Home > 1st State Bank > Income and Expense

1st State Bank, Income and Expense

2005-12-31 (YTD Data)Rank
Total interest income$19,629,0001,715
Total interest expense$6,880,0001,658
Net interest income$12,749,0001,725
Provision for loan and lease losses$807,0001,251
Total noninterest income$1,952,0002,257
Gross Fiduciary activities income$01,557
Service charges on deposit accounts$926,0001,852
Trading account gains and fees$0138
Additional Noninterest Income$1,026,0002,178
Total noninterest expense$8,141,0002,054
Salaries and employee benefits$5,428,0001,727
Premises and equipment expense$1,324,0001,820
Additional noninterest expense$1,389,0003,436
Pre-tax net operating income$5,753,0001,631
Securities gains (losses)$-2,0007,064
Applicable income taxes$2,096,0001,310
Income before extraordinary items$3,655,0001,881
Extraordinary gains, net$046
Net income$3,655,0001,880
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$538,0001,105
Cash dividends$3,000,0001,017
Sale, conversion, retirement of capital stock, net$931,000494
Net operating income$3,656,2801,859
2005-09-30 (YTD Data)Rank
Total interest income$14,285,0001,718
Total interest expense$4,932,0001,638
Net interest income$9,353,0001,747
Provision for loan and lease losses$716,0001,040
Total noninterest income$1,497,0002,212
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$689,0001,863
Trading account gains and fees$0126
Additional Noninterest Income$808,0002,102
Total noninterest expense$6,087,0002,037
Salaries and employee benefits$4,006,0001,726
Premises and equipment expense$990,0001,819
Additional noninterest expense$1,091,0003,285
Pre-tax net operating income$4,047,0001,746
Securities gains (losses)$-2,0007,438
Applicable income taxes$1,461,0001,411
Income before extraordinary items$2,584,0002,002
Extraordinary gains, net$035
Net income$2,584,0002,001
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$409,000998
Cash dividends$2,000,0001,043
Sale, conversion, retirement of capital stock, net$676,000383
Net operating income$2,585,2801,968
2005-06-30 (YTD Data)Rank
Total interest income$9,274,0001,719
Total interest expense$3,120,0001,628
Net interest income$6,154,0001,745
Provision for loan and lease losses$560,000881
Total noninterest income$999,0002,175
Gross Fiduciary activities income$01,480
Service charges on deposit accounts$456,0001,838
Trading account gains and fees$0116
Additional Noninterest Income$543,0002,069
Total noninterest expense$3,966,0002,068
Salaries and employee benefits$2,585,0001,774
Premises and equipment expense$661,0001,804
Additional noninterest expense$720,0003,290
Pre-tax net operating income$2,627,0001,762
Securities gains (losses)$-2,0007,723
Applicable income taxes$933,0001,442
Income before extraordinary items$1,692,0002,007
Extraordinary gains, net$030
Net income$1,692,0002,006
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$354,000788
Cash dividends$2,000,000710
Sale, conversion, retirement of capital stock, net$416,000308
Net operating income$1,693,2801,969
2005-03-31 (YTD Data)Rank
Total interest income$4,503,0001,735
Total interest expense$1,484,0001,608
Net interest income$3,019,0001,772
Provision for loan and lease losses$60,0002,830
Total noninterest income$466,0002,240
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$220,0001,850
Trading account gains and fees$0115
Additional Noninterest Income$246,0002,181
Total noninterest expense$1,965,0002,104
Salaries and employee benefits$1,295,0001,783
Premises and equipment expense$324,0001,852
Additional noninterest expense$346,0003,398
Pre-tax net operating income$1,460,0001,554
Securities gains (losses)$-2,0008,244
Applicable income taxes$521,0001,304
Income before extraordinary items$937,0001,806
Extraordinary gains, net$024
Net income$937,0001,807
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$350,000460
Cash dividends$2,000,000351
Sale, conversion, retirement of capital stock, net$201,000212
Net operating income$938,2801,758
2004-12-31 (YTD Data)Rank
Total interest income$16,580,0001,725
Total interest expense$4,937,0001,655
Net interest income$11,643,0001,738
Provision for loan and lease losses$510,0001,921
Total noninterest income$2,334,0001,967
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$945,0001,856
Trading account gains and fees$0138
Additional Noninterest Income$1,389,0001,728
Total noninterest expense$7,999,0002,007
Salaries and employee benefits$5,397,0001,629
Premises and equipment expense$1,305,0001,768
Additional noninterest expense$1,297,0003,533
Pre-tax net operating income$5,468,0001,558
Securities gains (losses)$115,0001,154
Applicable income taxes$1,980,0001,285
Income before extraordinary items$3,603,0001,765
Extraordinary gains, net$034
Net income$3,603,0001,764
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$393,0001,621
Cash dividends$1,000,0002,307
Sale, conversion, retirement of capital stock, net$869,000419
Net operating income$3,528,2501,752
2004-09-30 (YTD Data)Rank
Total interest income$12,255,0001,733
Total interest expense$3,640,0001,659
Net interest income$8,615,0001,747
Provision for loan and lease losses$180,0003,152
Total noninterest income$1,763,0001,967
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$715,0001,853
Trading account gains and fees$0134
Additional Noninterest Income$1,048,0001,718
Total noninterest expense$6,088,0001,969
Salaries and employee benefits$4,072,0001,631
Premises and equipment expense$978,0001,775
Additional noninterest expense$1,038,0003,316
Pre-tax net operating income$4,110,0001,567
Securities gains (losses)$115,0001,090
Applicable income taxes$1,500,0001,282
Income before extraordinary items$2,725,0001,773
Extraordinary gains, net$026
Net income$2,725,0001,774
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$93,0002,921
Cash dividends$1,000,0001,702
Sale, conversion, retirement of capital stock, net$606,000342
Net operating income$2,651,4001,760
2004-06-30 (YTD Data)Rank
Total interest income$8,035,0001,756
Total interest expense$2,413,0001,649
Net interest income$5,622,0001,774
Provision for loan and lease losses$120,0003,090
Total noninterest income$1,233,0001,879
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$467,0001,868
Trading account gains and fees$0130
Additional Noninterest Income$766,0001,595
Total noninterest expense$4,027,0001,981
Salaries and employee benefits$2,769,0001,595
Premises and equipment expense$640,0001,802
Additional noninterest expense$618,0003,658
Pre-tax net operating income$2,708,0001,559
Securities gains (losses)$88,0001,116
Applicable income taxes$999,0001,284
Income before extraordinary items$1,797,0001,772
Extraordinary gains, net$021
Net income$1,797,0001,773
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$78,0002,487
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$414,000279
Net operating income$1,740,6801,765
2004-03-31 (YTD Data)Rank
Total interest income$3,942,0001,790
Total interest expense$1,216,0001,654
Net interest income$2,726,0001,824
Provision for loan and lease losses$60,0002,918
Total noninterest income$522,0002,089
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$227,0001,856
Trading account gains and fees$0121
Additional Noninterest Income$295,0001,907
Total noninterest expense$2,001,0001,999
Salaries and employee benefits$1,366,0001,634
Premises and equipment expense$317,0001,838
Additional noninterest expense$318,0003,565
Pre-tax net operating income$1,187,0001,743
Securities gains (losses)$88,000875
Applicable income taxes$472,0001,356
Income before extraordinary items$803,0001,954
Extraordinary gains, net$016
Net income$803,0001,954
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$36,0002,260
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$215,000198
Net operating income$746,6801,977
2003-12-31 (YTD Data)Rank
Total interest income$16,639,0001,717
Total interest expense$5,400,0001,674
Net interest income$11,239,0001,723
Provision for loan and lease losses$240,0003,615
Total noninterest income$3,156,0001,616
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$741,0002,253
Trading account gains and fees$0160
Additional Noninterest Income$2,415,0001,263
Total noninterest expense$8,524,0001,863
Salaries and employee benefits$5,720,0001,499
Premises and equipment expense$1,279,0001,780
Additional noninterest expense$1,525,0003,031
Pre-tax net operating income$5,631,0001,465
Securities gains (losses)$203,0001,335
Applicable income taxes$2,116,0001,234
Income before extraordinary items$3,718,0001,670
Extraordinary gains, net$054
Net income$3,718,0001,672
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$162,0003,222
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$1,093,000405
Net operating income$3,588,0801,649
2003-09-30 (YTD Data)Rank
Total interest income$12,606,0001,728
Total interest expense$4,137,0001,704
Net interest income$8,469,0001,734
Provision for loan and lease losses$180,0003,498
Total noninterest income$2,707,0001,496
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$553,0002,272
Trading account gains and fees$0153
Additional Noninterest Income$2,154,0001,171
Total noninterest expense$6,489,0001,834
Salaries and employee benefits$4,337,0001,491
Premises and equipment expense$972,0001,762
Additional noninterest expense$1,180,0002,920
Pre-tax net operating income$4,507,0001,426
Securities gains (losses)$106,0001,693
Applicable income taxes$1,684,0001,219
Income before extraordinary items$2,929,0001,639
Extraordinary gains, net$040
Net income$2,929,0001,639
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$114,0003,038
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$815,000332
Net operating income$2,861,1601,598
2003-06-30 (YTD Data)Rank
Total interest income$8,497,0001,726
Total interest expense$2,832,0001,720
Net interest income$5,665,0001,721
Provision for loan and lease losses$120,0003,448
Total noninterest income$1,742,0001,525
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$368,0002,248
Trading account gains and fees$0150
Additional Noninterest Income$1,374,0001,215
Total noninterest expense$4,210,0001,873
Salaries and employee benefits$2,853,0001,511
Premises and equipment expense$673,0001,690
Additional noninterest expense$684,0003,294
Pre-tax net operating income$3,077,0001,390
Securities gains (losses)$103,0001,487
Applicable income taxes$1,173,0001,201
Income before extraordinary items$2,007,0001,614
Extraordinary gains, net$030
Net income$2,007,0001,613
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,0005,431
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$616,000245
Net operating income$1,941,0801,560
2003-03-31 (YTD Data)Rank
Total interest income$4,387,0001,686
Total interest expense$1,482,0001,682
Net interest income$2,905,0001,680
Provision for loan and lease losses$60,0003,248
Total noninterest income$897,0001,446
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$179,0002,238
Trading account gains and fees$0134
Additional Noninterest Income$718,0001,146
Total noninterest expense$2,132,0001,839
Salaries and employee benefits$1,464,0001,462
Premises and equipment expense$351,0001,640
Additional noninterest expense$317,0003,490
Pre-tax net operating income$1,610,0001,330
Securities gains (losses)$02,891
Applicable income taxes$605,0001,179
Income before extraordinary items$1,005,0001,603
Extraordinary gains, net$021
Net income$1,005,0001,602
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,539
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$432,000152
Net operating income$1,005,0001,502
2002-12-31 (YTD Data)Rank
Total interest income$19,260,0001,594
Total interest expense$7,170,0001,586
Net interest income$12,090,0001,595
Provision for loan and lease losses$240,0003,935
Total noninterest income$2,886,0001,611
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$734,0002,167
Trading account gains and fees$0153
Additional Noninterest Income$2,152,0001,243
Total noninterest expense$8,243,0001,838
Salaries and employee benefits$5,542,0001,468
Premises and equipment expense$1,243,0001,780
Additional noninterest expense$1,458,0003,015
Pre-tax net operating income$6,493,0001,306
Securities gains (losses)$47,0002,464
Applicable income taxes$2,325,0001,144
Income before extraordinary items$4,215,0001,474
Extraordinary gains, net$070
Net income$4,215,0001,471
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$78,0004,568
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$680,000435
Net operating income$4,184,9201,434
2001-12-31 (YTD Data)Rank
Total interest income$23,079,0001,476
Total interest expense$11,739,0001,381
Net interest income$11,340,0001,573
Provision for loan and lease losses$240,0003,705
Total noninterest income$2,851,0001,536
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$678,0002,207
Trading account gains and fees$0177
Additional Noninterest Income$2,173,0001,167
Total noninterest expense$7,991,0001,810
Salaries and employee benefits$5,322,0001,419
Premises and equipment expense$1,171,0001,840
Additional noninterest expense$1,498,0002,875
Pre-tax net operating income$5,960,0001,256
Securities gains (losses)$18,0003,221
Applicable income taxes$2,145,0001,110
Income before extraordinary items$3,833,0001,415
Extraordinary gains, net$0105
Net income$3,833,0001,415
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$176,0003,091
Cash dividends$696,0002,887
Sale, conversion, retirement of capital stock, net$0922
Net operating income$3,821,4801,356
2000-12-31 (YTD Data)Rank
Total interest income$24,417,0001,427
Total interest expense$12,612,0001,379
Net interest income$11,805,0001,487
Provision for loan and lease losses$240,0003,322
Total noninterest income$1,750,0002,065
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$508,0002,656
Trading account gains and fees$0180
Additional Noninterest Income$1,242,0001,615
Total noninterest expense$7,095,0001,958
Salaries and employee benefits$4,928,0001,437
Premises and equipment expense$961,0002,146
Additional noninterest expense$1,206,0003,420
Pre-tax net operating income$6,220,0001,188
Securities gains (losses)$01,956
Applicable income taxes$2,184,0001,074
Income before extraordinary items$4,036,0001,302
Extraordinary gains, net$038
Net income$4,036,0001,303
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$189,0002,483
Cash dividends$648,0003,073
Sale, conversion, retirement of capital stock, net$0969
Net operating income$4,036,0001,289
1999-12-31 (YTD Data)Rank
Total interest income$21,662,0001,509
Total interest expense$10,796,0001,385
Net interest income$10,866,0001,600
Provision for loan and lease losses$240,0003,119
Total noninterest income$971,0003,157
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$454,0002,872
Trading account gains and fees$0173
Additional Noninterest Income$517,0002,893
Total noninterest expense$9,542,0001,448
Salaries and employee benefits$4,492,0001,544
Premises and equipment expense$925,0002,205
Additional noninterest expense$4,125,0001,135
Pre-tax net operating income$2,055,0003,274
Securities gains (losses)$03,155
Applicable income taxes$724,0002,839
Income before extraordinary items$1,331,0003,572
Extraordinary gains, net$035
Net income$1,331,0003,572
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0007,271
Cash dividends$57,0006,541
Sale, conversion, retirement of capital stock, net$20,610,00032
Net operating income$1,331,0003,539
1998-12-31 (YTD Data)Rank
Total interest income$20,830,0001,553
Total interest expense$11,319,0001,362
Net interest income$9,511,0001,792
Provision for loan and lease losses$471,0001,809
Total noninterest income$1,875,0001,927
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$455,0002,781
Trading account gains and fees$0224
Additional Noninterest Income$1,420,0001,457
Total noninterest expense$6,795,0001,915
Salaries and employee benefits$4,362,0001,501
Premises and equipment expense$853,0002,286
Additional noninterest expense$1,580,0002,645
Pre-tax net operating income$4,120,0001,770
Securities gains (losses)$-269,00010,427
Applicable income taxes$1,337,0001,807
Income before extraordinary items$2,514,0002,069
Extraordinary gains, net$032
Net income$2,514,0002,068
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0007,124
Cash dividends$07,473
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$2,688,8501,873
1997-12-31 (YTD Data)Rank
Total interest income$19,640,0001,680
Total interest expense$10,032,0001,545
Net interest income$9,608,0001,814
Provision for loan and lease losses$240,0003,015
Total noninterest income$1,255,0002,532
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$449,0002,896
Trading account gains and fees$0239
Additional Noninterest Income$806,0002,019
Total noninterest expense$6,649,0001,940
Salaries and employee benefits$4,288,0001,521
Premises and equipment expense$650,0002,939
Additional noninterest expense$1,711,0002,420
Pre-tax net operating income$3,974,0001,893
Securities gains (losses)$03,944
Applicable income taxes$1,396,0001,810
Income before extraordinary items$2,578,0002,052
Extraordinary gains, net$044
Net income$2,578,0002,051
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-18,00010,186
Cash dividends$07,871
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$2,578,0001,999
1996-12-31 (YTD Data)Rank
Total interest income$17,616,0001,921
Total interest expense$9,481,0001,667
Net interest income$8,135,0002,209
Provision for loan and lease losses$240,0003,003
Total noninterest income$967,0003,208
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$365,0003,616
Trading account gains and fees$0262
Additional Noninterest Income$602,0002,565
Total noninterest expense$6,266,0002,191
Salaries and employee benefits$2,658,0002,507
Premises and equipment expense$599,0003,221
Additional noninterest expense$3,009,0001,728
Pre-tax net operating income$2,596,0002,689
Securities gains (losses)$04,148
Applicable income taxes$860,0002,673
Income before extraordinary items$1,736,0002,803
Extraordinary gains, net$053
Net income$1,736,0002,805
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-21,00010,715
Cash dividends$08,336
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,736,0002,763
1995-12-31 (YTD Data)Rank
Total interest income$16,701,0002,015
Total interest expense$9,137,0001,736
Net interest income$7,564,0002,369
Provision for loan and lease losses$454,0001,701
Total noninterest income$1,215,0002,692
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$320,0004,061
Trading account gains and fees$0522
Additional Noninterest Income$895,0001,947
Total noninterest expense$4,745,0002,849
Salaries and employee benefits$2,507,0002,666
Premises and equipment expense$543,0003,498
Additional noninterest expense$1,695,0002,762
Pre-tax net operating income$3,580,0002,058
Securities gains (losses)$03,831
Applicable income taxes$1,224,0001,990
Income before extraordinary items$2,356,0002,153
Extraordinary gains, net$065
Net income$2,356,0002,151
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-15,00010,875
Cash dividends$08,717
Sale, conversion, retirement of capital stock, net$0809
Net operating income$2,356,0002,116
1994-12-31 (YTD Data)Rank
Total interest income$13,970,0002,192
Total interest expense$7,230,0001,742
Net interest income$6,740,0002,686
Provision for loan and lease losses$240,0002,662
Total noninterest income$834,0003,591
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$288,0004,516
Trading account gains and fees$0475
Additional Noninterest Income$546,0002,781
Total noninterest expense$5,126,0002,714
Salaries and employee benefits$2,081,0003,161
Premises and equipment expense$637,0003,093
Additional noninterest expense$2,408,0002,201
Pre-tax net operating income$2,208,0003,170
Securities gains (losses)$03,600
Applicable income taxes$772,0002,854
Income before extraordinary items$1,436,0003,286
Extraordinary gains, net$0249
Net income$1,436,0003,303
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,00010,341
Cash dividends$08,932
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,436,0003,317
1993-12-31 (YTD Data)Rank
Total interest income$13,350,0002,319
Total interest expense$7,689,0001,715
Net interest income$5,661,0003,195
Provision for loan and lease losses$1,114,0001,205
Total noninterest income$1,212,0002,884
Gross Fiduciary activities income$01,630
Service charges on deposit accounts$299,0004,445
Trading account gains and fees$0532
Additional Noninterest Income$913,0002,170
Total noninterest expense$5,274,0002,713
Salaries and employee benefits$2,221,0002,956
Premises and equipment expense$750,0002,706
Additional noninterest expense$2,303,0002,413
Pre-tax net operating income$485,0008,753
Securities gains (losses)$112,0002,338
Applicable income taxes$145,0008,762
Income before extraordinary items$452,0007,957
Extraordinary gains, net$400,000560
Net income$852,0005,440
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,207,0001,003
Cash dividends$09,081
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$366,8808,510
1992-12-31 (YTD Data)Rank
Total interest income$15,119,0002,320
Total interest expense$9,343,0001,812
Net interest income$5,776,0003,180
Provision for loan and lease losses$1,927,0001,189
Total noninterest income$1,035,0003,224
Gross Fiduciary activities incomeNANA
Service charges on deposit accountsNANA
Trading account gains and fees$0504
Additional Noninterest Income$1,035,0001,948
Total noninterest expense$4,288,0003,286
Salaries and employee benefits$2,189,0002,954
Premises and equipment expense$933,0002,230
Additional noninterest expense$1,166,0004,460
Pre-tax net operating income$596,0007,741
Securities gains (losses)$528,0001,041
Applicable income taxes$414,0004,657
Income before extraordinary items$710,0005,853
Extraordinary gains, net$01,422
Net income$710,0005,920
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$58,0007,201
Cash dividends$08,912
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$372,0808,131

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.