Home > Bank of Ellijay > Income and Expense

Bank of Ellijay, Income and Expense

2010-06-30 (YTD Data)Rank
Total interest income$2,261,0005,228
Total interest expense$2,057,0002,103
Net interest income$204,0007,717
Provision for loan and lease losses$4,776,000653
Total noninterest income$49,0006,868
Gross Fiduciary activities income$01,300
Service charges on deposit accounts$53,0005,511
Trading account gains and fees$0152
Additional Noninterest Income$-4,0007,314
Total noninterest expense$2,766,0003,323
Salaries and employee benefits$930,0004,491
Premises and equipment expense$289,0003,911
Additional noninterest expense$1,547,0002,196
Pre-tax net operating income$-7,289,0007,632
Securities gains (losses)$138,0001,194
Applicable income taxes$04,691
Income before extraordinary items$-7,151,0007,649
Extraordinary gains, net$019
Net income$-7,151,0007,649
Minority interest net income$0105
Net income of bank and minority interests.$-7,151,0007,649
Net charge-offs$1,653,0001,294
Cash dividends$03,476
Sale, conversion, retirement of capital stock, net$47,000689
Net operating income$-7,289,0007,650
2010-03-31 (YTD Data)Rank
Total interest income$1,131,0005,286
Total interest expense$1,110,0002,062
Net interest income$21,0007,904
Provision for loan and lease losses$1,800,000801
Total noninterest income$46,0006,245
Gross Fiduciary activities income$01,246
Service charges on deposit accounts$26,0005,562
Trading account gains and fees$0175
Additional Noninterest Income$20,0005,932
Total noninterest expense$1,041,0004,161
Salaries and employee benefits$466,0004,548
Premises and equipment expense$152,0003,853
Additional noninterest expense$423,0003,672
Pre-tax net operating income$-2,774,0007,676
Securities gains (losses)$02,284
Applicable income taxes$04,611
Income before extraordinary items$-2,774,0007,705
Extraordinary gains, net$016
Net income$-2,774,0007,706
Minority interest net income$091
Net income of bank and minority interests.$-2,774,0007,706
Net charge-offs$307,0002,010
Cash dividends$02,646
Sale, conversion, retirement of capital stock, net$23,000638
Net operating income$-2,774,0007,700
2009-12-31 (YTD Data)Rank
Total interest income$7,734,0003,906
Total interest expense$5,387,0002,115
Net interest income$2,347,0005,994
Provision for loan and lease losses$3,879,0001,683
Total noninterest income$-400,0007,869
Gross Fiduciary activities income$01,390
Service charges on deposit accounts$110,0005,624
Trading account gains and fees$0211
Additional Noninterest Income$-510,0007,808
Total noninterest expense$4,305,0004,135
Salaries and employee benefits$1,913,0004,503
Premises and equipment expense$614,0003,812
Additional noninterest expense$1,778,0003,633
Pre-tax net operating income$-6,237,0007,295
Securities gains (losses)$398,0001,022
Applicable income taxes$04,388
Income before extraordinary items$-5,839,0007,344
Extraordinary gains, net$-1,813,0008,003
Net income$-7,652,0007,465
Minority interest net income$0115
Net income of bank and minority interests.$-7,652,0007,466
Net charge-offs$4,590,0001,225
Cash dividends$04,670
Sale, conversion, retirement of capital stock, net$203,000711
Net operating income$-6,237,0007,383
2009-09-30 (YTD Data)Rank
Total interest income$6,212,0003,762
Total interest expense$4,178,0002,132
Net interest income$2,034,0005,651
Provision for loan and lease losses$3,679,0001,303
Total noninterest income$-331,0007,985
Gross Fiduciary activities income$01,353
Service charges on deposit accounts$87,0005,592
Trading account gains and fees$0212
Additional Noninterest Income$-418,0007,943
Total noninterest expense$2,977,0004,376
Salaries and employee benefits$1,486,0004,419
Premises and equipment expense$472,0003,785
Additional noninterest expense$1,019,0004,320
Pre-tax net operating income$-4,953,0007,505
Securities gains (losses)$398,000820
Applicable income taxes$-1,697,0007,685
Income before extraordinary items$-2,858,0007,357
Extraordinary gains, net$027
Net income$-2,858,0007,357
Minority interest net income$0118
Net income of bank and minority interests.$-2,858,0007,357
Net charge-offs$3,521,0001,069
Cash dividends$04,191
Sale, conversion, retirement of capital stock, net$178,000611
Net operating income$-3,112,7207,386
2009-06-30 (YTD Data)Rank
Total interest income$4,323,0003,700
Total interest expense$2,892,0002,160
Net interest income$1,431,0005,535
Provision for loan and lease losses$3,679,000943
Total noninterest income$-310,0008,087
Gross Fiduciary activities income$01,340
Service charges on deposit accounts$54,0005,697
Trading account gains and fees$0193
Additional Noninterest Income$-364,0008,061
Total noninterest expense$2,016,0004,368
Salaries and employee benefits$1,039,0004,323
Premises and equipment expense$323,0003,720
Additional noninterest expense$654,0004,459
Pre-tax net operating income$-4,574,0007,715
Securities gains (losses)$343,000686
Applicable income taxes$-1,581,0007,852
Income before extraordinary items$-2,650,0007,590
Extraordinary gains, net$021
Net income$-2,650,0007,589
Minority interest net income$0112
Net income of bank and minority interests.$-2,650,0007,589
Net charge-offs$3,327,000781
Cash dividends$03,983
Sale, conversion, retirement of capital stock, net$155,000518
Net operating income$-2,869,5207,630
2009-03-31 (YTD Data)Rank
Total interest income$2,159,0003,733
Total interest expense$1,507,0002,166
Net interest income$652,0005,775
Provision for loan and lease losses$4,0006,586
Total noninterest income$35,0006,851
Gross Fiduciary activities income$01,285
Service charges on deposit accounts$25,0005,766
Trading account gains and fees$0171
Additional Noninterest Income$10,0006,874
Total noninterest expense$1,019,0004,255
Salaries and employee benefits$582,0004,006
Premises and equipment expense$165,0003,715
Additional noninterest expense$272,0004,706
Pre-tax net operating income$-336,0007,116
Securities gains (losses)$291,000511
Applicable income taxes$-13,0007,219
Income before extraordinary items$-32,0006,573
Extraordinary gains, net$015
Net income$-32,0006,574
Minority interest net income$0102
Net income of bank and minority interests.$-32,0006,574
Net charge-offs$05,728
Cash dividends$03,051
Sale, conversion, retirement of capital stock, net$127,000330
Net operating income$-238,6107,036
2008-12-31 (YTD Data)Rank
Total interest income$8,975,0003,810
Total interest expense$6,466,0002,354
Net interest income$2,509,0005,902
Provision for loan and lease losses$1,297,0002,345
Total noninterest income$-46,0008,170
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$83,0006,156
Trading account gains and fees$0154
Additional Noninterest Income$-129,0008,146
Total noninterest expense$4,569,0003,838
Salaries and employee benefits$2,760,0003,483
Premises and equipment expense$657,0003,657
Additional noninterest expense$1,152,0004,413
Pre-tax net operating income$-3,403,0007,656
Securities gains (losses)$33,0001,871
Applicable income taxes$-1,246,0007,781
Income before extraordinary items$-2,124,0007,415
Extraordinary gains, net$039
Net income$-2,124,0007,413
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$38,0005,843
Cash dividends$05,455
Sale, conversion, retirement of capital stock, net$583,000520
Net operating income$-2,145,1207,511
2008-09-30 (YTD Data)Rank
Total interest income$6,858,0003,826
Total interest expense$4,867,0002,435
Net interest income$1,991,0005,806
Provision for loan and lease losses$349,0003,308
Total noninterest income$108,0007,033
Gross Fiduciary activities income$01,405
Service charges on deposit accounts$57,0006,283
Trading account gains and fees$0148
Additional Noninterest Income$51,0006,560
Total noninterest expense$3,424,0003,827
Salaries and employee benefits$2,075,0003,502
Premises and equipment expense$463,0003,864
Additional noninterest expense$886,0004,260
Pre-tax net operating income$-1,674,0007,786
Securities gains (losses)$32,0001,715
Applicable income taxes$-595,0007,920
Income before extraordinary items$-1,047,0007,527
Extraordinary gains, net$031
Net income$-1,047,0007,525
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,534
Cash dividends$04,937
Sale, conversion, retirement of capital stock, net$461,000396
Net operating income$-1,067,4807,653
2008-06-30 (YTD Data)Rank
Total interest income$4,726,0003,786
Total interest expense$3,312,0002,481
Net interest income$1,414,0005,633
Provision for loan and lease losses$254,0002,789
Total noninterest income$60,0007,286
Gross Fiduciary activities income$01,395
Service charges on deposit accounts$36,0006,359
Trading account gains and fees$0149
Additional Noninterest Income$24,0007,026
Total noninterest expense$2,267,0003,863
Salaries and employee benefits$1,378,0003,559
Premises and equipment expense$302,0003,952
Additional noninterest expense$587,0004,265
Pre-tax net operating income$-1,047,0007,936
Securities gains (losses)$03,233
Applicable income taxes$-283,0008,058
Income before extraordinary items$-764,0007,879
Extraordinary gains, net$021
Net income$-764,0007,878
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,998
Cash dividends$04,733
Sale, conversion, retirement of capital stock, net$318,000325
Net operating income$-764,0007,857
2008-03-31 (YTD Data)Rank
Total interest income$2,514,0003,712
Total interest expense$1,724,0002,530
Net interest income$790,0005,350
Provision for loan and lease losses$169,0001,999
Total noninterest income$22,0007,623
Gross Fiduciary activities income$01,326
Service charges on deposit accounts$13,0006,679
Trading account gains and fees$0158
Additional Noninterest Income$9,0007,309
Total noninterest expense$1,154,0003,819
Salaries and employee benefits$706,0003,521
Premises and equipment expense$157,0003,841
Additional noninterest expense$291,0004,212
Pre-tax net operating income$-511,0008,092
Securities gains (losses)$02,688
Applicable income taxes$-126,0008,180
Income before extraordinary items$-385,0008,064
Extraordinary gains, net$015
Net income$-385,0008,063
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,009
Cash dividends$03,705
Sale, conversion, retirement of capital stock, net$128,000281
Net operating income$-385,0008,046
2007-12-31 (YTD Data)Rank
Total interest income$10,338,0003,695
Total interest expense$5,746,0003,115
Net interest income$4,592,0004,239
Provision for loan and lease losses$840,0001,621
Total noninterest income$30,0008,175
Gross Fiduciary activities income$01,498
Service charges on deposit accounts$29,0007,033
Trading account gains and fees$0178
Additional Noninterest Income$1,0008,298
Total noninterest expense$3,935,0004,170
Salaries and employee benefits$2,548,0003,667
Premises and equipment expense$509,0004,303
Additional noninterest expense$878,0005,033
Pre-tax net operating income$-153,0007,609
Securities gains (losses)$02,146
Applicable income taxes$-567,0008,336
Income before extraordinary items$414,0005,992
Extraordinary gains, net$039
Net income$414,0005,992
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,600
Cash dividends$05,817
Sale, conversion, retirement of capital stock, net$738,000475
Net operating income$414,0005,989
2007-09-30 (YTD Data)Rank
Total interest income$7,428,0003,796
Total interest expense$3,974,0003,301
Net interest income$3,454,0004,252
Provision for loan and lease losses$571,0001,399
Total noninterest income$16,0008,289
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$18,0007,136
Trading account gains and fees$0184
Additional Noninterest Income$-2,0008,490
Total noninterest expense$2,836,0004,262
Salaries and employee benefits$1,790,0003,845
Premises and equipment expense$449,0003,835
Additional noninterest expense$597,0005,311
Pre-tax net operating income$63,0007,445
Securities gains (losses)$01,655
Applicable income taxes$06,220
Income before extraordinary items$63,0007,426
Extraordinary gains, net$033
Net income$63,0007,423
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,076
Cash dividends$05,179
Sale, conversion, retirement of capital stock, net$599,000379
Net operating income$63,0007,411
2007-06-30 (YTD Data)Rank
Total interest income$4,572,0004,032
Total interest expense$2,402,0003,565
Net interest income$2,170,0004,442
Provision for loan and lease losses$469,0001,085
Total noninterest income$-2,0008,577
Gross Fiduciary activities income$01,429
Service charges on deposit accounts$9,0007,247
Trading account gains and fees$0168
Additional Noninterest Income$-11,0008,566
Total noninterest expense$1,743,0004,535
Salaries and employee benefits$957,0004,556
Premises and equipment expense$285,0003,982
Additional noninterest expense$501,0004,577
Pre-tax net operating income$-44,0007,880
Securities gains (losses)$01,444
Applicable income taxes$06,265
Income before extraordinary items$-44,0007,904
Extraordinary gains, net$029
Net income$-44,0007,903
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,517
Cash dividends$04,977
Sale, conversion, retirement of capital stock, net$478,000303
Net operating income$-44,0007,893
2007-03-31 (YTD Data)Rank
Total interest income$2,009,0004,389
Total interest expense$1,005,0003,996
Net interest income$1,004,0004,680
Provision for loan and lease losses$257,000935
Total noninterest income$37,0007,221
Gross Fiduciary activities income$01,355
Service charges on deposit accounts$3,0007,373
Trading account gains and fees$0195
Additional Noninterest Income$34,0005,782
Total noninterest expense$831,0004,688
Salaries and employee benefits$481,0004,567
Premises and equipment expense$132,0004,228
Additional noninterest expense$218,0004,976
Pre-tax net operating income$-47,0008,028
Securities gains (losses)$01,187
Applicable income taxes$06,196
Income before extraordinary items$-47,0008,042
Extraordinary gains, net$022
Net income$-47,0008,041
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,509
Cash dividends$03,942
Sale, conversion, retirement of capital stock, net$341,000195
Net operating income$-47,0008,029
2006-12-31 (YTD Data)Rank
Total interest income$2,969,0006,804
Total interest expense$1,060,0006,824
Net interest income$1,909,0006,669
Provision for loan and lease losses$679,0001,450
Total noninterest income$3,0008,559
Gross Fiduciary activities income$01,523
Service charges on deposit accounts$3,0007,545
Trading account gains and fees$0130
Additional Noninterest Income$08,532
Total noninterest expense$2,416,0005,596
Salaries and employee benefits$1,364,0005,486
Premises and equipment expense$327,0005,516
Additional noninterest expense$725,0005,546
Pre-tax net operating income$-1,183,0008,471
Securities gains (losses)$01,687
Applicable income taxes$06,600
Income before extraordinary items$-1,183,0008,502
Extraordinary gains, net$051
Net income$-1,183,0008,501
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$06,377
Cash dividends$05,941
Sale, conversion, retirement of capital stock, net$16,995,000111
Net operating income$-1,183,0008,496
2006-09-30 (YTD Data)Rank
Total interest income$1,599,0007,486
Total interest expense$449,0007,740
Net interest income$1,150,0007,216
Provision for loan and lease losses$478,0001,446
Total noninterest income$1,0008,655
Gross Fiduciary activities income$01,468
Service charges on deposit accounts$1,0007,639
Trading account gains and fees$0126
Additional Noninterest Income$08,609
Total noninterest expense$1,615,0005,929
Salaries and employee benefits$1,075,0005,327
Premises and equipment expense$227,0005,753
Additional noninterest expense$313,0007,005
Pre-tax net operating income$-942,0008,572
Securities gains (losses)$01,388
Applicable income taxes$06,687
Income before extraordinary items$-942,0008,594
Extraordinary gains, net$045
Net income$-942,0008,593
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,858
Cash dividends$05,292
Sale, conversion, retirement of capital stock, net$16,833,00082
Net operating income$-942,0008,587
2006-06-30 (YTD Data)Rank
Total interest income$550,0008,311
Total interest expense$88,0008,540
Net interest income$462,0008,066
Provision for loan and lease losses$239,0001,852
Total noninterest income$1,0008,682
Gross Fiduciary activities income$01,458
Service charges on deposit accounts$1,0007,650
Trading account gains and fees$0126
Additional Noninterest Income$08,630
Total noninterest expense$906,0006,456
Salaries and employee benefits$604,0005,897
Premises and equipment expense$110,0006,558
Additional noninterest expense$192,0007,178
Pre-tax net operating income$-682,0008,625
Securities gains (losses)$01,185
Applicable income taxes$06,706
Income before extraordinary items$-682,0008,641
Extraordinary gains, net$039
Net income$-682,0008,640
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$05,361
Cash dividends$05,069
Sale, conversion, retirement of capital stock, net$16,660,00048
Net operating income$-682,0008,631

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.