterest expense$891,0007,415
Salaries and employee benefits$548,0007,143
Premises and equipment expense$123,0007,119
Additional noninterest expense$220,0007,683
Pre-tax net operating income$769,0005,426
Securities gains (losses)$02,317
Applicable income taxes$311,0003,751
Income before extraordinary items$458,0006,090
Extraordinary gains, net$035
Net income$458,0006,095
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,0005,271
Cash dividends$05,317
Sale, conversion, retirement of capital stock, net$0769
Net operating income$458,0006,063
2005-06-30 (YTD Data)Rank
Total interest income$1,263,0006,959
Total interest expense$345,0006,926
Net interest income$918,0006,874
Provision for loan and lease losses$60,0004,115
Total noninterest income$215,0005,574
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$140,0004,312
Trading account gains and fees$0116
Additional Noninterest Income$75,0005,733
Total noninterest expense$589,0007,438
Salaries and employee benefits$360,0007,198
Premises and equipment expense$85,0007,031
Additional noninterest expense$144,0007,710
Pre-tax net operating income$484,0005,550
Securities gains (losses)$02,146
Applicable income taxes$196,0003,819
Income before extraordinary items$288,0006,204
Extraordinary gains, net$030
Net income$288,0006,207
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0004,682
Cash dividends$05,072
Sale, conversion, retirement of capital stock, net$0643
Net operating income$288,0006,149
2005-03-31 (YTD Data)Rank
Total interest income$589,0007,147
Total interest expense$160,0007,042
Net interest income$429,0007,099
Provision for loan and lease losses$30,0003,913
Total noninterest income$94,0005,821
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$62,0004,532
Trading account gains and fees$0115
Additional Noninterest Income$32,0006,055
Total noninterest expense$290,0007,528
Salaries and employee benefits$183,0007,209
Premises and equipment expense$42,0007,127
Additional noninterest expense$65,0007,918
Pre-tax net operating income$203,0005,934
Securities gains (losses)$01,685
Applicable income taxes$83,0004,062
Income before extraordinary items$120,0006,568
Extraordinary gains, net$024
Net income$120,0006,569
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$120,0006,526
2004-12-31 (YTD Data)Rank
Total interest income$2,247,0007,135
Total interest expense$551,0007,122
Net interest income$1,696,0007,054
Provision for loan and lease losses$65,0005,573
Total noninterest income$404,0005,769
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$258,0004,679
Trading account gains and fees$0138
Additional Noninterest Income$146,0005,747
Total noninterest expense$1,109,0007,604
Salaries and employee benefits$678,0007,363
Premises and equipment expense$172,0007,074
Additional noninterest expense$259,0007,942
Pre-tax net operating income$926,0005,425
Securities gains (losses)$03,819
Applicable income taxes$376,0003,814
Income before extraordinary items$550,0006,157
Extraordinary gains, net$034
Net income$550,0006,161
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0006,149
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$550,0006,083
2004-09-30 (YTD Data)Rank
Total interest income$1,655,0007,190
Total interest expense$397,0007,215
Net interest income$1,258,0007,092
Provision for loan and lease losses$45,0005,471
Total noninterest income$311,0005,732
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$191,0004,744
Trading account gains and fees$0134
Additional Noninterest Income$120,0005,572
Total noninterest expense$818,0007,609
Salaries and employee benefits$494,0007,371
Premises and equipment expense$130,0007,037
Additional noninterest expense$194,0007,953
Pre-tax net operating income$706,0005,499
Securities gains (losses)$03,710
Applicable income taxes$286,0003,870
Income before extraordinary items$420,0006,198
Extraordinary gains, net$026
Net income$420,0006,198
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0005,478
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$420,0006,128
2004-06-30 (YTD Data)Rank
Total interest income$1,090,0007,265
Total interest expense$257,0007,334
Net interest income$833,0007,140
Provision for loan and lease losses$30,0005,293
Total noninterest income$211,0005,699
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$133,0004,638
Trading account gains and fees$0130
Additional Noninterest Income$78,0005,644
Total noninterest expense$521,0007,740
Salaries and employee benefits$311,0007,577
Premises and equipment expense$83,0007,150
Additional noninterest expense$127,0008,001
Pre-tax net operating income$493,0005,341
Securities gains (losses)$03,413
Applicable income taxes$198,0003,805
Income before extraordinary items$295,0006,071
Extraordinary gains, net$021
Net income$295,0006,072
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$7,0005,069
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$295,0005,998
2004-03-31 (YTD Data)Rank
Total interest income$539,0007,331
Total interest expense$128,0007,392
Net interest income$411,0007,197
Provision for loan and lease losses$15,0005,048
Total noninterest income$88,0006,069
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$66,0004,552
Trading account gains and fees$0121
Additional Noninterest Income$22,0006,653
Total noninterest expense$262,0007,779
Salaries and employee benefits$156,0007,599
Premises and equipment expense$41,0007,205
Additional noninterest expense$65,0008,009
Pre-tax net operating income$222,0005,585
Securities gains (losses)$02,934
Applicable income taxes$89,0003,977
Income before extraordinary items$133,0006,286
Extraordinary gains, net$016
Net income$133,0006,285
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,097
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$133,0006,173
2003-12-31 (YTD Data)Rank
Total interest income$2,046,0007,491
Total interest expense$571,0007,491
Net interest income$1,475,0007,403
Provision for loan and lease losses$65,0005,903
Total noninterest income$411,0005,913
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$190,0005,378
Trading account gains and fees$0160
Additional Noninterest Income$221,0005,088
Total noninterest expense$1,017,0007,841
Salaries and employee benefits$595,0007,715
Premises and equipment expense$161,0007,249
Additional noninterest expense$261,0008,029
Pre-tax net operating income$804,0005,692
Securities gains (losses)$04,500
Applicable income taxes$327,0004,148
Income before extraordinary items$477,0006,445
Extraordinary gains, net$054
Net income$477,0006,450
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,416
Cash dividends$450,0003,702
Sale, conversion, retirement of capital stock, net$0868
Net operating income$477,0006,284
2003-09-30 (YTD Data)Rank
Total interest income$1,519,0007,597
Total interest expense$436,0007,609
Net interest income$1,083,0007,498
Provision for loan and lease losses$58,0005,579
Total noninterest income$321,0005,883
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$136,0005,503
Trading account gains and fees$0153
Additional Noninterest Income$185,0004,946
Total noninterest expense$727,0007,942
Salaries and employee benefits$430,0007,769
Premises and equipment expense$119,0007,291
Additional noninterest expense$178,0008,200
Pre-tax net operating income$619,0005,795
Securities gains (losses)$04,204
Applicable income taxes$249,0004,285
Income before extraordinary items$370,0006,531
Extraordinary gains, net$040
Net income$370,0006,532
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,967
Cash dividends$100,0004,694
Sale, conversion, retirement of capital stock, net$0722
Net operating income$370,0006,360
2003-06-30 (YTD Data)Rank
Total interest income$983,0007,727
Total interest expense$295,0007,704
Net interest income$688,0007,631
Provision for loan and lease losses$45,0005,281
Total noninterest income$216,0005,831
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$91,0005,480
Trading account gains and fees$0150
Additional Noninterest Income$125,0004,923
Total noninterest expense$473,0008,009
Salaries and employee benefits$277,0007,879
Premises and equipment expense$76,0007,385
Additional noninterest expense$120,0008,170
Pre-tax net operating income$386,0005,955
Securities gains (losses)$03,782
Applicable income taxes$156,0004,431
Income before extraordinary items$230,0006,705
Extraordinary gains, net$030
Net income$230,0006,708
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,535
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$230,0006,493
2003-03-31 (YTD Data)Rank
Total interest income$477,0007,852
Total interest expense$147,0007,797
Net interest income$330,0007,729
Provision for loan and lease losses$23,0005,064
Total noninterest income$101,0005,896
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$44,0005,485
Trading account gains and fees$0134
Additional Noninterest Income$57,0005,014
Total noninterest expense$234,0008,070
Salaries and employee benefits$135,0007,963
Premises and equipment expense$39,0007,371
Additional noninterest expense$60,0008,208
Pre-tax net operating income$174,0006,173
Securities gains (losses)$02,891
Applicable income taxes$69,0004,613
Income before extraordinary items$105,0006,805
Extraordinary gains, net$021
Net income$105,0006,807
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,539
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$105,0006,636
2002-12-31 (YTD Data)Rank
Total interest income$1,755,0008,122
Total interest expense$627,0008,011
Net interest income$1,128,0008,067
Provision for loan and lease losses$90,0005,880
Total noninterest income$276,0006,647
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$117,0006,301
Trading account gains and fees$0153
Additional Noninterest Income$159,0005,480
Total noninterest expense$914,0008,114
Salaries and employee benefits$482,0008,209
Premises and equipment expense$175,0007,092
Additional noninterest expense$257,0008,122
Pre-tax net operating income$400,0007,163
Securities gains (losses)$04,537
Applicable income taxes$163,0005,404
Income before extraordinary items$237,0007,640
Extraordinary gains, net$070
Net income$237,0007,639
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,516
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$237,0007,548
2001-12-31 (YTD Data)Rank
Total interest income$1,355,0008,863
Total interest expense$652,0008,718
Net interest income$703,0008,847
Provision for loan and lease losses$119,0005,325
Total noninterest income$204,0007,271
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$58,0007,433
Trading account gains and fees$0177
Additional Noninterest Income$146,0005,594
Total noninterest expense$770,0008,527
Salaries and employee benefits$424,0008,520
Premises and equipment expense$167,0007,259
Additional noninterest expense$179,0008,829
Pre-tax net operating income$18,0008,659
Securities gains (losses)$04,612
Applicable income taxes$9,0007,619
Income before extraordinary items$9,0008,783
Extraordinary gains, net$0105
Net income$9,0008,782
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0008,710
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$9,0008,700
2000-12-31 (YTD Data)Rank
Total interest income$543,0009,670
Total interest expense$269,0009,571
Net interest income$274,0009,724
Provision for loan and lease losses$102,0005,242
Total noninterest income$47,0009,376
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$15,0008,343
Trading account gains and feesNANA
Additional Noninterest Income$32,0008,456
Total noninterest expense$558,0009,222
Salaries and employee benefits$295,0009,282
Premises and equipment expense$112,0008,239
Additional noninterest expense$151,0009,225
Pre-tax net operating income$-339,0009,443
Securities gains (losses)$01,956
Applicable income taxes$-135,0009,625
Income before extraordinary items$-204,0009,380
Extraordinary gains, net$038
Net income$-204,0009,379
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0007,468
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$2,500,000320
Net operating income$-204,0009,378

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.